Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-312025-03-31falsetruetruetruetrueSteel stockholder381false2024-04-01383truefalse SC030987 2025-03-31 SC030987 2024-04-01 2025-03-31 SC030987 2023-01-01 2024-03-31 SC030987 2024-03-31 SC030987 2023-01-01 SC030987 c:Director1 2024-04-01 2025-03-31 SC030987 c:Director2 2024-04-01 2025-03-31 SC030987 c:Director2 2025-03-31 SC030987 c:Director3 2024-04-01 2025-03-31 SC030987 c:Director4 2024-04-01 2025-03-31 SC030987 c:Director4 2025-03-31 SC030987 c:Director5 2024-04-01 2025-03-31 SC030987 c:Director6 2024-04-01 2025-03-31 SC030987 c:Director7 2024-04-01 2025-03-31 SC030987 c:Director8 2024-04-01 2025-03-31 SC030987 c:RegisteredOffice 2024-04-01 2025-03-31 SC030987 d:Buildings 2024-04-01 2025-03-31 SC030987 d:Buildings 2025-03-31 SC030987 d:Buildings 2024-03-31 SC030987 d:Buildings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 SC030987 d:Buildings d:LongLeaseholdAssets 2024-04-01 2025-03-31 SC030987 d:PlantMachinery 2024-04-01 2025-03-31 SC030987 d:PlantMachinery 2025-03-31 SC030987 d:PlantMachinery 2024-03-31 SC030987 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 SC030987 d:MotorVehicles 2024-04-01 2025-03-31 SC030987 d:FurnitureFittings 2024-04-01 2025-03-31 SC030987 d:OfficeEquipment 2024-04-01 2025-03-31 SC030987 d:OfficeEquipment 2025-03-31 SC030987 d:OfficeEquipment 2024-03-31 SC030987 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 SC030987 d:ComputerEquipment 2024-04-01 2025-03-31 SC030987 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 SC030987 d:Goodwill 2024-04-01 2025-03-31 SC030987 d:Goodwill 2025-03-31 SC030987 d:Goodwill 2024-03-31 SC030987 d:ComputerSoftware 2025-03-31 SC030987 d:ComputerSoftware 2024-03-31 SC030987 d:CurrentFinancialInstruments 2025-03-31 SC030987 d:CurrentFinancialInstruments 2024-03-31 SC030987 d:Non-currentFinancialInstruments 2025-03-31 SC030987 d:Non-currentFinancialInstruments 2024-03-31 SC030987 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 SC030987 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 SC030987 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 SC030987 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 SC030987 d:ShareCapital 2025-03-31 SC030987 d:ShareCapital 2024-03-31 SC030987 d:ShareCapital 2023-01-01 SC030987 d:CapitalRedemptionReserve 2024-04-01 2025-03-31 SC030987 d:CapitalRedemptionReserve 2025-03-31 SC030987 d:CapitalRedemptionReserve 2024-03-31 SC030987 d:CapitalRedemptionReserve 2023-01-01 SC030987 d:OtherMiscellaneousReserve 2024-04-01 2025-03-31 SC030987 d:OtherMiscellaneousReserve 2025-03-31 SC030987 d:OtherMiscellaneousReserve 2024-03-31 SC030987 d:OtherMiscellaneousReserve 2023-01-01 SC030987 d:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 SC030987 d:RetainedEarningsAccumulatedLosses 2025-03-31 SC030987 d:RetainedEarningsAccumulatedLosses 2023-01-01 2024-03-31 SC030987 d:RetainedEarningsAccumulatedLosses 2024-03-31 SC030987 d:RetainedEarningsAccumulatedLosses 2023-01-01 SC030987 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 SC030987 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 SC030987 d:RetirementBenefitObligationsDeferredTax 2025-03-31 SC030987 d:RetirementBenefitObligationsDeferredTax 2024-03-31 SC030987 c:OrdinaryShareClass1 2024-04-01 2025-03-31 SC030987 c:OrdinaryShareClass1 2025-03-31 SC030987 c:OrdinaryShareClass1 2024-03-31 SC030987 c:FRS102 2024-04-01 2025-03-31 SC030987 c:Audited 2024-04-01 2025-03-31 SC030987 c:FullAccounts 2024-04-01 2025-03-31 SC030987 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 SC030987 d:Subsidiary1 2024-04-01 2025-03-31 SC030987 d:Subsidiary1 1 2024-04-01 2025-03-31 SC030987 d:Subsidiary2 2024-04-01 2025-03-31 SC030987 d:Subsidiary2 1 2024-04-01 2025-03-31 SC030987 d:Subsidiary3 2024-04-01 2025-03-31 SC030987 d:Subsidiary3 1 2024-04-01 2025-03-31 SC030987 d:Subsidiary4 2024-04-01 2025-03-31 SC030987 d:Subsidiary4 1 2024-04-01 2025-03-31 SC030987 d:WithinOneYear 2025-03-31 SC030987 d:WithinOneYear 2024-03-31 SC030987 d:BetweenOneFiveYears 2025-03-31 SC030987 d:BetweenOneFiveYears 2024-03-31 SC030987 d:MoreThanFiveYears 2025-03-31 SC030987 d:MoreThanFiveYears 2024-03-31 SC030987 d:PlantEquipmentOtherAssetsUnderOperatingLeases 2025-03-31 SC030987 d:PlantEquipmentOtherAssetsUnderOperatingLeases 2024-03-31 SC030987 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:WithinOneYear 2025-03-31 SC030987 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:WithinOneYear 2024-03-31 SC030987 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:BetweenOneFiveYears 2025-03-31 SC030987 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:BetweenOneFiveYears 2024-03-31 SC030987 d:HirePurchaseContracts d:WithinOneYear 2025-03-31 SC030987 d:HirePurchaseContracts d:WithinOneYear 2024-03-31 SC030987 d:HirePurchaseContracts d:BetweenOneFiveYears 2025-03-31 SC030987 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-03-31 SC030987 d:HirePurchaseContracts d:MoreThanFiveYears 2025-03-31 SC030987 d:HirePurchaseContracts d:MoreThanFiveYears 2024-03-31 SC030987 c:Consolidated 2025-03-31 SC030987 c:ConsolidatedGroupCompanyAccounts 2024-04-01 2025-03-31 SC030987 d:Goodwill d:ExternallyAcquiredIntangibleAssets 2024-04-01 2025-03-31 SC030987 d:ComputerSoftware d:ExternallyAcquiredIntangibleAssets 2024-04-01 2025-03-31 SC030987 2 2024-04-01 2025-03-31 SC030987 6 2024-04-01 2025-03-31 SC030987 d:ExternallyAcquiredIntangibleAssets 2024-04-01 2025-03-31 SC030987 d:Goodwill d:OwnedIntangibleAssets 2024-04-01 2025-03-31 SC030987 d:ComputerSoftware d:OwnedIntangibleAssets 2024-04-01 2025-03-31 SC030987 d:SpecificBusinessCombination1 2024-04-01 2025-03-31 SC030987 d:SpecificBusinessCombination1 2025-03-31 SC030987 d:SpecificBusinessCombination1 5 2025-03-31 SC030987 d:SpecificBusinessCombination1 d:CurrentFinancialInstruments 2025-03-31 SC030987 d:SpecificBusinessCombination1 d:Non-currentFinancialInstruments 2025-03-31 SC030987 f:PoundSterling 2024-04-01 2025-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: SC030987










BARCLAY & MATHIESON LIMITED










ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

 
BARCLAY & MATHIESON LIMITED
 
 
COMPANY INFORMATION


Directors
E Fuji 
T Nonaka 
N Takemoto 
K M Greenwood 
T Kojima 
T Murakami  




Registered number
SC030987



Registered office
180 Hardgate Road

Glasgow

Scotland

G51 4TB




Independent auditors
Sumer Auditco Limited

14th Floor

33 Cavendish Square

London

W1G 0PW





 
BARCLAY & MATHIESON LIMITED
 

CONTENTS



Page
Group Strategic Report
1 - 5
Directors' Report
6 - 9
Independent Auditors' Report
10 - 14
Consolidated Statement of Comprehensive Income
15
Consolidated Balance Sheet
16
Company Balance Sheet
17
Consolidated Statement of Changes in Equity
18
Company Statement of Changes in Equity
19
Consolidated Statement of Cash Flows
20 - 21
Consolidated Analysis of Net Debt
22
Notes to the Financial Statements
23 - 51


 
BARCLAY & MATHIESON LIMITED
 
 
GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025

Introduction
 
The directors submit their annual Strategic Report of the Group for the period ended 31 March 2025.

Business review and principal activities
 
The Group's principal activity is steel stockholding, operating a nationwide network of depots throughout the UK. Barclay & Mathieson is a wholly owned subsidiary of Marubeni-Itochu Steel Europe Gmbh and a proud member of the Marubeni-Itochu Steel Inc (“MISI”) group, one of the world’s largest steel trading businesses.
2024/25 was a challenging year for the Group due to a combination of factors:
• Weak demand in the UK construction, engineering and fabrication sectors
• A continued decline in the price of steel, mainly due to low demand and excess production capacity in EU  steel       mills
• Persistently high interest rates and general inflation in the UK economy
• Continued, above-inflation, increases to the UK minimum wage and the consequential impact on pay differentials
• Deferment of customer decision making brought about by the change of government in the UK

Despite the above the directors are broadly satisfied with the financial results for the year. The company’s business model, particularly its diverse product offering and customer base, together with our agile inventory holding strategy, has allowed us to remain well positioned for when market conditions improve.
During the period the Group generated in excess of £1.8m of EBITDA. For the reasons described above, Gross Margin fell from 20.2% in the prior period to 18.5% in the current year.
Net Assets of the Group decreased by £4.1m during the year, from £37.4m to £33.3m while Net Current Assets decreased by £11.1m from £16.7m to £5.6m due to the significant capital investment programme undertaken during the year (see below).
With the strong financial backing of MISI the Group undertook a substantial capital investment programme during the year. A total of £6.3m (2024 - £3.7m) of capital expenditure was incurred during the year, with notable investments including:
• RPC robotic coping line at our IMS site in Shoeburyness
• Replacement shot-blast and paint line at IMS
• 210kW of solar panels at IMS
• 17 replacement HGVs across our fleet, including a number of Hiab vehicles
• Various plant and machinery including lasers, press brakes and saws
• Refurbishment of Aberdeen depot
During the year the group also completed its first M&A transaction under the ownership of MISI, with the strategic acquisition of the entire share capital of Angus F Gunn Limited, a market-leading steel profiling business based in Airdrie, Scotland, demonstrating the Group’s commitment to growing it’s market share even during difficult trading conditions.
As a business we continue to prioritise our service to our customers, our customers come first in everything we do. Our record on service and quality has been excellent as this underpins our strategic business model and pricing.
Under MISI ownership the Group has set out its main mission stated below:
“To be the leading supplier of quality steel, associated products and innovative services to support sustainable business for our customers and partners as the employer of choice in our sector”
 
Page 1

 
BARCLAY & MATHIESON LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025


The Group has set out a clear strategy, six pillar plan and competency framework to ensure success and continued expansion, this includes significant capital investments as described above. 
The Group is also focusing on the issue of climate change. During the prior period the business completed the task of calculating Scope 3 emissions giving a full end-to-end carbon per tonne related to the business’s activities. Armed with this data the business can focus on targeted carbon reduction initiatives in the short, medium and long term.

Financial key performance indicators
 
We consider that our main Key Performance Indicators are underlying trading profit, and levels of stock. These are set out below for the last 2 years:


Year ended 31 March 2025
Period ended 31 March 2024
        £
        £
Trading profit (£000s)

22,947

39,413

Stock turn (CoGs/ stock)

4

6

Net cash generated from operating activities (£000s)

652

17,410


At an operational level, tonnes sold, gross profit per tonne, and gross profit percentage are our main KPI’S and these are closely monitored on a daily basis. Given these vary by business unit looking at them at the overall level is not conducive to understanding performance, hence they are not presented here.  
The Group also monitors staff turnover at unit level, as retention of good employees is essential for the prosperity of the Group.

Principal risks and uncertainties
 
The management of the business and the execution of the Group’s strategy are subject to a number of risks.
Price Risk
The price of steel fluctuates due to raw material cost and demand. Any tariffs imposed can also impact cost. This is a risk common to all companies operating within the steel industry. The Group’s strategy on this is to maintain a prudent approach to stock levels, actively managing stock using detailed system information to ensure that excess inventory is not carried, whilst also ensuring the stock range covers all our customer requirements. The Group works with a range of suppliers to ensure continuity of supply.
UK Market Demand
The business invested in a new reporting system in 2021 which has been transformational in giving our business managers instant access to trading information. This information has enabled the business to react swiftly to any change in pricing/demand in the UK market.  With international growth being driven from group relationships with MISI as well as organically through our Steel, Plate and Sections business, our dependency on the UK market continues to reduce. The Group has adjusted its procurement activities to mitigate any potential impact from the UK import quota system.
 
Page 2

 
BARCLAY & MATHIESON LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025


Credit and liquidity risk
 
The Group's principal financial assets are trade debtors, the majority of which are fully insured. The Group has no significant concentration of credit risk with a single counterparty as exposure is spread over a number of counterparties. 
The Group's principal financial liabilities are its bank loans and trade creditors, which are managed through detailed cash forecasting.
Interest rate risk
The Group monitors the financial risk of interest rate movements on a regular basis, and the impact rises would have on profitability. Interest rates are expected to rise in the short to medium term, but the Group is well placed to deal with any such increases.
Equally, as the Barclay & Mathieson Group integrates within the Marubeni-Itochu Steel Inc. group it will benefit from the strengths of wider organisation.
Based on the profitable financial results in the period and with the continued support of the Group’s banks, the financial statements have been prepared on a going concern basis.
 

Directors' statement of compliance with duty to promote the success of the Group
 
Section 172 Statement – BM Group
In accordance with Section 172 of the Companies Act 2006, the Directors of BM Group confirm that they have acted in a manner they consider, in good faith, to be most likely to promote the long-term success of the Company for the benefit of its members as a whole. In doing so, the Directors have had regard to the interests of employees, customers, suppliers, and other stakeholders, as well as the impact of the Group’s operations on the community and the environment.
Principal Activity and Governance
BM Group is a leading steel stockholding business, operating multiple depots across the United Kingdom. The Board is responsible for ensuring that the Group operates in a safe, sustainable, efficient, and commercially viable manner.
The Board’s overarching responsibility is to drive long-term sustainable performance that meets the expectations of key stakeholders—shareholders, employees, customers, and suppliers—by delivering quality outcomes, safely, on time, and within budget, thus ensuring the financial stability of the Group.
Strategic Oversight and Decision-Making
BM Group operates to a clearly defined strategic plan, structured over a four-year horizon, which is reviewed annually and monitored on an ongoing basis. This plan considers a range of influencing factors including market conditions, operational footprint, inflation forecasts, customer and supplier needs, workforce planning, technological advancements, environmental targets, and wider economic and societal trends.
Monthly Board meetings are held to assess financial performance, strategic priorities, operational risks and opportunities, internal controls, and resource allocation. Directors are collectively responsible for the strategic direction of the Group, while the senior management team oversees day-to-day operations.
 
Page 3

 
BARCLAY & MATHIESON LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025


Decisions are taken with consideration to the long-term consequences for the Group and with full regard for stakeholder interests. This includes assessing the potential impact on employees, customers, suppliers, communities, and the environment.
Our People
Our employees are fundamental to the continued success of BM Group. Each member of staff is supported by a line manager and assessed against clear performance indicators. Training and development needs are identified through annual performance development reviews (PDRs) and supplemented with on-the-job coaching and external training opportunities.
We are committed to attracting and retaining skilled and motivated individuals. We strongly support internal promotion, which rewards performance and provides clear pathways for career development. Many of our senior leaders have progressed from within the business.
Communication with employees is maintained through regular internal updates, newsletters, team presentations, and dedicated group-wide communications. Two-way engagement is encouraged through depot-level and regional meetings, as well as Town Hall sessions. Our expanding use of social media further supports transparent and accessible communication.
Customers and Suppliers
Long-standing, trusted relationships with customers and suppliers are central to BM Group’s continued growth. The Board and senior leaders maintain strong, collaborative relationships with key partners, enabling a deeper understanding of mutual objectives and operational alignment.
Close supplier collaboration has enabled us to increase supply chain efficiency and improve stock availability, ensuring that we meet the expectations of our customers. Our ability to maintain continuity of supply throughout the Covid-19 pandemic, despite significant logistical and credit challenges, is testament to the strength of these relationships.
Environmental and Community Impact
BM Group is committed to minimising its environmental footprint and supporting the communities in which we operate. Our Environmental and Sustainability Policy outlines ambitious targets, and we are dedicated to continual improvement in environmental performance.
Sustainable development is embedded within our business strategy. We operate in full compliance with environmental legislation, but also strive to exceed these standards through proactive initiatives that prevent pollution, reduce waste, and promote responsible sourcing and operations.
We engage our employees and supply chain partners to ensure alignment with our environmental objectives and provide relevant education and communication to support this commitment. The policy is reviewed regularly and is endorsed by the Board and Management Team, who are accountable for its implementation.
Commitment to Quality and Continuous Improvement
BM Group is built on a culture of high standards, integrity, and operational excellence. We are dedicated to continual improvement and the development of quality objectives that respond to emerging risks and opportunities.
Our approach is underpinned by key principles: customer focus, leadership, employee engagement, process optimisation, innovation, and collaborative relationships. These values are integral to delivering consistent quality and reinforcing our reputation across the sector.
 
Page 4

 
BARCLAY & MATHIESON LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025


Stakeholder Consideration
In every strategic decision, the Directors balance the interests of the Company’s key stakeholders—including investors, employees, regulators, government bodies, customers, suppliers, and local communities. This balanced approach ensures that BM Group maintains its integrity, reputation, and long-term sustainability.
The Board is committed to upholding the Group’s values and strategic vision, with the ultimate goal of securing long-term value creation for all stakeholders.


This report was approved by the board on 18 August 2025 and signed on its behalf.



K M Greenwood
Director

Page 5

 
BARCLAY & MATHIESON LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025

The directors present their report and the financial statements for the year ended 31 March 2025.

Directors' responsibilities statement

The directors are responsible for preparing the Group Strategic Report, the Directors' Report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The loss for the year, after taxation, amounted to £4,125,461 (2024 - profit £3,901,425).

Directors

The directors who served during the year were:

E Fuji 
T Nakagawa (resigned 1 April 2025)
T Nonaka 
M Suzuki (resigned 1 April 2025)
N Takemoto 
K M Greenwood 

T Kojima and T Murakami were appointed after the year end, on 1 April 2025.

Engagement with employees

The Group keeps employees informed of matters affecting them as employees and of the financial and economic factors affecting the performance of the Group. There are procedures in place for employees to make their views known to management so that the flow of information is maintained. 

Page 6

 
BARCLAY & MATHIESON LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025

Greenhouse gas emissions, energy consumption and energy efficiency action

Methodology
• The methodology used to calculate total energy consumption and carbon emissions has been invoice data for the financial years stated. Where data was unavailable, estimates were calculated using historical profiles and details kept in the client's evidence pack.
• FY23/24 did not include subsidiaries Avon Steel Ltd and Abram Pulman & Sons Ltd but did include the Winchester site until the end of May when the site ceased trading.
• FY24/25 is for the entire BM Group. This adds the previously omitted Avon Steel Ltd and Abram Pulman & Sons Ltd, and Angus F Gunn Ltd, acquired in October 2024.
• Energy and fuel consumption has been converted to carbon (tCO2e) using DEFRA-published conversion factors.
• New DEFRA conversion tables are issued in June and cover January to December; our financial year covers two data sets. This report has used the annually published factors covering 2025 to maintain consistency.
• Transport data in FY2025 was reported as mileage and converted into litres of fuel using the DEFRA tables to calculate average miles per litre, and this conversion was applied.
• The results for FY24/25, take into consideration that there have been three additional sites added in comparison to the FY23/24 figures.
• Due to updated invoices and corrected conversion factors, there has been an increase of 115,043 kWh, 1.34 tCO2e reported for 2024 in this report, compared to the energy and emissions reported last year for the same reporting period.
• We have selected the most appropriate intensity metric in line with the primary drivers of energy consumption, where possible. For this report, we have selected Million Pound Turnover (£M) as the most appropriate to achieve a benchmark.

Energy Efficient Action Taken
Energy efficiency action update:
• Lighting - Replacement of all warehouse and office lighting, including the installation of PIR sensors or timers – ongoing approx. 70% complete.
• Solar PV - Installation of solar panels at the Shoeburyness site. Installed on Unit 77 with the capacity to create 208,278 kWh pa. The installation finished June 2024 first full month of generation was July 24. From the data collected, solar accounts for 22.3% of total site use.
• Renewable Electricity - From 1st October 2023, all locations in the group are on 100% renewable electricity supplied by Smartest Energy, which is still in contract.
• Transport Optimisation – Ongoing monitoring and incentivising of drivers for efficient use of the Optidrive system. All drivers receive CPC training. Ongoing, new transport route planning system is in place at all sites.
• Transport Fleet Replacement Programme – A 3-year plan to upgrade the fleet. Phase 1 will ensure all vehicles are Euro 6 compliant by the end of 2024. – Phase 1 completed with all trucks Euro 6 compliant. The 3-year plan has been put on hold, however so no further upgrades are planned this FY.
 
Page 7

 
BARCLAY & MATHIESON LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025

• Company Cars – No petrol/diesel company cars have been approved in the last year. All company cars are either EVs or hybrids. This is ongoing.





Year ended 31 March 2025
15 months ended 31 March 2024


Total Energy Consumption – Used for Emissions Calculation (kWh)
12,110,848
18,423,660

Oil & Gas Combustion Emissions, Scope 1 (tCO2e)
163
205

Purchased Electricity Emissions, Scope 2 (tCO2e)
431
436

Vehicle Fuel Combustion Emissions, Scope 1 (tCO2e)
2,099
3,586

Vehicle Fuel Combustion Emissions, Scope 3 (tCO2e)
10
23

Total Gross Reported Emissions (tCO2e)
2,703
4,250

Turnover (£m)
124
196

Intensity Ratio: Turnover (tCO2e / £m)
22
22


Matters covered in the Group Strategic Report

The directors have chosen to disclose information on the following, required by the Companies Act 2006, to be included in the Director's Report, within the Strategic Report;
- information on financial risk management and policies;
- information on suppliers, customers and other; and
- information regarding future developments of the business and post balance sheet events.

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditors are aware of that information.

Page 8

 
BARCLAY & MATHIESON LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025

Post balance sheet events

On 24 June 2025, Avon Steel Company Limited completed a capital reduction of the share premium and capital redemption reserves. While each of these reserves were reduced to £Nil there was a combined increase in the profit and loss account of £147,500.
 
On 24 June 2025, Abram Pulman & Sons Limited completed a capital reduction of the share premium, capital redemption reserve and other reserves. While each of these reserves were reduced to £Nil there was a combined increase in the profit and loss account of £217,515.
 
On 1 July 2025, Breal Capital (Pulman) Holdings Limited, Abram Pulman & Sons Limited and Avon Steel Company Limited completed a hive up of their trade, assets and liabilities to Barclay and Mathieson Limited. After the hive up was completed Breal Capital (Pulman) Holdings Limited, Abram Pulman & Sons Limited and Avon Steel Company Limited ceased trading. 

Auditors

The auditorsSumer Auditco Limitedwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board on 18 August 2025 and signed on its behalf.
 





K M Greenwood
Director

Page 9

 
BARCLAY & MATHIESON LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF BARCLAY & MATHIESON LIMITED
 

Opinion


We have audited the financial statements of Barclay & Mathieson Limited (the 'parent Company') and its subsidiaries (the 'Group') for the year ended 31 March 2025, which comprise the Consolidated Statement of Comprehensive Income, the Consolidated Balance Sheet, the Company Balance Sheet, the Consolidated Statement of Cash Flows, the Consolidated Statement of Changes in Equity, the Company Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the parent Company's affairs as at 31 March 2025 and of the Group's loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 10

 
BARCLAY & MATHIESON LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF BARCLAY & MATHIESON LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Group Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Page 11

 
BARCLAY & MATHIESON LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF BARCLAY & MATHIESON LIMITED (CONTINUED)


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 6, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the parent Company or to cease operations, or have no realistic alternative but to do so.


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

In order to identify and assess the risks of material misstatements, including fraud and non-compliance with laws and regulations that could be expected to have a material impact on the financial statements, we have considered: 

the results of our enquiries of management and those charged with governance of their assessment of the risks of fraud and irregularities; 
the nature of the group, including its management structure and control systems (including the opportunity for management to override such controls); 
management’s incentives and opportunities for fraudulent manipulation of the financial statements including the group’s remuneration and bonus policies and performance targets; and  
the industry and environment in which it operates. 

We also considered UK tax and pension legislation and laws and regulations relating to employment and the preparation and presentation of the financial statements such as the Companies Act 2006. 
 
Page 12

 
BARCLAY & MATHIESON LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF BARCLAY & MATHIESON LIMITED (CONTINUED)


Based on this understanding we identified the following matters as being of significance to the entity: 

laws and regulations considered to have a direct effect on the financial statements including UK financial reporting standards, Company Law, tax and pension legislation and distributable profits legislation; 
the timing of the recognition of income:
compliance with legislation relating to health and safety, environmental legislation and ISO accreditation 45001;
management bias in selecting accounting policies and determining estimates;
valuation of stock;
inappropriate journal entries; and 
recoverability of debtors.

We communicated the outcomes of these discussions and enquiries, as well as consideration as to where and how fraud may occur in the entity, to all engagement team members  
Audit procedures undertaken in response to the potential risks relating to irregularities (which include fraud and non-compliance with laws and regulations) comprised: 
 
enquiries of management and those charged with governance as to whether the entity complies with such laws and regulations; 
enquiries with the same concerning any actual or potential litigation or claims;
discussion with the same regarding any known or suspected instances of non-compliance with laws and regulation and fraud;  
inspection of relevant legal correspondence; 
assessment of matters reported to management and the result of the subsequent investigation; 
obtaining an understanding of the relevant controls during the year; 
obtaining an understanding of the policies and controls over the recognition of income and testing their implementation during the year; 
review documentation relating to compliance with the regulations relating to health and safety including review of certificates held; 
identifying and testing journal entries, in particular any journal entries posted with unusual account combinations or crediting revenue or cash; 
assessing the recovery of debtors in the period since the balance sheet date and challenging assumptions made by management regarding the recovery of balances which remain outstanding; 
reviewing the financial statements for compliance with the relevant disclosure requirements; 
performing analytical procedures to identify any unusual or unexpected relationships or unexpected movements in account balances which may be indicative of fraud; 
reviewing the minutes of Board meetings and correspondence with HMRC;
ensuring the carrying value of stock os stated at the lower of cost and net realisable value;
evaluating the underlying business reasons for any unusual transactions; and 
considered the implementation of controls during the year. 

No instances of material non-compliance were identified. However, the likelihood of detecting irregularities, including fraud, is limited by the inherent difficulty in detecting irregularities, the effectiveness of the entity’s controls, and the nature, timing and extent of the audit procedures performed. Irregularities that result from fraud might be inherently more difficult to detect than irregularities that result from error. As explained above, there is an unavoidable risk that material misstatements may not be detected, even though the audit has been planned and performed in accordance with ISAs (UK). 
 
Page 13

 
BARCLAY & MATHIESON LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF BARCLAY & MATHIESON LIMITED (CONTINUED)




A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





James Hallett (ACA) (Senior Statutory Auditor)
for and on behalf of
Sumer Auditco Limited
Statutory Auditors
14th Floor
33 Cavendish Square
London
W1G 0PW

18 August 2025
Page 14

 
BARCLAY & MATHIESON LIMITED
 
 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025

Year ended
31 March
Period ended
31 March
2025
2024
Note
£
£

  

Turnover
 4 
124,140,663
196,014,556

Cost of sales
  
(101,193,558)
(156,346,257)

Gross profit
  
22,947,105
39,668,299

Distribution costs
  
(3,782,886)
(2,430,946)

Administrative expenses
  
(22,742,752)
(29,663,006)

Other operating income
 5 
(90,881)
31,287

Operating (loss)/profit
 6 
(3,669,414)
7,605,634

Interest receivable and similar income
 10 
30,908
4,474

Interest payable and similar expenses
 11 
(1,115,260)
(1,527,706)

(Loss)/profit before taxation
  
(4,753,766)
6,082,402

Tax on (loss)/profit
 12 
628,305
(2,180,977)

(Loss)/profit for the financial year
  
(4,125,461)
3,901,425

(Loss)/profit for the year attributable to:
  

Owners of the parent Company
  
(4,125,461)
3,901,425

  
(4,125,461)
3,901,425

There was no other comprehensive income for 2025 (2024:£NIL).

The notes on pages 23 to 51 form part of these financial statements.

Page 15

 
BARCLAY & MATHIESON LIMITED
REGISTERED NUMBER: SC030987

CONSOLIDATED BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 14 
8,906,824
5,859,297

Tangible assets
 15 
21,793,970
17,057,038

Investment property
 17 
75,000
75,000

  
30,775,794
22,991,335

Current assets
  

Stocks
 18 
23,789,129
22,442,742

Debtors: amounts falling due within one year
 19 
24,387,792
28,895,382

Cash at bank and in hand
 20 
3,787,439
2,399,124

  
51,964,360
53,737,248

Creditors: amounts falling due within one year
 21 
(46,331,038)
(36,987,555)

Net current assets
  
 
 
5,633,322
 
 
16,749,693

Total assets less current liabilities
  
36,409,116
39,741,028

Creditors: amounts falling due after more than one year
 22 
(1,176,697)
(955,421)

Provisions for liabilities
  

Deferred taxation
 25 
(1,980,640)
(1,408,367)

  
 
 
(1,980,640)
 
 
(1,408,367)

Net assets
  
33,251,779
37,377,240


Capital and reserves
  

Called up share capital 
 26 
8,600
8,600

Capital redemption reserve
 27 
21,400
21,400

Other reserves
 27 
10,744,709
10,744,709

Profit and loss account
 27 
22,477,070
26,602,531

Equity attributable to owners of the parent Company
  
33,251,779
37,377,240


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 18 August 2025.

K M Greenwood
Director

The notes on pages 23 to 51 form part of these financial statements.

Page 16

 
BARCLAY & MATHIESON LIMITED
REGISTERED NUMBER: SC030987

COMPANY BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 14 
1,667,119
2,183,749

Tangible assets
 15 
15,996,582
13,068,932

Investments
 16 
16,374,100
8,362,311

  
34,037,801
23,614,992

Current assets
  

Stocks
 18 
21,332,757
20,274,174

Debtors: amounts falling due within one year
 19 
23,000,731
29,564,105

Cash at bank and in hand
 20 
2,363,835
579,863

  
46,697,323
50,418,142

Creditors: amounts falling due within one year
 21 
(44,710,638)
(34,286,390)

Net current assets
  
 
 
1,986,685
 
 
16,131,752

Total assets less current liabilities
  
36,024,486
39,746,744

  

Creditors: amounts falling due after more than one year
 22 
(481,495)
(739,404)

Provisions for liabilities
  

Deferred taxation
 25 
(342,042)
(964,972)

  
 
 
(342,042)
 
 
(964,972)

Net assets
  
35,200,949
38,042,368


Capital and reserves
  

Called up share capital 
 26 
8,600
8,600

Capital redemption reserve
 27 
21,400
21,400

Other reserves
 27 
10,544,859
10,544,859

Profit and loss account
 27 
24,626,090
27,467,509

  
35,200,949
38,042,368


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 18 August 2025.

K M Greenwood
Director

The notes on pages 23 to 51 form part of these financial statements.

Page 17
 

 
BARCLAY & MATHIESON LIMITED


 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025



Called up share capital
Capital redemption reserve
Other reserves
Profit and loss account
Equity attributable to owners of parent Company
Total equity


£
£
£
£
£
£



At 1 January 2023
8,600
21,400
10,744,709
22,701,106
33,475,815
33,475,815



Comprehensive income for the period


Profit for the year
-
-
-
3,901,425
3,901,425
3,901,425





At 1 April 2024
8,600
21,400
10,744,709
26,602,531
37,377,240
37,377,240



Comprehensive income for the year


Loss for the year
-
-
-
(4,125,461)
(4,125,461)
(4,125,461)



At 31 March 2025
8,600
21,400
10,744,709
22,477,070
33,251,779
33,251,779



The notes on pages 23 to 51 form part of these financial statements.

Page 18

 

 
BARCLAY & MATHIESON LIMITED


 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025



Called up share capital
Capital redemption reserve
Other reserves
Profit and loss account
Total equity


£
£
£
£
£



At 1 January 2023
8,600
21,400
10,544,859
22,540,463
33,115,322



Comprehensive income for the period


Profit for the year
-
-
-
4,927,046
4,927,046





At 1 April 2024
8,600
21,400
10,544,859
27,467,509
38,042,368



Comprehensive income for the period


Profit for the period
-
-
-
(2,841,419)
(2,841,419)



At 31 March 2025
8,600
21,400
10,544,859
24,626,090
35,200,949



The notes on pages 23 to 51 form part of these financial statements.

Page 19
 
BARCLAY & MATHIESON LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025

2025
2024
£
£

Cash flows from operating activities

(Loss)/profit for the financial year
(4,125,461)
3,901,425

Adjustments for:

Amortisation of intangible assets
2,152,776
2,466,917

Depreciation of tangible assets
2,202,153
2,050,215

Loss on disposal of tangible assets
115,799
(3,716)

Interest paid
1,115,260
1,527,706

Interest received
(30,908)
(4,474)

Taxation charge
(628,305)
2,180,977

(Increase)/decrease in stocks
(763,147)
5,721,303

Decrease in debtors
6,080,084
10,421,015

(Decrease) in creditors
(5,482,385)
(6,095,821)

Corporation tax received/(paid)
16,600
(4,755,364)

Net cash generated from operating activities

652,466
17,410,183


Cash flows from investing activities

Purchase of intangible fixed assets
(31,174)
(24,076)

Purchase of tangible fixed assets
(6,315,290)
(3,499,690)

Sale of tangible fixed assets
871,683
48,405

Purchase of subsidiary
(8,011,789)
-

Cash received on acquisition of subsidiary
2,919,242
-

Interest received
30,908
4,474

Net cash from investing activities

(10,536,420)
(3,470,887)

Cash flows from financing activities

New loans
10,970,626
3,000,000

Repayment of loans
-
(3,512,843)

Repayment of / new finance leases
(86,550)
(965,118)

Interest paid
(1,115,260)
(1,527,706)

Net cash used in financing activities
9,768,816
(3,005,667)

Net (decrease)/increase in cash and cash equivalents
(115,138)
10,933,629

Cash and cash equivalents at beginning of year
(4,603,894)
(15,537,523)

Cash and cash equivalents at the end of year
(4,719,032)
(4,603,894)

Page 20

 
BARCLAY & MATHIESON LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025


2025
2024

£
£


Cash and cash equivalents at the end of year comprise:
 

Cash at bank and in hand
3,787,439
2,399,124

Bank overdrafts
(8,506,471)
(7,003,018)

(4,719,032)
(4,603,894)


The notes on pages 23 to 51 form part of these financial statements.

Page 21

 
BARCLAY & MATHIESON LIMITED
 

CONSOLIDATED ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 31 MARCH 2025





At 1 April 2024
Cash flows
Acquisition of subsidiaries
At 31 March 2025
£

£

£

£

Cash at bank and in hand

2,399,124

(1,531,627)

2,919,942

3,787,439

Bank overdrafts

(7,003,018)

(1,503,453)

-

(8,506,471)

Debt due after 1 year

-

632,418

(632,418)

-

Debt due within 1 year

(3,029,374)

(8,951,108)

(2,022,491)

(14,002,973)

Finance leases

(1,722,177)

86,550

-

(1,635,627)


(9,355,445)
(11,267,220)
265,033
(20,357,632)

The notes on pages 23 to 51 form part of these financial statements.

Page 22

 
BARCLAY & MATHIESON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

The company is a private limited company, incorporated in Scotland and its registered office and principal trading address  is 180 Hardgate Road, Glasgow, Scotland, G51 4TB. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of Comprehensive Income in these financial statements.



The current period figures represent for the year to 31 March 2025 and the comparatives for the trading period from the 1 January 2023 to 31 March 2024.

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - Parent Company Exemptions

The Parent Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A;
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of Barclay and Mathieson Limited as at 31 March 2025 and these financial statements may be obtained from 180 Hardgate Road, Glasgow, Scotland, G51 4TB.

Page 23

 
BARCLAY & MATHIESON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.3

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Balance Sheet, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated Statement of Comprehensive Income from the date on which control is obtained. They are deconsolidated from the date control ceases.

 
2.4

Going concern

After reviewing the Group's forecasts and projections the directors have a reasonable expectation that the Group has adequate resources to continue to operate for the foreseeable future. Thus they continue to adopt the going concern basis in preparing the financial statements.

 
2.5

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Group has transferred the significant risks and rewards of ownership to the buyer;
the Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Group will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Page 24

 
BARCLAY & MATHIESON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.6

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of the Group's share of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Consolidated Statement of Comprehensive Income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Positive goodwill
-
     5-10
years

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

The estimated useful lives range as follows:

Freehold property
-
40 years or over the lease term
Long-term leasehold property
-
Over the term of the lease
Plant and machinery
-
4 to 10 years or 10-25% reducing balance
Motor vehicles
-
4 to 10 years or 10-25% reducing balance
Fixtures and fittings
-
4 to 10 years or 15-25% reducing balance
Office equipment
-
4 to 10 years or 10-25% reducing balance
Computer equipment
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 25

 
BARCLAY & MATHIESON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

  
2.8

Impairment of fixed assets and goodwill

Assets that are subject to depreciation or amortisation are assessed at each balance sheet date to determine whether there is any indication that the assets are impaired. Where there is any indication that an asset may be impaired, the carrying value of the asset is tested for impairment. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount.

  
2.9

Increase in controlling stake in subsidiaries

Where the group has increased its controlling interest in a subsidiary, the identifiable assets and liabilities of the subsidiary are not revalued to fair value and no additional goodwill is recognised.
The transaction is accounted for as a transaction between equity holders and the carrying amount of the non-controlling interest is adjusted to reflect the change in the parent's interest in the subsidiary's net assets.
Any difference between the amount by which the non-controlling interest is so adjusted and the fair value of consideration paid or received, if any, is recognised directly in equity and attributed to equity holders of the parent. No gains or losses are recognised on these changes.
Any changes in the carrying amounts of assets (including goodwill) or liabilities as a result of such transactions are not recognised.

 
2.10

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.11

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. 
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 26

 
BARCLAY & MATHIESON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.14

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. 
In the Consolidated Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Group's cash management.

 
2.15

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.16

Financial instruments

The Group has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Group's Balance Sheet when the Group becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Group's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Group after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans, other loans and loans due to fellow group companies are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.
 
Page 27

 
BARCLAY & MATHIESON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.16
Financial instruments (continued)


Derecognition of financial assets
Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Group transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Group will continue to recognise the value of the portion of the risks and rewards retained.
Derecognition of financial liabilities
Financial liabilities are derecognised when the Group's contractual obligations expire or are discharged or cancelled.

 
2.17

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Consolidated Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.18

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 28

 
BARCLAY & MATHIESON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.19

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.20

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Group in independently administered funds.

 
2.21

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Consolidated statement of comprehensive income in the same period as the related expenditure.

 
2.22

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.23

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Page 29

 
BARCLAY & MATHIESON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.23
Current and deferred taxation (continued)

Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.



3.


Judgements in applying accounting policies and key sources of estimation uncertainty

Estimates and judgements are continually evaluated by the directors and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
The Group and Company makes estimates and assumptions concerning the future. Actual results may differ from these estimates. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Management are also required to exercise judgement in the process of applying the company's accounting policies. Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations or future events that are believed to be reasonable under the circumstances. The estimates and assumptions that have a significant risk of causing material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below: 
Carrying value of stock
Management review the market value of and demand for the Group's stocks on a periodic basis to ensure stock is recorded in the financial statements at the lower of cost and net realisable value, being the estimated selling price less cost to complete and sell. Any provision for impairment is recorded against the carrying value of stock. Management use their knowledge of market conditions, historical experiences and estimates of future events to assess future demand for the Group's products and achievable selling prices. 

Page 30

 
BARCLAY & MATHIESON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Turnover

An analysis of turnover by class of business is as follows:


Year ended
31 March
Period ended
31 March
2025
2024
£
£

Sales of steel stock
124,140,663
196,014,556



 Analysis of turnover by country of destination:

Year ended
31 March
Period ended
31 March
2025
2024
£
£

United Kingdom
121,461,249
194,486,298

Rest of Europe
1,651,094
1,145,833

Rest of the world
1,028,320
382,425

124,140,663
196,014,556



5.


Other operating income

Year ended
31 March
Period ended
31 March
2025
2024
£
£

Net rents receivable
22,417
31,878

Government grants receivable
2,500
3,125

(Loss) on disposal of tangible assets
(115,798)
(3,716)

(90,881)
31,287


Page 31

 
BARCLAY & MATHIESON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Operating (loss)/profit

The operating (loss)/profit is stated after charging:

Year ended
31 March
Period ended
31 March
2025
2024
£
£

Depreciation of tangible fixed assets
2,202,153
2,050,215

Amortisation of Intangible assets, including goodwill
2,152,776
2,466,417

Foreign exchange differences
(69,880)
78,474

Operating lease rentals
2,168,272
2,645,149


7.


Auditors' remuneration

During the year, the Group obtained the following services from the Company's auditors and their associates:


Year ended
31 March
Period ended
31 March
2025
2024
£
£

Fees payable to the Company's auditors and their associates for the audit of the consolidated and parent Company's financial statements
90,800
85,500

Fees payable to the Company's auditors and their associates in respect of:

The auditing of accounts of subsidiaries of the Company
47,500
39,000

Taxation compliance services
18,350
17,750

All taxation advisory services not included above
4,585
9,450

All non-audit services not included above
13,765
7,048

Page 32

 
BARCLAY & MATHIESON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

8.


Employees

Staff costs, including directors' remuneration, were as follows:


Group
Group
Company
Company
Year ended 31 March 2025
Period ended 31 March 2024
Year ended 31 March 2025
Period ended 31 March 2024
£
£
£
£


Wages and salaries
18,726,280
23,537,830
15,325,738
19,945,292

Social security costs
1,899,169
1,527,447
1,562,244
1,191,131

Cost of defined contribution scheme
926,878
840,343
834,448
752,728

21,552,327
25,905,620
17,722,430
21,889,151


The average monthly number of employees, including the directors, during the year was as follows:



Group
Group
Company
Company
      Year ended
       31 March
     Period ended
        31 March
      Year ended
       31 March
     Period ended
        31 March
        2025
        2024
        2025
        2024
            No.
            No.
            No.
            No.









Sales and administration
203
205
175
184



Transport and warehouse
285
260
198
193



Management
8
6
8
6

496
471
381
383

Page 33

 
BARCLAY & MATHIESON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

9.


Directors' remuneration

Year ended
31 March
Period ended
31 March
2025
2024
£
£

Directors' emoluments
386,453
547,201

Group contributions to defined contribution pension schemes
16,358
14,797

402,811
561,998


During the year retirement benefits were accruing to 1 director (2024 - 1) in respect of defined contribution pension schemes.

The highest paid director received remuneration of £207,894 (2024 - £327,917).

The value of the Group's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £Nil (2024 - £10,072).
During the year key management personnel received remuneration of £1,457,144 (2024 - £2,179,589).


10.


Interest receivable

Year ended
31 March
Period ended
31 March
2025
2024
£
£


Other interest receivable
30,908
4,474


11.


Interest payable and similar expenses

Year ended
31 March
Period ended
31 March
2025
2024
£
£


Bank interest payable
1,014,978
1,384,780

Finance leases and hire purchase contracts
100,282
142,926

1,115,260
1,527,706

Page 34

 
BARCLAY & MATHIESON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

12.


Taxation


Year ended
31 March
Period ended
31 March
2025
2024
£
£

Corporation tax


Current tax on profits for the year
10,946
1,753,749

Adjustments in respect of previous periods
(46,208)
(149,980)


Total current tax
(35,262)
1,603,769

Deferred tax


Origination and reversal of timing differences
(593,043)
577,208

Total deferred tax
(593,043)
577,208


Taxation on (loss)/profit on ordinary activities
(628,305)
2,180,977
Page 35

 
BARCLAY & MATHIESON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
 
12.Taxation (continued)


Factors affecting tax charge for the year/period

The tax assessed for the year/period is lower than (2024 - higher than) the applicable rate of corporation tax in the UK of 25% (2024 - 23.8%). The differences are explained below:

Year ended
31 March
Period ended
31 March
2025
2024
£
£


(Loss)/profit on ordinary activities before tax
(4,753,766)
6,082,402


(Loss)/profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 23.8%)
(1,188,442)
1,447,612

Effects of:


Non-tax deductible amortisation of goodwill and impairment
523,028
587,007

Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
80,883
79,535

Capital allowances for year/period in excess of depreciation
13,373
(3,297)

Adjustments to deferred tax in respect of prior years
6,240
152,112

Adjustment in respect of prior years
(46,208)
(149,980)

Other factors affecting the tax charge
(17,179)
42,511

Change in tax rates
-
25,477

Total tax charge for the year/period
(628,305)
2,180,977




Factors that may affect future tax charges

There were no factors that may affect future tax charges.


