Caseware UK (AP4) 2024.0.164 2024.0.164 falseNo description of principal activity2024-01-01false117falsefalse 14101442 2024-01-01 2024-12-31 14101442 2023-01-01 2023-12-31 14101442 2024-12-31 14101442 2023-12-31 14101442 2023-01-01 14101442 c:CompanySecretary1 2024-01-01 2024-12-31 14101442 c:Director1 2024-01-01 2024-12-31 14101442 c:Director1 2024-12-31 14101442 c:Director2 2024-01-01 2024-12-31 14101442 c:Director2 2024-12-31 14101442 c:Director3 2024-01-01 2024-12-31 14101442 c:Director3 2024-12-31 14101442 c:Director4 2024-01-01 2024-12-31 14101442 c:Director5 2024-01-01 2024-12-31 14101442 c:Director5 2024-12-31 14101442 c:Director6 2024-01-01 2024-12-31 14101442 c:Director6 2024-12-31 14101442 c:RegisteredOffice 2024-01-01 2024-12-31 14101442 d:Buildings 2024-01-01 2024-12-31 14101442 d:Buildings 2024-12-31 14101442 d:Buildings 2023-12-31 14101442 d:Buildings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 14101442 d:Buildings d:LongLeaseholdAssets 2024-01-01 2024-12-31 14101442 d:Buildings d:LongLeaseholdAssets 2024-12-31 14101442 d:Buildings d:LongLeaseholdAssets 2023-12-31 14101442 d:FurnitureFittings 2024-01-01 2024-12-31 14101442 d:FurnitureFittings 2024-12-31 14101442 d:FurnitureFittings 2023-12-31 14101442 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 14101442 d:ComputerEquipment 2024-01-01 2024-12-31 14101442 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 14101442 d:Goodwill 2024-01-01 2024-12-31 14101442 d:Goodwill 2024-12-31 14101442 d:Goodwill 2023-12-31 14101442 d:ComputerSoftware 2024-12-31 14101442 d:ComputerSoftware 2023-12-31 14101442 d:CurrentFinancialInstruments 2024-12-31 14101442 d:CurrentFinancialInstruments 2023-12-31 14101442 d:Non-currentFinancialInstruments 2024-12-31 14101442 d:Non-currentFinancialInstruments 2023-12-31 14101442 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 14101442 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 14101442 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 14101442 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 14101442 d:ShareCapital 2024-01-01 2024-12-31 14101442 d:ShareCapital 2024-12-31 14101442 d:ShareCapital 2023-12-31 14101442 d:ShareCapital 2023-01-01 14101442 d:SharePremium 2024-01-01 2024-12-31 14101442 d:SharePremium 2024-12-31 14101442 d:SharePremium 2023-12-31 14101442 d:SharePremium 2023-01-01 14101442 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 14101442 d:RetainedEarningsAccumulatedLosses 2024-12-31 14101442 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 14101442 d:RetainedEarningsAccumulatedLosses 2023-12-31 14101442 d:RetainedEarningsAccumulatedLosses 2023-01-01 14101442 c:OrdinaryShareClass1 2024-01-01 2024-12-31 14101442 c:OrdinaryShareClass1 2024-12-31 14101442 c:OrdinaryShareClass1 2023-12-31 14101442 c:FRS102 2024-01-01 2024-12-31 14101442 c:Audited 2024-01-01 2024-12-31 14101442 c:FullAccounts 2024-01-01 2024-12-31 14101442 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 14101442 d:Subsidiary1 2024-01-01 2024-12-31 14101442 d:Subsidiary1 1 2024-01-01 2024-12-31 14101442 d:Subsidiary2 2024-01-01 2024-12-31 14101442 d:Subsidiary2 1 2024-01-01 2024-12-31 14101442 d:Subsidiary3 2024-01-01 2024-12-31 14101442 d:Subsidiary3 1 2024-01-01 2024-12-31 14101442 d:Subsidiary4 2024-01-01 2024-12-31 14101442 d:Subsidiary4 1 2024-01-01 2024-12-31 14101442 d:Subsidiary5 2024-01-01 2024-12-31 14101442 d:Subsidiary5 1 2024-01-01 2024-12-31 14101442 d:Subsidiary6 2024-01-01 2024-12-31 14101442 d:Subsidiary6 1 2024-01-01 2024-12-31 14101442 d:Subsidiary7 2024-01-01 2024-12-31 14101442 d:Subsidiary7 1 2024-01-01 2024-12-31 14101442 d:Subsidiary8 2024-01-01 2024-12-31 14101442 d:Subsidiary8 1 2024-01-01 2024-12-31 14101442 d:Subsidiary9 2024-01-01 2024-12-31 14101442 d:Subsidiary9 1 2024-01-01 2024-12-31 14101442 d:Subsidiary10 2024-01-01 2024-12-31 14101442 d:Subsidiary10 1 2024-01-01 2024-12-31 14101442 c:Consolidated 2024-12-31 14101442 c:ConsolidatedGroupCompanyAccounts 2024-01-01 2024-12-31 14101442 d:Goodwill d:ExternallyAcquiredIntangibleAssets 2024-01-01 2024-12-31 14101442 d:ComputerSoftware d:ExternallyAcquiredIntangibleAssets 2024-01-01 2024-12-31 14101442 2 2024-01-01 2024-12-31 14101442 6 2024-01-01 2024-12-31 14101442 d:ExternallyAcquiredIntangibleAssets 2024-01-01 2024-12-31 14101442 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 14101442










KMK Kinderzimmer UK Holding Ltd










Directors' report and financial statements

For the year ended 31 December 2024

 
KMK Kinderzimmer UK Holding Ltd
 

Company Information


Directors
F Beuche (appointed 11 October 2024)
K Kruse (appointed 11 October 2024)
M Kruse (appointed 11 October 2024)
V Roma 
D C Grimm (resigned 1 July 2024)
C V Roberts (appointed 1 July 2024, resigned 17 October 2024)




Company secretary
S Bathia



Registered number
14101442



Registered office
3a Montagu Row

London

W1U 6DZ




Accountant
Kreston Reeves LLP
Chartered Accountants & Statutory Auditor

Second Floor

168 Shoreditch High Street

London

E1 6RA





 
KMK Kinderzimmer UK Holding Ltd
 

Contents



Page
Directors' report
 
 
1
Directors' responsibilities statement
 
 
2
Accountants' report
 
 
3
Consolidated statement of comprehensive income
 
 
4
Consolidated balance sheet
 
 
5
Company balance sheet
 
 
6
Consolidated statement of changes in equity
 
 
7
Company statement of changes in equity
 
 
8
Notes to the financial statements
 
 
9 - 22


 
KMK Kinderzimmer UK Holding Ltd
 

 
Directors' report
For the year ended 31 December 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Results and dividends

The loss for the year, after taxation, amounted to £4,377,291 (2023 - loss £1,331,520).

Directors

The directors who served during the year were:

F Beuche (appointed 11 October 2024)
K Kruse (appointed 11 October 2024)
M Kruse (appointed 11 October 2024)
V Roma 
D C Grimm (resigned 1 July 2024)
C V Roberts (appointed 1 July 2024, resigned 17 October 2024)

This report was approved by the board on 30 September 2025 and signed on its behalf.
 





V Roma
Director

Page 1

 
KMK Kinderzimmer UK Holding Ltd
 

Directors' responsibilities statement
For the year ended 31 December 2024

The directors are responsible for preparing the Directors' report and the consolidated financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:

select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;


prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 2

 
KMK Kinderzimmer UK Holding Ltd
 
  
Chartered accountants' report to the board of directors on the preparation of the unaudited statutory financial statements of KMK Kinderzimmer UK Holding Ltd for the year ended 31 December 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of KMK Kinderzimmer UK Holding Ltd for the year ended 31 December 2024 which comprise the Consolidated statement of comprehensive income, the Consolidated balance sheet, the Company balance sheet, the Consolidated statement of changes in equity, the Company statement of changes in equity and the related notes from the Group's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.

