| THE WATERFRONT (YORK) LIMITED |
| Data not obtained from trial balance |
AutoHide is on |
| Enter data in the white spaces Enter numbers as + unless indicated |
Current year |
Comparative |
|
| Units (eg £ or £000) |
£ |
include a trailing space |
|
|
|
|
|
| Company registration number |
11638435 |
|
|
|
|
|
|
|
|
|
Date |
| Approval date of the accounts by the board |
10/06/2025 |
|
|
|
|
|
|
|
|
|
Date |
| Date of signing on the audit/accountants report |
|
|
|
|
|
| Date of engagement letter (required for |
Date |
| CA and ACCA reports) |
|
|
|
|
|
| Person signing directors' report: |
|
Name of director |
Mr Shaun Binns |
|
Or, name of secretary |
|
|
|
|
|
|
|
|
|
| Name of director signing balance sheet |
Mr Shaun Binns |
|
|
|
|
|
|
|
|
|
| Address of registered office: |
|
Address line 1 |
First Floor, Unit 4 Concept Court |
|
Address line 2 |
Kettlestring Lane |
|
City or town |
York |
|
County or region |
|
Postcode |
YO30 4XF |
|
|
|
|
|
|
|
|
|
| Name of senior statutory auditor |
|
|
|
|
|
|
|
|
|
| Name of auditors/accountants |
Ashcroft Pollard & Co Ltd |
|
|
|
|
|
|
|
|
|
| Type of firm (eg Chartered Accountants) |
Chartered Management Accountants |
|
|
|
|
|
|
|
|
|
| Address of auditors/accountants |
|
Address line 1 |
First Floor, Unit 4 Concept Court |
|
Address line 2 |
Kettlestring Lane, Clifton Moor |
|
City or town |
York |
|
County or region |
North Yorkshire |
|
Postcode |
YO30 4XF |
|
|
|
|
|
|
|
|
|
| Prior year adjustments (+ for a gain; - for a loss) |
£ |
|
Correction of prior year errors |
|
Effect of retrospective changes in accounting policies |
|
|
|
|
|
|
More info on prior year adjustments |
|
|
|
| Number |
Number |
| Average number of persons employed by the company |
16 |
|
9 |
|
|
|
|
|
|
|
|
|
| Freehold land & buildings if |
| revalued amounts shown in trial balance: |
£ |
£ |
|
historical cost |
|
cumulative depreciation based on cost |
|
|
|
|
|
|
|
|
|
| Historical cost of fixed asset investments |
£ |
£ |
|
Investments in subsidiaries |
|
Other investments |
|
|
|
|
|
|
|
|
|
| £ |
£ |
| Amounts due after more than one year included in debtors |
|
|
|
|
|
|
|
|
|
| Amounts included in creditors falling due for payment |
| after more than five years: |
£ |
£ |
| Payable otherwise than by installment |
| Payable by installment |
|
|
|
|
|
|
|
|
|
| £ |
£ |
| Secured bank loans included in creditors |
|
|
|
|
|
|
|
|
|
| Capital commitments: |
£ |
£ |
|
contracted |
|
|
|
|
|
|
|
|
|
| Total future payments due under non-cancellable |
£ |
£ |
| operating leases |
|
| THE WATERFRONT (YORK) LIMITED |
| Registered number: |
11638435 |
| Balance Sheet |
| as at 31 March 2025 |
|
| Notes |
|
|
2025 |
|
|
2024 |
| £ |
£ |
| Fixed assets |
| Intangible assets |
3 |
|
|
5,313 |
|
|
5,313 |
| Tangible assets |
4 |
|
|
8,668 |
|
|
8,180 |
|
|
|
|
13,981 |
|
|
13,493 |
|
| Current assets |
| Stocks |
|
|
4,000 |
|
|
4,000 |
| Debtors |
5 |
|
20,113 |
|
|
8,440 |
| Cash at bank and in hand |
|
|
83,164 |
|
|
76,867 |
|
|
|
107,277 |
|
|
89,307 |
|
| Creditors: amounts falling due within one year |
6 |
|
(50,701) |
|
|
(50,593) |
|
| Net current assets |
|
|
|
56,576 |
|
|
38,714 |
|
