Company registration number 14358289 (England and Wales)
GLENMORE STUDENT PROPERTY (DUNDEE) LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
GLENMORE STUDENT PROPERTY (DUNDEE) LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
GLENMORE STUDENT PROPERTY (DUNDEE) LTD
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
as restated
Notes
£
£
£
£
Fixed assets
Investments
3
100
Current assets
Stocks
4
17,407,088
11,752,504
Debtors
5
143,492
34,992
Cash at bank and in hand
284,535
23,561
17,835,115
11,811,057
Creditors: amounts falling due within one year
6
(19,998,671)
(5,556,295)
Net current (liabilities)/assets
(2,163,556)
6,254,762
Total assets less current liabilities
(2,163,456)
6,254,762
Creditors: amounts falling due after more than one year
7
(6,756,231)
Net liabilities
(2,163,456)
(501,469)
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
(2,163,556)
(501,569)
Total equity
(2,163,456)
(501,469)
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 30 September 2025
D J Rubin
Director
Company registration number 14358289 (England and Wales)
GLENMORE STUDENT PROPERTY (DUNDEE) LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information
Glenmore Student Property (Dundee) Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Kinetic House, Theobald Street, Borehamwood, England, WD6 4PJ.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Going concern
At the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Reporting period
The current period figures relate to the year ended 31 December 2024. The comparative period figures cover the period from date of incorporation of 15 September 2022 to 31 December 2023.
1.4
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.5
Stocks
Development work in progress is valued at the lower of cost and net realisable value. Land development projects represent costs incurred on those projects not yet recognised for profit purposes, less irrecoverable amounts written off.
During the year, there is a change in accounting policy relating to the borrowing costs which are directly attributable to the construction of a qualifying asset. The director decided to expense to the P&L any borrowing costs attributable to the construction of a qualifying asset as they incur in accordance to Section 25 of FRS102, where in prior year this had been fully capitalised as they incur.
As a result of this change in accounting policy, a prior year adjustment had been made as seen in Note 10.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.
GLENMORE STUDENT PROPERTY (DUNDEE) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors, amounts due from fellow group companies and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans and loans from fellow group companies that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
GLENMORE STUDENT PROPERTY (DUNDEE) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Taxation
The tax expense represents the tax currently payable.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11
Leases
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
2
Employees
The average monthly number of persons (including directors) employed by the company during the period was nil (2023: nil).
3
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
100
GLENMORE STUDENT PROPERTY (DUNDEE) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Fixed asset investments
(Continued)
- 5 -
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024
-
Additions
100
At 31 December 2024
100
Carrying amount
At 31 December 2024
100
At 31 December 2023
-
4
Stocks
2024
2023
as restated
£
£
Stocks
17,407,088
11,752,504
Included within stock is capitalised interest of £nil (Restated 2023: £nil).
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Other debtors
980
34,992
Prepayments and accrued income
142,512
143,492
34,992
6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
15,404,144
Trade creditors
54,386
1,430,008
Amounts owed to group undertakings
100
Other creditors
4,195,828
3,878,475
Accruals and deferred income
344,213
247,812
19,998,671
5,556,295
GLENMORE STUDENT PROPERTY (DUNDEE) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
6
Creditors: amounts falling due within one year
(Continued)
- 6 -
Included within other creditors is a loan due to related company of £4,189,228 (2023: £3,878,475), which is repayable on 2 April 2025 but is subordinated in favour of the bank loan. Interest is charged at 3% per annum above the Bank of England base rate.
On 30 April 2024, the company entered into a finance arrangement for a maximum of £16,200,360 to fund its development. The facility matures on 31 May 2025. This facility is secured by a fixed and floating charge over the assets of the company in relation to this arrangement. The loan balance is included net of loan arrangement fees, which are amortised over the length of the loan of £11,572 (2023: 92,573).
7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans
6,756,231
8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary share capital of £1 each
100
100
100
100
9
Prior period adjustment
During the year, the director decided to adopt a change in accounting policy as detailed in Note 1.5, which is applied retrospectively and as such resulted in the following prior year adjustments with details as set out below.
Changes to the balance sheet
As previously reported
Adjustment
As restated at 31 Dec 2023
£
£
£
Current assets
Stocks
12,254,073
(501,569)
11,752,504
Capital and reserves
Profit and loss reserves
-
(501,569)
(501,569)
Changes to the profit and loss account
As previously reported
Adjustment
As restated
Period ended 31 December 2023
£
£
£
Interest payable and similar expenses
-
(501,569)
(501,569)
Profit/(loss) for the financial period
-
(501,569)
(501,569)