This report is made solely to the Board of directors of KMK Kinderzimmer UK Holding Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of KMK Kinderzimmer UK Holding Ltd and state those matters that we have agreed to state to the Board of directors of KMK Kinderzimmer UK Holding Ltd, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than KMK Kinderzimmer UK Holding Ltd and its Board of directors, as a body, for our work or for this report. 

It is your duty to ensure that KMK Kinderzimmer UK Holding Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of KMK Kinderzimmer UK Holding Ltd. You consider that KMK Kinderzimmer UK Holding Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of KMK Kinderzimmer UK Holding Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



Kreston Reeves LLP
Chartered Accountants
Second Floor
168 Shoreditch High Street
London
E1 6RA
30 September 2025
Page 3

 
KMK Kinderzimmer UK Holding Ltd
 

Consolidated statement of comprehensive income
For the year ended 31 December 2024

2024
2023
£
£


Turnover
2,245,314
169,183

Cost of sales
(215,365)
(19,952)

Gross profit
2,029,949
149,231

Administrative expenses
(4,857,699)
(1,305,395)

Operating loss
(2,827,750)
(1,156,164)

Interest receivable and similar income
50,798
-

Interest payable and similar expenses
(1,600,339)
(175,356)

Loss for the financial year
(4,377,291)
(1,331,520)

Loss for the year attributable to:
  

Owners of the parent company
  
(4,377,291)
(1,331,520)

The notes on pages 9 to 22 form part of these financial statements.

Page 4

 
KMK Kinderzimmer UK Holding Ltd
Registered number: 14101442

Consolidated balance sheet
As at 31 December 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 9 
61,310
49,433

Tangible assets
 10 
15,002,604
1,912,371

  
15,063,914
1,961,804

Current assets
  

Debtors: amounts falling due within one year
 12 
1,234,734
4,795,050

Cash at bank and in hand
 13 
171,208
190,308

  
1,405,942
4,985,358

Creditors: amounts falling due within one year
 14 
(1,521,478)
(343,901)

Net current (liabilities)/assets
  
 
 
(115,536)
 
 
4,641,457

Total assets less current liabilities
  
14,948,378
6,603,261

Creditors: amounts falling due after more than one year
 15 
(6,789,169)
(8,295,261)

  

Net assets/(liabilities)
  
8,159,209
(1,692,000)


Capital and reserves
  

Called up share capital 
  
500
100

Share premium account
 17 
14,228,100
-

Profit and loss account
 17 
(6,069,391)
(1,692,100)

  
8,159,209
(1,692,000)


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006. The exemption is claimed on the basis that the group met the qualifying conditions for a small group in the prior financial year and only ceased to meet those conditions in the current year.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements. 
The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 September 2025.




V Roma
Director

The notes on pages 9 to 22 form part of these financial statements.

Page 5

 
KMK Kinderzimmer UK Holding Ltd
Registered number: 14101442

Company balance sheet
As at 31 December 2024

As restated
2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 9 
48,648
48,048

Tangible assets
 10 
213,439
573,702

Investments
 11 
901
401

  
262,988
622,151

Current assets
  

Debtors: amounts falling due within one year
 12 
17,207,277
6,277,450

Cash at bank and in hand
 13 
52,868
169,473

  
17,260,145
6,446,923

Creditors: amounts falling due within one year
 14 
(204,563)
(257,397)

Net current assets
  
 
 
17,055,582
 
 
6,189,526

Total assets less current liabilities
  
17,318,570
6,811,677

  

Creditors: amounts falling due after more than one year
 15 
(6,789,169)
(8,295,261)

  

Net assets/(liabilities)
  
10,529,401
(1,483,584)


Capital and reserves
  

Called up share capital 
  
500
100

Share premium account
 17 
14,228,100
-

Profit and loss account carried forward
  
(3,699,199)
(1,483,684)

  
10,529,401
(1,483,584)


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006. The exemption is claimed on the basis that the group met the qualifying conditions for a small group in the prior financial year and only ceased to meet those conditions in the current year.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements. 
The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 September 2025.


