Company registration number 14504245 (England and Wales)
WSC SPORTS TECHNOLOGIES LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
WSC SPORTS TECHNOLOGIES LTD
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 8
WSC SPORTS TECHNOLOGIES LTD
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
1,330
-
0
Current assets
Debtors
5
1,499,156
630,788
Cash at bank and in hand
285,208
132,926
1,784,364
763,714
Creditors: amounts falling due within one year
6
(1,725,152)
(750,415)
Net current assets
59,212
13,299
Net assets
60,542
13,299
Capital and reserves
Called up share capital
1
1
Other reserves
32,216
9,484
Profit and loss reserves
28,325
3,814
Total equity
60,542
13,299

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 29 September 2025
Mr D Shichman
Director
Company registration number 14504245 (England and Wales)
WSC SPORTS TECHNOLOGIES LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Share capital
Other Fund
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
-
0
-
-
0
-
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
3,814
3,814
Issue of share capital
1
-
-
1
Stock based compensation
-
9,484
-
0
9,484
Balance at 31 December 2023
1
9,484
3,814
13,299
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
24,511
24,511
Stock based compensation
-
22,732
-
0
22,732
Balance at 31 December 2024
1
32,216
28,325
60,542
WSC SPORTS TECHNOLOGIES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

WSC Sports Technologies Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 5.2 Central House, 1 Ballards Lane, London, N3 1LQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The company has positive capital, reserves and positive net current assets. true

 

The company and the WSC group are both operationally and financially inextricably linked. Having considered the post year trading and financial results of the group and the group's cash reserves, and after making enquiries of the directors of the parent undertaking, the directors have reasonable expectations that the company and the group have adequate resources to continue an operational existence and meet their liabilities for a period of at least 12 months from the date these financial statements were approved.

 

In addition, the parent company guarantees that it will cover the cash flow requirements of the company if required for a period of at least 12 months. Taking into account all the above, the directors are of the opinion that the company can continue to operate as a going concern.

1.3
Turnover

Turnover is the amount derived from ordinary activities and represents net invoiced value of software services excluding VAT.

 

Revenue from software service agreements are recognised in line with the duration of the contract and revenue relating to post balance sheet period are deferred. Revenue is recognised when collections are probable; no significant obligation with regard to implementation remains; and persuasive evidence that an arrangement exists.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer equipment
3 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

WSC SPORTS TECHNOLOGIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

WSC SPORTS TECHNOLOGIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Share-based payments

The company participates in a share based payment arrangement established by its ultimate parent company. The company recognises the share based payment expense based on the relative remuneration cost of the relevant employees. The corresponding credit is recognised as a component of equity.

WSC SPORTS TECHNOLOGIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Tangible fixed assets

Determine whether there are any indicators of impairment of the company's tangible assets. Factors taken into consideration in reaching such a decision include the economic viability and expected future financial performance of the asset.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Tangible fixed assets

Tangible fixed assets are depreciated over their useful lives taking account of residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on the number of factors. In re-assessing asset lives, factors such as technological innovation, product life cycle and maintenance programmes are taken into account. Residual value assessments consider issues such as future market conditions, the remaining life of an asset and projected disposal values.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
3
1
WSC SPORTS TECHNOLOGIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
4
Tangible fixed assets
Computer equipment
£
Cost
At 1 January 2024
-
0
Additions
1,523
At 31 December 2024
1,523
Depreciation and impairment
At 1 January 2024
-
0
Depreciation charged in the year
193
At 31 December 2024
193
Carrying amount
At 31 December 2024
1,330
At 31 December 2023
-
0
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,404,367
621,686
Other debtors
94,789
9,102
1,499,156
630,788
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
1,556
1,636
Amounts owed to group undertakings
227,136
413,589
Corporation tax
16,475
3,814
Other taxation and social security
154,877
35,646
Other creditors
1,325,108
295,730
1,725,152
750,415
7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

WSC SPORTS TECHNOLOGIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
7
Audit report information
(Continued)
- 8 -
Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Mr Inderjith Sivlal
Statutory Auditor:
Hampden
Date of audit report:
29 September 2025
8
Parent company

The immediate and ultimate parent company is W.S.C Sports Technologies Ltd a company incorporated and registered in Israel whose address is: Abba Hillel Silver Rd 21, Ramat-Gan, 5252213, Israel.

 

W.S.C Sports Technologies Ltd is the smallest and largest group to prepare consolidated accounts that can be obtained from its registered office.

 

The company is exempt from disclosing transactions with related parties that are wholly owned within the same group in accordance with FRS 102 Section 33(1)A.

2024-12-312024-01-01falsefalsefalse29 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMr D Shichman145042452024-01-012024-12-31145042452024-12-31145042452023-12-3114504245core:ComputerEquipment2024-12-3114504245core:ComputerEquipment2023-12-3114504245core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3114504245core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3114504245core:ShareCapital2024-12-3114504245core:ShareCapital2023-12-3114504245core:OtherMiscellaneousReserve2024-12-3114504245core:OtherMiscellaneousReserve2023-12-3114504245core:RetainedEarningsAccumulatedLosses2024-12-3114504245core:RetainedEarningsAccumulatedLosses2023-12-3114504245core:ShareCapital2022-12-3114504245core:RetainedEarningsAccumulatedLosses2022-12-3114504245bus:Director12024-01-012024-12-3114504245core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31145042452023-01-012023-12-3114504245core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3114504245core:ShareCapital2023-01-012023-12-3114504245core:ComputerEquipment2024-01-012024-12-3114504245core:ComputerEquipment2023-12-3114504245core:CurrentFinancialInstruments2024-12-3114504245core:CurrentFinancialInstruments2023-12-3114504245core:WithinOneYear2024-12-3114504245core:WithinOneYear2023-12-3114504245bus:PrivateLimitedCompanyLtd2024-01-012024-12-3114504245bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3114504245bus:FRS1022024-01-012024-12-3114504245bus:Audited2024-01-012024-12-3114504245bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP