Company registration number 12350513 (England and Wales)
BSN GROUP FAST TRACK LIMITED (FORMERLY BSN MINOR WORKS LIMITED)
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
PAGES FOR FILING WITH REGISTRAR
BSN GROUP FAST TRACK LIMITED (FORMERLY BSN MINOR WORKS LIMITED)
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
BSN GROUP FAST TRACK LIMITED (FORMERLY BSN MINOR WORKS LIMITED)
BALANCE SHEET
AS AT
31 JANUARY 2025
31 January 2025
- 1 -
2025
2024
Notes
£
£
£
£
Current assets
Stocks
162,147
114,078
Debtors
4
1,069,554
126,665
Cash at bank and in hand
184,910
23,128
1,416,611
263,871
Creditors: amounts falling due within one year
5
(1,083,172)
(172,234)
Net current assets
333,439
91,637
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
333,339
91,537
Total equity
333,439
91,637

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
D F Perry
Director
Company registration number 12350513 (England and Wales)
BSN GROUP FAST TRACK LIMITED (FORMERLY BSN MINOR WORKS LIMITED)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
- 2 -
1
Accounting policies
Company information

BSN Group Fast Track Limited (Formerly BSN Minor Works Limited) is a private company limited by shares incorporated in England and Wales. The registered office is Azzurri House, Walsall Business Park, Aldridge, Walsall, West Midlands, England, WS9 0RB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

BSN GROUP FAST TRACK LIMITED (FORMERLY BSN MINOR WORKS LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 3 -
1.4
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.5
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

BSN GROUP FAST TRACK LIMITED (FORMERLY BSN MINOR WORKS LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Work in progress

The valuation of work in progress requires judgement in assessing the stage of completion and estimating total contract costs and revenues. Management reviews each project to determine recoverability and whether any provision is required. Estimates are subject to uncertainty due to project complexity, potential cost overruns, or disputes.

BSN GROUP FAST TRACK LIMITED (FORMERLY BSN MINOR WORKS LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 5 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
0
0
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
269,982
120,696
Amounts owed by group undertakings
784,437
-
0
Other debtors
15,135
5,969
1,069,554
126,665

Amounts owed by group undertakings are interest-free and repayable on demand.

5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
125,079
41,409
Amounts owed to group undertakings
19,642
-
0
Corporation tax
82,117
28,451
Other taxation and social security
293,990
3,211
Other creditors
562,344
99,163
1,083,172
172,234

Amounts owed to group undertakings are interest-free and repayable on demand.

6
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

BSN GROUP FAST TRACK LIMITED (FORMERLY BSN MINOR WORKS LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
6
Audit report information
(Continued)
- 6 -
Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Amy Cotterill ACA
Statutory Auditor:
BK Plus Audit Limited
Date of audit report:
26 September 2025
7
Related party transactions

The company has taken advantage of the exemption available under section 33.1A of FRS102 from disclosing related party transactions and balances with other companies that are wholly owned as part of the group.

8
Parent company

The parent company of BSN Group Fast Track Limited (Formerly BSN Minor Works Limited) is BSN Group Holdings Ltd and its registered office is Azzurri House Walsall Business Park, Aldridge, Walsall, West Midlands, England, WS9 0RB.

The following are the parents of the largest and smallest groups in which this company's results are consolidated:

Largest group
Waterfront Group Holdings Ltd
Smallest group
Waterfront Group Holdings Ltd

Consolidated accounts are available on request from the registered office of Waterfront Group Holdings Ltd.

2025-01-312024-02-01falsefalsefalse26 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr B A CohenMr R SummersDarren PerryMs J M ReynoldsMr N D Gibb123505132024-02-012025-01-31123505132025-01-31123505132024-01-3112350513core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3112350513core:CurrentFinancialInstrumentscore:WithinOneYear2024-01-3112350513core:ShareCapital2025-01-3112350513core:ShareCapital2024-01-3112350513core:RetainedEarningsAccumulatedLosses2025-01-3112350513core:RetainedEarningsAccumulatedLosses2024-01-3112350513bus:Director32024-02-012025-01-31123505132023-02-012024-01-3112350513core:CurrentFinancialInstruments2025-01-3112350513core:CurrentFinancialInstruments2024-01-3112350513core:WithinOneYear2025-01-3112350513core:WithinOneYear2024-01-3112350513bus:PrivateLimitedCompanyLtd2024-02-012025-01-3112350513bus:SmallCompaniesRegimeForAccounts2024-02-012025-01-3112350513bus:FRS1022024-02-012025-01-3112350513bus:Audited2024-02-012025-01-3112350513bus:Director12024-02-012025-01-3112350513bus:Director22024-02-012025-01-3112350513bus:Director42024-02-012025-01-3112350513bus:Director52024-02-012025-01-3112350513bus:FullAccounts2024-02-012025-01-31xbrli:purexbrli:sharesiso4217:GBP