V Roma
Director

The notes on pages 9 to 22 form part of these financial statements.

Page 6

 
KMK Kinderzimmer UK Holding Ltd
 

Consolidated statement of changes in equity
For the year ended 31 December 2024


Called up share capital
Share premium account
Profit and loss account
Equity attributable to owners of Parent Company
Total equity

£
£
£
£
£


At 1 January 2023
100
-
(360,580)
(360,480)
(360,480)



Loss for the year
-
-
(1,331,520)
(1,331,520)
(1,331,520)



At 1 January 2024
100
-
(1,692,100)
(1,692,000)
(1,692,000)



Loss for the year
-
-
(4,377,291)
(4,377,291)
(4,377,291)

Shares issued during the year
400
14,228,100
-
14,228,500
14,228,500


At 31 December 2024
500
14,228,100
(6,069,391)
8,159,209
8,159,209


The notes on pages 9 to 22 form part of these financial statements.

Page 7

 
KMK Kinderzimmer UK Holding Ltd
 

Company statement of changes in equity
For the year ended 31 December 2024


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£


At 1 January 2023
100
-
(303,016)
(302,916)


Comprehensive income for the year

Loss for the year
-
-
(1,180,668)
(1,180,668)



At 1 January 2024
100
-
(1,483,684)
(1,483,584)



Loss for the year
-
-
(2,215,515)
(2,215,515)

Shares issued during the year
400
14,228,100
-
14,228,500


At 31 December 2024
500
14,228,100
(3,699,199)
10,529,401


The notes on pages 9 to 22 form part of these financial statements.

Page 8

 
KMK Kinderzimmer UK Holding Ltd
 

 
Notes to the financial statements
For the year ended 31 December 2024

1.


General information

KMK Kinderzimmer UK Holding Ltd is a private company, limited by shares, incorporated and registered in England and Wales. The company's registered number and its principal place of business can be found on the Company information page. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies.

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of comprehensive income in these financial statements.
The Group has not prepared a consolidated statement of cash flows in accordance with the exemption available under FRS 102 Section 7.1A. as the group qualifies as medium-sized and meets the conditions set out in Section 399A of the Companies Act 2006, including the two-year rule.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Balance sheet, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated statement of comprehensive income from the date on which control is obtained. They are deconsolidated from the date control ceases.
The pre-trading balances incurred on behalf of the subsidiaries have been eliminated on consolidation from the period in which the subsidiaries commenced trading.

Page 9

 
KMK Kinderzimmer UK Holding Ltd
 

 
Notes to the financial statements
For the year ended 31 December 2024

2.Accounting policies (continued)

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Consolidated statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

On consolidation, the results of overseas operations are translated into Sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income.

Page 10

 
KMK Kinderzimmer UK Holding Ltd
 

 
Notes to the financial statements
For the year ended 31 December 2024

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Group has transferred the significant risks and rewards of ownership to the buyer;
the Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Group will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Group will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 11

 
KMK Kinderzimmer UK Holding Ltd
 

 
Notes to the financial statements
For the year ended 31 December 2024

2.Accounting policies (continued)

 
2.8

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Group in independently administered funds.

 
2.9

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of the Group's share of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Consolidated statement of comprehensive income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
not depreciated
Long-term leasehold property
-
4 years straight-line
Fixtures and fittings
-
10 years straight-line
Computer equipment
-
4 years straight-line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 12

 
KMK Kinderzimmer UK Holding Ltd
 

 
Notes to the financial statements
For the year ended 31 December 2024

2.Accounting policies (continued)

 
2.11

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Financial instruments

The Group has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.