13.


Parent company profit for the year

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of Comprehensive Income in these financial statements. The loss after tax of the parent Company for the year was £2,841,419 (2024 - profit £4,927,046).

Page 36

 
BARCLAY & MATHIESON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

14.


Intangible assets

Group





Brand and customer relationship
Computer software
Goodwill
Total

£
£
£
£



Cost


At 1 April 2024
-
24,076
12,776,478
12,800,554


Additions
-
31,174
-
31,174


On acquisition of subsidiaries
3,050,000
-
2,119,129
5,169,129



At 31 March 2025

3,050,000
55,250
14,895,607
18,000,857



Amortisation


At 1 April 2024
-
500
6,940,757
6,941,257


Charge for the year on owned assets
113,166
7,771
2,031,839
2,152,776



At 31 March 2025

113,166
8,271
8,972,596
9,094,033



Net book value



At 31 March 2025
2,936,834
46,979
5,923,011
8,906,824



At 31 March 2024
-
23,576
5,835,721
5,859,297

The goodwill arose from the acquisition which is set out in the business combination note, note 28. The total amounted to £2,119,129.
Brand and customer relationship amounting to £3,050,000 were identified as part of the business combination.



Page 37

 
BARCLAY & MATHIESON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
 
           14.Intangible assets (continued)

Company




Computer software
Goodwill
Total

£
£
£



Cost


At 1 April 2024
24,076
5,400,332
5,424,408


Additions
31,174
-
31,174



At 31 March 2025

55,250
5,400,332
5,455,582



Amortisation


At 1 April 2024
500
3,240,159
3,240,659


Charge for the year
7,771
540,033
547,804



At 31 March 2025

8,271
3,780,192
3,788,463



Net book value



At 31 March 2025
46,979
1,620,140
1,667,119



At 31 March 2024
23,576
2,160,173
2,183,749

Page 38

 
BARCLAY & MATHIESON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

15.


Tangible fixed assets

Group






Freehold property
Long-term leasehold property
Plant and machinery
Motor vehicles
Office equipment

£
£
£
£
£



Cost


At 1 April 2024
7,558,249
886,269
15,099,320
1,389,602
2,993,353


Additions
44,692
-
5,568,526
193,489
506,443


Acquisition of subsidiary
-
11,735
1,508,896
74,003
-


Disposals
-
-
(2,869,163)
(157,757)
(225,487)



At 31 March 2025

7,602,941
898,004
19,307,579
1,499,337
3,274,309



Depreciation


At 1 April 2024
1,538,477
417,675
6,369,523
681,832
1,862,248


Charge for the year on owned assets
159,654
41,178
1,677,272
157,093
164,954


Disposals
-
-
(1,995,382)
(49,415)
(220,128)



At 31 March 2025

1,698,131
458,853
6,051,413
789,510
1,807,074



Net book value



At 31 March 2025
5,904,810
439,151
13,256,166
709,827
1,467,235



At 31 March 2024
6,019,772
468,594
8,729,797
707,770
1,131,105
Page 39

 
BARCLAY & MATHIESON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

           15.Tangible fixed assets (continued)


Computer equipment
Total

£
£



Cost


At 1 April 2024
-
27,926,793


Additions
2,140
6,315,290


Acquisition of subsidiary
16,643
1,611,277


Disposals
-
(3,252,407)



At 31 March 2025

18,783
32,600,953



Depreciation


At 1 April 2024
-
10,869,755


Charge for the year on owned assets
2,002
2,202,153


Disposals
-
(2,264,925)



At 31 March 2025

2,002
10,806,983



Net book value



At 31 March 2025
16,781
21,793,970



At 31 March 2024
-
17,057,038

The fixed assets arising on the acquisition is set out in the business combination note, note 28. The
company has acquired fixed assets amounting to £1,611,277.

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2025
2024
£
£



Plant and machinery
1,400,295
449,498

Motor vehicles
1,173,172
1,457,532

2,573,467
1,907,030

Page 40

 
BARCLAY & MATHIESON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

           15.Tangible fixed assets (continued)


Company






Freehold property
Plant and machinery
Office equipment
Total

£
£
£
£

Cost


At 1 April 2024
4,970,239
11,882,951
2,636,847
19,490,037


Additions
-
4,942,972
453,105
5,396,077


Disposals
-
(2,531,657)
(78,105)
(2,609,762)



At 31 March 2025

4,970,239
14,294,266
3,011,847
22,276,352



Depreciation


At 1 April 2024
688,094
4,145,477
1,587,534
6,421,105


Charge for the year on owned assets
110,095
1,397,617
130,681
1,638,393


Disposals
-
(1,703,040)
(76,688)
(1,779,728)



At 31 March 2025

798,189
3,840,054
1,641,527
6,279,770



Net book value



At 31 March 2025
4,172,050
10,454,212
1,370,320
15,996,582



At 31 March 2024
4,282,145
7,737,474
1,049,313
13,068,932






The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2025
2024
£
£



Plant and machinery
555,381
449,498

Motor vehicles
1,026,518
1,294,877

1,581,899
1,744,375

Page 41

 
BARCLAY & MATHIESON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

16.


Fixed asset investments

Company





Investments in subsidiary companies

£



Cost


At 1 April 2024
8,362,311


Additions
8,011,789



At 31 March 2025
16,374,100





Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Principal activity

Class of shares

Holding

Avon Steel Company Limited
Steel stockholding
Ordinary
100%
Breal Capital (Pulman) Holdings Limited
Holding company
Ordinary
100%
Abram Pulman & Sons Limited*
Steel stockholding
Ordinary
100%
Angus F Gunn Limited**
Steel stockholding
Ordinary
100%

* Shares held by Breal Capital (Pulman) Holdings Limited.
**On 29th October 2024, Angus F Gunn Limited was acquired by Barclay & Mathieson Limited. 
The registered office of Avon Steel Company Limited is Midsomer Norton Enterprise Park Wheelers Hill, Midsomer Norton, Bath, Somerset, BA3 2BB.
The registered office of Breal Capital (Pulman Holdings) Limited is 14th Floor, 33 Cavendish Square, London, United Kingdom, W1G 0PW.
The registered office of Abram Pulman & Sons Limited is Walton Street, Sowerby Bridge, West Yorkshire, HX6 1AN.
The registered office of Angus F Gunn Limited is Dalmacoulter Road, Stirling Road Industrial Estate, Airdrie, Lanarkshire, ML6 7UD.
 

Page 42

 
BARCLAY & MATHIESON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

17.


Investment property

Group


Freehold investment property

£



Valuation


At 1 April 2024
75,000



At 31 March 2025
75,000

The most recent valuation of the investment property by an independent, professionally qualified valuer was obtained in January 2023. The directors are of the opinion that there has been no significant change in market value since that date.






18.


Stocks

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Raw materials and consumables
2,379,049
2,142,051
-
-

Finished goods and goods for resale
21,410,080
20,300,691
21,332,757
20,274,174

23,789,129
22,442,742
21,332,757
20,274,174


In the opinion of the directors, the net realisable value of stock is not materially different from purchase price or production costs. 

Page 43

 
BARCLAY & MATHIESON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

19.


Debtors

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£


Trade debtors
22,455,178
27,089,446
18,271,946
24,287,297

Amounts owed by group undertakings
-
-
3,170,895
3,816,144

Other debtors
100,193
212,402
98,125
212,402

Called up share capital not paid
100
100
-
-

Prepayments and accrued income
1,543,664
1,328,145
1,283,076
1,143,750

Tax recoverable
288,657
265,289
176,689
104,512

24,387,792
28,895,382
23,000,731
29,564,105



20.


Cash and cash equivalents

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Cash at bank and in hand
3,787,439
2,399,124
2,363,835
579,863

Less: bank overdrafts
(8,506,471)
(7,003,018)
(8,506,471)
(7,003,018)

(4,719,032)
(4,603,894)
(6,142,636)
(6,423,155)


Page 44

 
BARCLAY & MATHIESON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

21.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Bank overdrafts
8,506,471
7,003,018
8,506,471
7,003,018

Bank loans
14,000,000
3,029,374
14,000,000
3,029,374

Trade creditors
17,342,288
16,668,714
14,738,183
14,314,671

Amounts owed to group undertakings
-
-
2,266,395
-

Corporation tax
261,448
-
-
-

Other taxation and social security
1,575,271
1,373,957
1,032,916
1,129,328

Obligations under finance lease and hire purchase contracts
561,659
868,631
344,201
799,935

Other creditors
183,224
1,147,679
66,726
1,141,081

Accruals and deferred income
3,900,677
6,896,182
3,755,746
6,868,983

46,331,038
36,987,555
44,710,638
34,286,390


Bank overdrafts include working capital facilities to provide funding to the Group.
The overdrafts are secured by way of fixed charge over the company's debtor book and a floating charge over the entire assets of the company.
Finance leases and hire purchase contracts are secured on the assets they relate to.
Detail of the repayment profile of loans are included in note 23.


22.


Creditors: Amounts falling due after more than one year

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Net obligations under finance leases and hire purchase contracts
1,073,968
853,546
481,495
739,404

Other creditors
3,354
-
-
-

Government grants received
99,375
101,875
-
-

1,176,697
955,421
481,495
739,404


Detail of the security over creditors falling due after more than one year are as outlined in note 21.
Included in net obligations under finance leases and hire purchase contracts is an amount of £40,068 (2024 - £NIL) repayable after more than 5 years, with an interest rate per annum of 6.92%. The hire purchase agreement has a term of 84 months from August 2023 and will be repaid by equal monthly installments inclusive of interest over the term.

Page 45

 
BARCLAY & MATHIESON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

23.


Loans


Analysis of the maturity of loans is given below:


Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Amounts falling due within one year

Bank loans
14,000,000
3,029,374
14,000,000
3,029,374


14,000,000
3,029,374
14,000,000
3,029,374



24.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Within one year
722,764
868,631
379,857
799,935

Between 1-5 years
1,534,085
853,546
501,442
739,404

Over 5 years
40,647
-
-
-

2,297,496
1,722,177
881,299
1,539,339


25.


Deferred taxation


Group



2025


£






At beginning of year
1,408,367


Credit to profit or loss
(593,043)


Arising on business combinations
1,165,316



At end of year
1,980,640

Page 46

 
BARCLAY & MATHIESON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
 
25.Deferred taxation (continued)

Company


2025


£






At beginning of year
964,972


Credit to profit or loss
(622,930)



At end of year
342,042

The provision for deferred taxation is made up as follows:

Group

Group
Company

Company
2025
2024
2025
2024
£
£
£
£

Accelerated capital allowances
(2,905,810)
(1,638,462)
(2,087,780)
(1,202,769)

Other timing differences
925,170
230,095
1,745,738
237,797

1,980,640
1,408,367
342,042
964,972


26.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



8,600 (2024 - 8,600) Ordinary shares shares of £1.00 each
8,600
8,600

There is a single class of ordinary shares. There are no restrictions on distribution of dividends and the repayments of capital. 


Page 47

 
BARCLAY & MATHIESON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

27.


Reserves

Capital redemption reserve

This reserve records the nominal value of shares repurchased by the company. 

Capital contribution

Capital contribution represents amounts arising on group debt reorganisation. 

Profit and loss account

Represents all current and prior and loss and does not contain any non-distributable reserves. 


28.
 

Business combinations

On 29 October 2024, the entity acquired 100% of the share capital of Angus F Gunn Limited.

Acquisition of the share capital of Angus F Gunn Limited

Recognised amounts of identifiable assets acquired and liabilities assumed

Book value
Fair value adjustments
Fair value
£
£
£

Fixed Assets

Tangible
1,324,376
286,901
1,611,277

Intangible
-
3,050,000
3,050,000

1,324,376
3,336,901
4,661,277

Current Assets

Stocks
583,240
-
583,240

Debtors
1,549,126
-
1,549,126

Cash at bank and in hand
2,919,242
-
2,919,242

Total Assets
6,375,984
3,336,901
9,712,885

Creditors

Due within one year
(2,022,491)
-
(2,022,491)

Due after more than one year
(632,418)
-
(632,418)

Deferred taxation
(331,091)
(834,225)
(1,165,316)

Total Identifiable net assets
3,389,984
2,502,676
5,892,660


Goodwill
2,119,129

Total purchase consideration
8,011,789

Page 48

 
BARCLAY & MATHIESON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

28.Business combinations (continued)

Consideration

£


Cash
7,585,170

Directly attributable costs
426,619

Total purchase consideration
8,011,789

Cash outflow on acquisition

£


Purchase consideration settled in cash, as above
7,585,170

Directly attributable costs
426,619

8,011,789

Less: Cash and cash equivalents acquired
(2,919,242)

Net cash outflow on acquisition
5,092,547

The results of Angus F Gunn Limited since acquisition are as follows:

Current period since acquisition
£

Turnover
2,506,296

Profit for the period since acquisition
106,285


29.


Capital commitments




At 31 March 2025 the Group and Company had capital commitments as follows:


Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Contracted for but not provided in these financial statements
-
3,583,820
-
3,583,820

Page 49

 
BARCLAY & MATHIESON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

30.


Pension commitments

The Group operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Group  in an independently administered fund. The pension cost charge represents contributions payable by the Group  to the fund and amounted to £843,428 (2024 - £840,853). Contributions totaling £91,280 (2024 - £66,210) were payable to the fund at the balance sheet date and are included in creditors.




31.


Commitments under operating leases

At 31 March 2025 the Group and the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Land and Buildings

Not later than 1 year
1,377,383
1,250,962
1,215,583
1,164,162

Later than 1 year and not later than 5 years
4,155,957
4,277,178
3,855,957
3,929,978

Later than 5 years
8,497,384
9,494,702
8,216,134
8,402,469

14,030,724
15,022,842
13,287,674
13,496,609

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Other operating lease

Not later than 1 year
826,523
669,937
771,299
642,667

Later than 1 year and not later than 5 years
1,388,643
1,575,103
1,310,109
1,533,918

2,215,166
2,245,040
2,081,408
2,176,585


32.Other financial commitments

The Company has entered into forward currency contracts amounting to £423,729 (2024 - £NIL) as at the balance sheet date.

Page 50

 
BARCLAY & MATHIESON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

33.


Related party transactions

Company
At the balance sheet date, included within trade debtors is an amount owed by subsidiary undertakings of £808,411  (2024 - £985,262).
At the balance sheet date, included within trade creditors is an amount owed to subsidiary undertakings of £249,556 (2024 - £376,295).


34.


Controlling party

The entire share capital of the entity is held by Marubeni-Itochu Steel Europe Gmbh. 
The ultimate parent undertaking is Marubeni-Itochu Steel Inc, parent company of Marubeni- Itochu Steel Europe Gmbh.                                                        

 
Page 51