| Total assets less current liabilities |
|
|
|
70,557 |
|
|
52,207 |
|
| Creditors: amounts falling due after more than one year |
7 |
|
|
(37,170) |
|
|
(43,163) |
|
|
|
| Net assets |
|
|
|
33,387 |
|
|
9,044 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
100 |
|
|
100 |
| Profit and loss account |
|
|
|
33,287 |
|
|
8,944 |
|
| Shareholders' funds |
|
|
|
33,387 |
|
|
9,044 |
|
|
|
|
|
|
|
|
| The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
| The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
| Mr Shaun Binns |
| Director |
| Approved by the board on 10 June 2025 |
|
| THE WATERFRONT (YORK) LIMITED |
| Notes to the Accounts |
| for the year ended 31 March 2025 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates on a reducing balance method, as follows- |
|
Fixtures, fittings, tools and equipment |
25% |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. |
|
|
Provisions |
|
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably. |
|
|
| 2 |
Employees |
2025 |
|
2024 |
| Number |
Number |
|
|
Average number of persons employed by the company |
16 |
|
9 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Intangible fixed assets |
£ |
|
Goodwill: |
|
|
Cost |
|
At 1 April 2024 |
5,313 |
|
At 31 March 2025 |
5,313 |
|
|
|
|
|
|
|
|
|
|
Amortisation |
|
At 31 March 2025 |
- |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 March 2025 |
5,313 |
|
At 31 March 2024 |
5,313 |
|
|
|
|
|
|
|
|
|
|
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years. |
|
|
| 4 |
Tangible fixed assets |
|
|
|
|
|
|
|
|
Plant and machinery etc |
| £ |
|
Cost |
|
At 1 April 2024 |
23,722 |
|
Additions |
3,378 |
|
At 31 March 2025 |
27,100 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 April 2024 |
15,542 |
|
Charge for the year |
2,890 |
|
At 31 March 2025 |
18,432 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 March 2025 |
8,668 |
|
At 31 March 2024 |
8,180 |
|
|
| 5 |
Debtors |
2025 |
|
2024 |
| £ |
£ |
|
|
Trade debtors |
458 |
|
- |
|
Other debtors |
19,655 |
|
8,440 |
|
|
|
|
|
|
20,113 |
|
8,440 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Creditors: amounts falling due within one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Taxation and social security costs |
20,119 |
|
13,949 |
|
Other creditors |
30,582 |
|
36,644 |
|
|
|
|
|
|
50,701 |
|
50,593 |
|
|
|
|
|
|
|
|
|
|
| 7 |
Creditors: amounts falling due after one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Bank loans |
24,002 |
|
31,767 |
|
Trade creditors |
13,168 |
|
11,396 |
|
|
|
|
|
|
37,170 |
|
43,163 |
|
|
|
|
|
|
|
|
|
|
| 8 |
Loans to directors |
|
Description and conditions |
B/fwd |
Paid |
Repaid |
C/fwd |
| £ |
£ |
£ |
£ |
|
Mr Shaun Binns |
|
Loan 1 |
4,220 |
|
|
|
(4,220) |
|
- |
|
Loan 2 |
|
|
9,828 |
|
- |
|
9,828 |
|
|
Mrs Jamie-Leigh Binns |
|
Loan 1 |
4,220 |
|
|
|
(4,220) |
|
- |
|
Loan 2 |
|
|
9,827 |
|
- |
|
9,827 |
|
|
|
8,440 |
|
19,655 |
|
(8,440) |
|
19,655 |
|
|
|
|
|
|
|
|
|
|
| 9 |
Other information |
|
|
THE WATERFRONT (YORK) LIMITED is a private company limited by shares and incorporated in England. Its registered office is: |
|
First Floor, Unit 4 Concept Court |
|
Kettlestring Lane |
|
York |
|
YO30 4XF |