3.


Turnover

An analysis of turnover by class of business is as follows:


2024
2023
£
£

Sales
1,992,150
166,110

Grant revenue
232,520
1,133

Other
20,644
1,940

2,245,314
169,183


Analysis of turnover by country of destination:

2024
2023
£
£

United Kingdom
2,245,314
169,183


Page 13

 
KMK Kinderzimmer UK Holding Ltd
 

 
Notes to the financial statements
For the year ended 31 December 2024

4.


Operating loss

The operating loss is stated after charging:

2024
2023
£
£

Exchange differences
(773,520)
210,865

Other operating lease rentals
839,560
81,195


5.


Employees

Staff costs were as follows:


Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£


Wages and salaries
2,968,309
742,871
810,166
562,054

Social security costs
280,920
79,660
99,118
64,514

Cost of defined contribution scheme
78,624
30,725
32,957
27,509

3,327,853
853,256
942,241
654,077


The average monthly number of employees, including the directors, during the year was as follows:



Group
Group
Company
Company
        2024
        2023
        2024
        2023
            No.
            No.
            No.
            No.









Employees
111
33
11
7


6.


Interest receivable

2024
2023
£
£


Other interest receivable
50,798
-


7.


Interest payable and similar expenses

2024
2023
£
£


Bank interest payable
1,600,339
175,356

Page 14

 
KMK Kinderzimmer UK Holding Ltd
 

 
Notes to the financial statements
For the year ended 31 December 2024

8.


Taxation



Factors affecting tax charge for the year

The tax assessed for the year is higher than (2023 - higher than) the standard rate of corporation tax in the UK of 25% (2023 - 23.5%). The differences are explained below:

2024
2023
£
£


Loss on ordinary activities before tax
(4,377,291)
(1,331,520)


Loss on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 23.5%)
(1,094,323)
(312,907)

Effects of:


Unrelieved tax losses carried forward
1,075,415
312,907

Group relief
18,908
-

Total tax charge for the year
-
-


Factors that may affect future tax charges

There were no factors that may affect future tax charges.



9.


Intangible assets

Group





Computer software
Goodwill
Total

£
£
£



Cost


At 1 January 2024
1,385
48,048
49,433


Additions
11,877
-
11,877



At 31 December 2024

13,262
48,048
61,310






Net book value



At 31 December 2024
13,262
48,048
61,310



At 31 December 2023
1,385
48,048
49,433



Page 15

 
KMK Kinderzimmer UK Holding Ltd
 

 
Notes to the financial statements
For the year ended 31 December 2024
 
           9.Intangible assets (continued)

Company




Computer software
Goodwill
Total

£
£
£



Cost


At 1 January 2024
-
48,048
48,048


Additions
600
-
600



At 31 December 2024

600
48,048
48,648






Net book value



At 31 December 2024
600
48,048
48,648



At 31 December 2023
-
48,048
48,048


10.


Tangible fixed assets

Group






Freehold property
Long-term leasehold property
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 January 2024
551,756
1,345,408
24,292
40,920
1,962,376


Additions
1,362,407
13,854,509
36,047
54,509
15,307,472


Disposals
(1,791,570)
-
-
-
(1,791,570)



At 31 December 2024

122,593
15,199,917
60,339
95,429
15,478,278



Depreciation


At 1 January 2024
-
46,337
684
2,984
50,005


Charge for the year
-
413,584
3,217
8,868
425,669



At 31 December 2024

-
459,921
3,901
11,852
475,674



Net book value



At 31 December 2024
122,593
14,739,996
56,438
83,577
15,002,604



At 31 December 2023
551,756
1,299,071
23,608
37,936
1,912,371

Page 16

 
KMK Kinderzimmer UK Holding Ltd
 

 
Notes to the financial statements
For the year ended 31 December 2024

           10.Tangible fixed assets (continued)




The net book value of land and buildings may be further analysed as follows:


2024
2023
£
£

Freehold
122,593
551,756

Long leasehold
14,739,996
1,299,071

14,862,589
1,850,827



Company






Freehold property
Long-term leasehold property
Fixtures and fittings
Total

£
£
£
£

Cost or valuation


At 1 January 2024
551,756
-
22,462
574,218


Additions
1,362,407
54,680
25,572
1,442,659


Disposals
(1,791,570)
-
-
(1,791,570)



At 31 December 2024

122,593
54,680
48,034
225,307



Depreciation


At 1 January 2024
-
-
516
516


Charge for the year 
-
8,550
2,802
11,352



At 31 December 2024

-
8,550
3,318
11,868



Net book value



At 31 December 2024
122,593
46,130
44,716
213,439



At 31 December 2023
551,756
-
21,946
573,702






Page 17

 
KMK Kinderzimmer UK Holding Ltd
 

 
Notes to the financial statements
For the year ended 31 December 2024

11.


Fixed asset investments

Company





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2024
401


Additions
500



At 31 December 2024
901






Net book value



At 31 December 2024
901



At 31 December 2023
401


Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Class of shares

Holding

KMK Kinderzimmer 1 Muswell Hill Limited
3a Montagu Row, London, W1U 6DZ
Ordinary
100%
KMK Kinderzimmer 2 Walton on Thames Limited
3a Montagu Row, London, W1U 6DZ
Ordinary
100%
KMK Kinderzimmer 3 Berkhamsted Limited
3a Montagu Row, London, W1U 6DZ
Ordinary
100%
KMK Kinderzimmer 4 South Kensington Limited
3a Montagu Row, London, W1U 6DZ
Ordinary
100%
KMK Kinderzimmer 5 Sunbury Limited
3a Montagu Row, London, W1U 6DZ
Ordinary
100%
KMK Kinderzimmer 6 White City Limited
3a Montagu Row, London, W1U 6DZ
Ordinary
100%
KMK Kinderzimmer 7 Walthamstow Limited
3a Montagu Row, London, W1U 6DZ
Ordinary
100%
KMK Kinderzimmer 8 Chelmsford Limited
3a Montagu Row, London, W1U 6DZ
Ordinary
100%
KMK Kinderzimmer 9 Godalming Limited
3a Montagu Row, London, W1U 6DZ
Ordinary
100%
KMK Kinderzimmer 10 Amersham Limited
3a Montagu Row, London, W1U 6DZ
Ordinary
100%



Page 18

 
KMK Kinderzimmer UK Holding Ltd
 

 
Notes to the financial statements
For the year ended 31 December 2024

12.


Debtors

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£


Trade debtors
248,699
17,786
-
-

Amounts owed by group undertakings
206,096
4,694,355
17,123,551
6,234,078

Other debtors
1,000
401
100
-

Prepayments and accrued income
778,939
82,508
83,626
43,372

1,234,734
4,795,050
17,207,277
6,277,450



13.


Cash and cash equivalents

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Cash at bank and in hand
171,208
190,308
52,868
169,473



14.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Trade creditors
687,430
171,988
66,567
164,511

Other taxation and social security
232,123
74,669
97,276
64,416

Other creditors
175,806
25,124
4,340
9,957

Accruals and deferred income
426,119
72,120
36,380
18,513

1,521,478
343,901
204,563
257,397



15.


Creditors: Amounts falling due after more than one year

Group

Group
As restated
Company

Company
As restated
2024
2023
2024
2023
£
£
£
£

Amounts owed to group undertakings
6,789,169
8,295,261
6,789,169
8,295,261



Page 19

 
KMK Kinderzimmer UK Holding Ltd
 

 
Notes to the financial statements
For the year ended 31 December 2024

16.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



500 (2023 - 100) Ordinary shares of £1.00 each
500
100

During the period, KMK Kinderzimmer UK Holding Limited allotted and issued 400 shares at £1 each.




17.


