Silverfin false false 31/01/2025 01/02/2024 31/01/2025 Mr S N Frears 25/01/2019 Mr A O'Hagan 25/01/2019 Mrs L O'Hagan 29/12/2022 01 October 2025 The principal activity of the company continued to be that of a licenced café. 11788527 2025-01-31 11788527 bus:Director1 2025-01-31 11788527 bus:Director2 2025-01-31 11788527 bus:Director3 2025-01-31 11788527 2024-01-31 11788527 core:CurrentFinancialInstruments 2025-01-31 11788527 core:CurrentFinancialInstruments 2024-01-31 11788527 core:ShareCapital 2025-01-31 11788527 core:ShareCapital 2024-01-31 11788527 core:SharePremium 2025-01-31 11788527 core:SharePremium 2024-01-31 11788527 core:RetainedEarningsAccumulatedLosses 2025-01-31 11788527 core:RetainedEarningsAccumulatedLosses 2024-01-31 11788527 core:LandBuildings 2024-01-31 11788527 core:OtherPropertyPlantEquipment 2024-01-31 11788527 core:LandBuildings 2025-01-31 11788527 core:OtherPropertyPlantEquipment 2025-01-31 11788527 bus:OrdinaryShareClass1 2025-01-31 11788527 2024-02-01 2025-01-31 11788527 bus:FilletedAccounts 2024-02-01 2025-01-31 11788527 bus:SmallEntities 2024-02-01 2025-01-31 11788527 bus:AuditExemptWithAccountantsReport 2024-02-01 2025-01-31 11788527 bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 11788527 bus:Director1 2024-02-01 2025-01-31 11788527 bus:Director2 2024-02-01 2025-01-31 11788527 bus:Director3 2024-02-01 2025-01-31 11788527 core:LandBuildings core:TopRangeValue 2024-02-01 2025-01-31 11788527 core:OtherPropertyPlantEquipment core:TopRangeValue 2024-02-01 2025-01-31 11788527 2023-02-01 2024-01-31 11788527 core:LandBuildings 2024-02-01 2025-01-31 11788527 core:OtherPropertyPlantEquipment 2024-02-01 2025-01-31 11788527 bus:OrdinaryShareClass1 2024-02-01 2025-01-31 11788527 bus:OrdinaryShareClass1 2023-02-01 2024-01-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 11788527 (England and Wales)

DEL BOY PRODUCTIONS LIMITED

UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 31 JANUARY 2025
PAGES FOR FILING WITH THE REGISTRAR

DEL BOY PRODUCTIONS LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 JANUARY 2025

Contents

DEL BOY PRODUCTIONS LIMITED

COMPANY INFORMATION

FOR THE FINANCIAL YEAR ENDED 31 JANUARY 2025
DEL BOY PRODUCTIONS LIMITED

COMPANY INFORMATION (continued)

FOR THE FINANCIAL YEAR ENDED 31 JANUARY 2025
DIRECTORS Mr S N Frears
Mr A O'Hagan
Mrs L O'Hagan
REGISTERED OFFICE 10 Norwich Street
London
EC4A 1BD
United Kingdom
COMPANY NUMBER 11788527 (England and Wales)
ACCOUNTANT Shaw Gibbs Limited
264 Banbury Road
Oxford
OX2 7DY
United Kingdom
DEL BOY PRODUCTIONS LIMITED

BALANCE SHEET

AS AT 31 JANUARY 2025
DEL BOY PRODUCTIONS LIMITED

BALANCE SHEET (continued)

AS AT 31 JANUARY 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 478,945 519,811
478,945 519,811
Current assets
Stocks 450 450
Debtors 4 43,722 42,527
Cash at bank and in hand 465,771 407,695
509,943 450,672
Creditors: amounts falling due within one year 5 ( 61,109) ( 443,039)
Net current assets 448,834 7,633
Total assets less current liabilities 927,779 527,444
Provision for liabilities ( 1,966) ( 4,497)
Net assets 925,813 522,947
Capital and reserves
Called-up share capital 6 9 7
Share premium account 2,718,962 1,918,964
Profit and loss account ( 1,793,158 ) ( 1,396,024 )
Total shareholder's funds 925,813 522,947

For the financial year ending 31 January 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Del Boy Productions Limited (registered number: 11788527) were approved and authorised for issue by the Board of Directors on 01 October 2025. They were signed on its behalf by:

Mrs L O'Hagan
Director
DEL BOY PRODUCTIONS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 JANUARY 2025
DEL BOY PRODUCTIONS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 JANUARY 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Del Boy Productions Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 10 Norwich Street, London, EC4A 1BD, United Kingdom.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Employee benefits

Short term benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

Termination benefits are recognised as an expense when the Company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Taxation

Current tax
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings 20 years straight line
Plant and machinery etc. 4 years straight line

Depreciation methods, useful lives and residual values are reviewed at each balance sheet date. The selection of these residual values and estimated lives requires the exercise of judgement. The directors are required to assess whether there is an indication of impairment to the carrying value of assets. In making that assessment, judgements are made in estimating value in use. The directors consider that the individual carrying values of assets are supportable by their value in use.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 21 27

3. Tangible assets

Land and buildings Plant and machinery etc. Total
£ £ £
Cost
At 01 February 2024 614,814 101,303 716,117
Additions 0 3,150 3,150
Disposals 0 ( 394) ( 394)
At 31 January 2025 614,814 104,059 718,873
Accumulated depreciation
At 01 February 2024 112,992 83,314 196,306
Charge for the financial year 30,740 12,882 43,622
At 31 January 2025 143,732 96,196 239,928
Net book value
At 31 January 2025 471,082 7,863 478,945
At 31 January 2024 501,822 17,989 519,811

4. Debtors

2025 2024
£ £
Trade debtors 4,782 3,898
Other debtors 38,940 38,629
43,722 42,527

5. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 8,958 10,255
Other taxation and social security 35,658 24,708
Other creditors 16,493 408,076
61,109 443,039

6. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
9 Ordinary shares of £ 1.00 each (2024: 7 shares of £ 1.00 each) 9 7

7. Related party transactions

Transactions with the entity's directors

During the year consultancy fees amounting to £50,160 (£52,720) were paid to Mrs L O'Hagan, a director of the company.