2024-07-122025-07-312025-07-31false15836445ICEDTEA RECIPE LIMITED2025-09-24falseiso4217:GBPxbrli:pure158364452024-07-11158364452025-07-31158364452024-07-122025-07-31158364452024-07-10158364452024-07-11158364452024-07-112024-07-1115836445bus:SmallEntities2024-07-122025-07-3115836445bus:AuditExempt-NoAccountantsReport2024-07-122025-07-3115836445bus:AbridgedAccounts2024-07-122025-07-3115836445bus:PrivateLimitedCompanyLtd2024-07-122025-07-3115836445core:WithinOneYear2025-07-3115836445core:AfterOneYear2025-07-3115836445core:WithinOneYear2024-07-1115836445core:AfterOneYear2024-07-1115836445core:ShareCapital2025-07-3115836445core:SharePremium2025-07-3115836445core:RevaluationReserve2025-07-3115836445core:OtherReservesSubtotal2025-07-3115836445core:RetainedEarningsAccumulatedLosses2025-07-3115836445core:ShareCapital2024-07-1115836445core:SharePremium2024-07-1115836445core:RevaluationReserve2024-07-1115836445core:OtherReservesSubtotal2024-07-1115836445core:RetainedEarningsAccumulatedLosses2024-07-1115836445core:LandBuildings2025-07-3115836445core:PlantMachinery2025-07-3115836445core:Vehicles2025-07-3115836445core:FurnitureFittings2025-07-3115836445core:OfficeEquipment2025-07-3115836445core:NetGoodwill2025-07-3115836445core:IntangibleAssetsOtherThanGoodwill2025-07-3115836445core:ListedExchangeTraded2025-07-3115836445core:UnlistedNon-exchangeTraded2025-07-3115836445core:LandBuildings2024-07-1115836445core:PlantMachinery2024-07-1115836445core:Vehicles2024-07-1115836445core:FurnitureFittings2024-07-1115836445core:OfficeEquipment2024-07-1115836445core:NetGoodwill2024-07-1115836445core:IntangibleAssetsOtherThanGoodwill2024-07-1115836445core:ListedExchangeTraded2024-07-1115836445core:UnlistedNon-exchangeTraded2024-07-1115836445core:LandBuildings2024-07-122025-07-3115836445core:PlantMachinery2024-07-122025-07-3115836445core:Vehicles2024-07-122025-07-3115836445core:FurnitureFittings2024-07-122025-07-3115836445core:OfficeEquipment2024-07-122025-07-3115836445core:NetGoodwill2024-07-122025-07-3115836445core:IntangibleAssetsOtherThanGoodwill2024-07-122025-07-3115836445core:ListedExchangeTraded2024-07-122025-07-3115836445core:UnlistedNon-exchangeTraded2024-07-122025-07-3115836445core:MoreThanFiveYears2024-07-122025-07-3115836445core:Non-currentFinancialInstruments2025-07-3115836445core:Non-currentFinancialInstruments2024-07-1115836445dpl:CostSales2024-07-122025-07-3115836445dpl:DistributionCosts2024-07-122025-07-3115836445core:LandBuildings2024-07-122025-07-3115836445core:PlantMachinery2024-07-122025-07-3115836445core:Vehicles2024-07-122025-07-3115836445core:FurnitureFittings2024-07-122025-07-3115836445core:OfficeEquipment2024-07-122025-07-3115836445dpl:AdministrativeExpenses2024-07-122025-07-3115836445core:NetGoodwill2024-07-122025-07-3115836445core:IntangibleAssetsOtherThanGoodwill2024-07-122025-07-3115836445dpl:GroupUndertakings2024-07-122025-07-3115836445dpl:ParticipatingInterests2024-07-122025-07-3115836445dpl:GroupUndertakingscore:ListedExchangeTraded2024-07-122025-07-3115836445core:ListedExchangeTraded2024-07-122025-07-3115836445dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-07-122025-07-3115836445core:UnlistedNon-exchangeTraded2024-07-122025-07-3115836445dpl:CostSales2024-07-112024-07-1115836445dpl:DistributionCosts2024-07-112024-07-1115836445core:LandBuildings2024-07-112024-07-1115836445core:PlantMachinery2024-07-112024-07-1115836445core:Vehicles2024-07-112024-07-1115836445core:FurnitureFittings2024-07-112024-07-1115836445core:OfficeEquipment2024-07-112024-07-1115836445dpl:AdministrativeExpenses2024-07-112024-07-1115836445core:NetGoodwill2024-07-112024-07-1115836445core:IntangibleAssetsOtherThanGoodwill2024-07-112024-07-1115836445dpl:GroupUndertakings2024-07-112024-07-1115836445dpl:ParticipatingInterests2024-07-112024-07-1115836445dpl:GroupUndertakingscore:ListedExchangeTraded2024-07-112024-07-1115836445core:ListedExchangeTraded2024-07-112024-07-1115836445dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-07-112024-07-1115836445core:UnlistedNon-exchangeTraded2024-07-112024-07-1115836445core:NetGoodwill2025-07-3115836445core:IntangibleAssetsOtherThanGoodwill2025-07-3115836445core:LandBuildings2025-07-3115836445core:PlantMachinery2025-07-3115836445core:Vehicles2025-07-3115836445core:FurnitureFittings2025-07-3115836445core:OfficeEquipment2025-07-3115836445core:AfterOneYear2025-07-3115836445core:WithinOneYear2025-07-3115836445core:ListedExchangeTraded2025-07-3115836445core:UnlistedNon-exchangeTraded2025-07-3115836445core:ShareCapital2025-07-3115836445core:SharePremium2025-07-3115836445core:RevaluationReserve2025-07-3115836445core:OtherReservesSubtotal2025-07-3115836445core:RetainedEarningsAccumulatedLosses2025-07-3115836445core:NetGoodwill2024-07-1115836445core:IntangibleAssetsOtherThanGoodwill2024-07-1115836445core:LandBuildings2024-07-1115836445core:PlantMachinery2024-07-1115836445core:Vehicles2024-07-1115836445core:FurnitureFittings2024-07-1115836445core:OfficeEquipment2024-07-1115836445core:AfterOneYear2024-07-1115836445core:WithinOneYear2024-07-1115836445core:ListedExchangeTraded2024-07-1115836445core:UnlistedNon-exchangeTraded2024-07-1115836445core:ShareCapital2024-07-1115836445core:SharePremium2024-07-1115836445core:RevaluationReserve2024-07-1115836445core:OtherReservesSubtotal2024-07-1115836445core:RetainedEarningsAccumulatedLosses2024-07-1115836445core:NetGoodwill2024-07-1015836445core:IntangibleAssetsOtherThanGoodwill2024-07-1015836445core:LandBuildings2024-07-1015836445core:PlantMachinery2024-07-1015836445core:Vehicles2024-07-1015836445core:FurnitureFittings2024-07-1015836445core:OfficeEquipment2024-07-1015836445core:AfterOneYear2024-07-1015836445core:WithinOneYear2024-07-1015836445core:ListedExchangeTraded2024-07-1015836445core:UnlistedNon-exchangeTraded2024-07-1015836445core:ShareCapital2024-07-1015836445core:SharePremium2024-07-1015836445core:RevaluationReserve2024-07-1015836445core:OtherReservesSubtotal2024-07-1015836445core:RetainedEarningsAccumulatedLosses2024-07-1015836445core:AfterOneYear2024-07-122025-07-3115836445core:WithinOneYear2024-07-122025-07-3115836445core:Non-currentFinancialInstrumentscore:CostValuation2024-07-122025-07-3115836445core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-07-122025-07-3115836445core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-07-122025-07-3115836445core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-07-122025-07-3115836445core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-07-122025-07-3115836445core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-07-122025-07-3115836445core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-07-122025-07-3115836445core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-07-122025-07-3115836445core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-07-122025-07-3115836445core:Non-currentFinancialInstrumentscore:CostValuation2025-07-3115836445core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-07-3115836445core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-07-3115836445core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-07-3115836445core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-07-3115836445core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-07-3115836445core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-07-3115836445core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-07-3115836445core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-07-3115836445core:Non-currentFinancialInstrumentscore:CostValuation2024-07-1115836445core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-07-1115836445core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-07-1115836445core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-07-1115836445core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-07-1115836445core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-07-1115836445core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-07-1115836445core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-07-1115836445core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-07-1115836445bus:Director12024-07-122025-07-31

ICEDTEA RECIPE LIMITED

Registered Number
15836445
(England and Wales)

Unaudited Financial Statements for the Period ended
31 July 2025

ICEDTEA RECIPE LIMITED
Company Information
for the period from 12 July 2024 to 31 July 2025

Director

MANO, Manogna

Registered Address

71-75 Shelton Street
Covent Garden
London
WC2H 9JQ

Registered Number

15836445 (England and Wales)
ICEDTEA RECIPE LIMITED
Balance Sheet as at
31 July 2025

Notes

2025

£

£

Current assets
Debtors3310
Cash at bank and on hand221,075
221,385
Creditors amounts falling due within one year4(11,650)
Net current assets (liabilities)209,735
Total assets less current liabilities209,735
Creditors amounts falling due after one year5(316,000)
Net assets(106,265)
Capital and reserves
Called up share capital100
Profit and loss account(106,365)
Shareholders' funds(106,265)
The financial statements were approved and authorised for issue by the Director on 24 September 2025, and are signed on its behalf by:
MANO, Manogna
Director
Registered Company No. 15836445
ICEDTEA RECIPE LIMITED
Notes to the Financial Statements
for the period ended 31 July 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Going concern
After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis of accounting in preparing its financial statements.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at transaction price and measured at amortised cost using the effective interest method. Where investments in non-derivative financial instruments are publicly traded, or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value through profit and loss. All other investments are subsequently measured at cost less impairment. Financial assets which are measured at cost or amortised cost are reviewed for objective evidence of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. All equity instruments, regardless of significance, and other financial assets that are individually significant, are assessed individually for impairment.
2.Average number of employees

2025
Average number of employees during the year0
3.Debtors: amounts due within one year

2025

£
Trade debtors / trade receivables115
Other debtors195
Total310
4.Creditors: amounts due within one year

2025

£
Trade creditors / trade payables11,009
Bank borrowings and overdrafts641
Total11,650
5.Creditors: amounts due after one year

2025

£
Bank borrowings and overdrafts316,000
Total316,000
The amount of £316,000 represents funds received under an Advance Subscription Agreement (ASA). The ASA is non-interest bearing and is not repayable in cash. The liability will convert into equity shares in the company upon the occurrence of a trigger event, being the next qualifying equity fundraising, a sale/listing, a dissolution event, or, if earlier, the longstop date.