Reserves

Share premium account

This represents the amount paid in excess of the nominal value of shares that have been issued by the company.

Profit and loss account

This reserve comprises all current and prior period retained profits and losses after deducting any distributions made to the company's shareholders.


18.


Pension commitments

The Group operates a defined contributions pension scheme. The assets of the scheme are held seperately from those of the Group in an independently administered fund. The pension cost charge represents contributions payable by the Group to the fund and amounted to £78,624 (2023: £30,725). Contributions totalling £27,377 (2023: £11,124) were payable to the fund at the balance sheet date and are included in creditors.

Page 20

 
KMK Kinderzimmer UK Holding Ltd
 

 
Notes to the financial statements
For the year ended 31 December 2024

19.


Related party transactions

KMK Kinderzimmer 1 Muswell Hill Limited
(Subsidiary company)
During the year the company provided a loan to KMK Kinderzimmer 1 Muswell Hill Limited. The loan is interest free and repayable on demand. At the balance sheet date the amount owed from KMK Kinderzimmer 1 Muswell Hill Limited was £1,573,906.
KMK Kinderzimmer 2 Walton on Thames Limited
(Subsidiary company)
During the year the company provided a loan to KMK Kinderzimmer 2 Walton on Thames Limited. The loan is interest free and repayable on demand. At the balance sheet date the amount owed from KMK Kinderzimmer 2 Walton on Thames Limited was £2,386,283.
KMK Kinderzimmer 3 Berkhamsted Limited
(Subsidiary company)
During the year the company provided a loan to KMK Kinderzimmer 3 Berkhamsted Limited. The loan is interest free and repayable on demand. At the balance sheet date the amount owed from KMK Kinderzimmer 3 Berkhamsted Limited was £2,259,422.
KMK Kinderzimmer 4 South Kensington Limited
(Subsidiary company)
During the year the company provided a loan to KMK Kinderzimmer 4 South Kensington Limited. The loan is interest free and repayable on demand. At the balance sheet date the amount owed from KMK Kinderzimmer 4 South Kensington Limited was £2,248,808.
KMK Kinderzimmer 5 Sunbury Limited
(Subsidiary company)
During the year the company provided a loan to KMK Kinderzimmer 5 Sunbury Limited. The loan is interest free and repayable on demand. At the balance sheet date the amount owed from KMK Kinderzimmer 5 Sunbury Limited was £1,898,100.
KMK Kinderzimmer 6 White City Limited
(Subsidiary company)
During the year the company provided a loan to KMK Kinderzimmer 6 White City Limited. The loan is interest free and repayable on demand. At the balance sheet date the amount owed from KMK Kinderzimmer 6 White City Limited was £1,336,899.
KMK Kinderzimmer 7 Walthamstow Limited
(Subsidiary company)
During the year the company provided a loan to KMK Kinderzimmer 7 Walthamstow Limited. The loan is interest free and repayable on demand. At the balance sheet date the amount owed from KMK Kinderzimmer 7 Walthamstow Limited was £1,544,736.
KMK Kinderzimmer 8 Chelmsford Limited
(Subsidiary company)
During the year the company provided a loan to KMK Kinderzimmer 8 Chelmsford Limited. The loan is interest free and repayable on demand. At the balance sheet date the amount owed from KMK Kinderzimmer 8 Chelmsford Limited was £1,688,252.
KMK Kinderzimmer 10 Amersham Limited
(Subsidiary company)
During the year the company provided a loan to KMK Kinderzimmer 10 Amersham Limited. The loan is interest free and repayable on demand. At the balance sheet date the amount owed from KMK Kinderzimmer 10 Amersham Limited was £1,981,048.

Page 21

 
KMK Kinderzimmer UK Holding Ltd
 

 
Notes to the financial statements
For the year ended 31 December 2024

20.


Controlling party

Tibeca21 Management GmbH is considered the ultimate controlling party by virtue of its majority shareholding.


Page 22