Company registration number 12499970 (England and Wales)
RANGEFORCE SOFTWARE (UK) LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
RANGEFORCE SOFTWARE (UK) LTD
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 8
RANGEFORCE SOFTWARE (UK) LTD
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
7,691
4,295
Current assets
Debtors
5
367,328
350,775
Cash at bank and in hand
34,825
29,437
402,153
380,212
Creditors: amounts falling due within one year
6
(142,262)
(187,703)
Net current assets
259,891
192,509
Net assets
267,582
196,804
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
267,482
196,704
Total equity
267,582
196,804

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' applying Section 1A of that Standard.

 

The notes on pages 10 to 15 form part of these financial statements.

 

The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
Malia Livigne
Director
RANGEFORCE SOFTWARE (UK) LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
100
132,631
132,731
Year ended 31 December 2023:
Profit
-
64,073
64,073
Other comprehensive income:
Total comprehensive income
-
64,073
64,073
Balance at 31 December 2023
100
196,704
196,804
Adjusted balance at 1 January 2024
100
196,704
196,804
Year ended 31 December 2024:
Profit
-
70,778
70,778
Other comprehensive income:
Total comprehensive income
-
70,778
70,778
Balance at 31 December 2024
100
267,482
267,582
RANGEFORCE SOFTWARE (UK) LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

RangeForce Software (UK) Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Tower 42, 25 Old Broad Street, London, EC2N 1HN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in Sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

 

The director has reviewed the company's cash flows and financial forecasts and are satisfied that it has sufficient resources to meet its liabilities as they fall due for at least 12 months from the approval of these financial statements.

 

Accordingly, the director has reasonable expectation that the company will continue in operational existence for the foreseeable future an have prepared the financial statements on a going concern basis.

 

1.2
Turnover

Turnover is recognised on an arm's length basis as agreed between both the entity and RangeForce Inc. In consideration of the company providing services to RangeForce Inc., RangeForce Inc. agrees to pay the company an amount equal to all of the operating expenses plus 5.39%.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

RANGEFORCE SOFTWARE (UK) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, including debtors, amounts owed from group undertakings and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

RANGEFORCE SOFTWARE (UK) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, amounts owed to group undertakings and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

RANGEFORCE SOFTWARE (UK) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.11
Foreign exchange

Transactions in currencies other than the functional currency are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the year are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
11
10
3
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

RANGEFORCE SOFTWARE (UK) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
4
Tangible fixed assets
Computers
£
Cost
At 1 January 2024
9,061
Additions
7,635
At 31 December 2024
16,697
Depreciation and impairment
At 1 January 2024
4,766
Depreciation charged in the year
4,241
At 31 December 2024
9,006
Carrying amount
At 31 December 2024
7,691
At 31 December 2023
4,295
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Amounts owed from group undertakings
346,333
340,188
Other debtors
6,074
6,573
Prepayments
14,922
4,013
367,328
350,775
Amounts owed by group undertakings are unsecured, interest free and repayable on demand.
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
8,541
3,638
Corporation tax
20,703
19,658
Other taxation and social security
54,820
41,100
Accruals
58,198
123,307
142,262
187,703
RANGEFORCE SOFTWARE (UK) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report was unqualified. There were no matters to which the auditor was required to refer by way of emphasis.

 

The financial statements were audited by RSM Ireland Business Advisory Limited t/a RSM Ireland. The Auditors Report was signed by Niall May (Senior Statutory Auditor) for and on behalf of RSM Ireland on

 

8
Ownership
In 2024, RangeForce Software (UK) Ltd is 100% owned by RangeForce Inc. (formerly known as Vequrity Inc.), a company incorporated in the United States. RangeForce Inc. is the smallest and largest company for which consolidated financial statements, which include RangeForce Software (UK) Limited, are prepared. The consolidated  financial statements for RangeForce Inc. are available from its registered office, Tower 42 25 Old Broad Street, London, EC2N 1HN.
In September 2025, Rangeforce Inc. and its subsidiaries including the UK company were acquired by Cyberbit a company incorporated in the United States, thereby becoming the ultimate controlling party of the company.
9
Events after the end of the reporting period
In September 2025, Rangeforce Inc. and its subsidiaries including the UK company were acquired by Cyberbit a company incorporated in the United States, thereby becoming the ultimate controlling party of the company.
Except as disclosed above, there have been no events since the balance sheet date requiring adjustment to, or disclosure in the financial statements.
10
Reserves
Called up share capital
Called up share capital represents the nominal value of shares that have been issued.
Profit and loss reserves
The profit and loss account includes all current and prior period retained profits and losses.
11
Related party transactions

The company has taken advantage of the exemption in FRS Number 102 Section 33.1A "Related Party Disclosures" from the requirement to disclose transactions with group companies on the grounds that consolidated financial statements are prepared by the ultimate parent company.

 

12
Contingent liabilities
There were no material contingent liabilities at the financial year ended 31 December 2024.
2024-12-312024-01-01falsefalsefalse30 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMr R CollierMr T MustMr Brett JacksonDavid EtueKimberly SpeiserMalia Livigne124999702024-01-012024-12-31124999702024-12-31124999702023-12-3112499970core:ComputerEquipment2024-12-3112499970core:ComputerEquipment2023-12-3112499970core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3112499970core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3112499970core:CurrentFinancialInstruments2024-12-3112499970core:CurrentFinancialInstruments2023-12-3112499970core:CapitalRedemptionReserve2024-12-3112499970core:CapitalRedemptionReserve2023-12-3112499970core:RetainedEarningsAccumulatedLosses2024-12-3112499970core:RetainedEarningsAccumulatedLosses2023-12-3112499970core:CapitalRedemptionReserve2022-12-3112499970core:RetainedEarningsAccumulatedLosses2022-12-3112499970core:CapitalRedemptionReserve2023-12-3112499970core:RetainedEarningsAccumulatedLosses2023-12-3112499970bus:Director62024-01-012024-12-3112499970core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31124999702023-01-012023-12-3112499970core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3112499970core:ComputerEquipment2024-01-012024-12-3112499970bus:PrivateLimitedCompanyLtd2024-01-012024-12-3112499970bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3112499970bus:FRS1022024-01-012024-12-3112499970bus:Audited2024-01-012024-12-3112499970bus:Director12024-01-012024-12-3112499970bus:Director22024-01-012024-12-3112499970bus:Director32024-01-012024-12-3112499970bus:Director42024-01-012024-12-3112499970bus:Director52024-01-012024-12-3112499970bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP