Caseware UK (AP4) 2024.0.164 2024.0.164 2025-01-312025-01-31false2024-02-01trueNo description of principal activity1922trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false SC497813 2024-02-01 2025-01-31 SC497813 2023-02-01 2024-01-31 SC497813 2025-01-31 SC497813 2024-01-31 SC497813 c:Director1 2024-02-01 2025-01-31 SC497813 c:Director2 2024-02-01 2025-01-31 SC497813 c:RegisteredOffice 2024-02-01 2025-01-31 SC497813 d:PlantMachinery 2024-02-01 2025-01-31 SC497813 d:PlantMachinery 2025-01-31 SC497813 d:PlantMachinery 2024-01-31 SC497813 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 SC497813 d:FurnitureFittings 2024-02-01 2025-01-31 SC497813 d:FurnitureFittings 2025-01-31 SC497813 d:FurnitureFittings 2024-01-31 SC497813 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 SC497813 d:OfficeEquipment 2024-02-01 2025-01-31 SC497813 d:OfficeEquipment 2025-01-31 SC497813 d:OfficeEquipment 2024-01-31 SC497813 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 SC497813 d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 SC497813 d:Goodwill 2024-02-01 2025-01-31 SC497813 d:Goodwill 2025-01-31 SC497813 d:Goodwill 2024-01-31 SC497813 d:CurrentFinancialInstruments 2025-01-31 SC497813 d:CurrentFinancialInstruments 2024-01-31 SC497813 d:Non-currentFinancialInstruments 2025-01-31 SC497813 d:Non-currentFinancialInstruments 2024-01-31 SC497813 d:CurrentFinancialInstruments d:WithinOneYear 2025-01-31 SC497813 d:CurrentFinancialInstruments d:WithinOneYear 2024-01-31 SC497813 d:Non-currentFinancialInstruments d:AfterOneYear 2025-01-31 SC497813 d:Non-currentFinancialInstruments d:AfterOneYear 2024-01-31 SC497813 d:ShareCapital 2025-01-31 SC497813 d:ShareCapital 2024-01-31 SC497813 d:RetainedEarningsAccumulatedLosses 2025-01-31 SC497813 d:RetainedEarningsAccumulatedLosses 2024-01-31 SC497813 c:OrdinaryShareClass1 2024-02-01 2025-01-31 SC497813 c:OrdinaryShareClass1 2025-01-31 SC497813 c:OrdinaryShareClass1 2024-01-31 SC497813 c:FRS102 2024-02-01 2025-01-31 SC497813 c:AuditExempt-NoAccountantsReport 2024-02-01 2025-01-31 SC497813 c:FullAccounts 2024-02-01 2025-01-31 SC497813 c:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 SC497813 d:Goodwill d:OwnedIntangibleAssets 2024-02-01 2025-01-31 SC497813 e:PoundSterling 2024-02-01 2025-01-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: SC497813










WALDO RETAIL LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

 
WALDO RETAIL LTD
 

COMPANY INFORMATION


Directors
Mr N Kemlo 
Ms K A Kemlo 




Registered number
SC497813



Registered office
14 City Quay

Dundee

DD1 3JA




Trading Address
53 Perth Road

Dundee

DD1 4HY






Accountants
EQ Accountants Limited
Chartered Accountants

14 City Quay

Dundee

DD1 3JA





 
WALDO RETAIL LTD
 

CONTENTS



Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 7


 
WALDO RETAIL LTD
REGISTERED NUMBER: SC497813

STATEMENT OF FINANCIAL POSITION
AS AT 31 JANUARY 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
10,400
20,800

Tangible assets
 5 
25,002
34,079

  
35,402
54,879

Current assets
  

Stocks
  
10,380
9,794

Debtors: amounts falling due within one year
 6 
88,882
99,679

Bank and cash balances
  
31,148
24,075

  
130,410
133,548

Creditors: amounts falling due within one year
 7 
(53,339)
(56,278)

Net current assets
  
 
 
77,071
 
 
77,270

Total assets less current liabilities
  
112,473
132,149

Creditors: amounts falling due after more than one year
 8 
(3,531)
(13,395)

Provisions for liabilities
  

Deferred tax
  
(4,750)
(9,605)

  
 
 
(4,750)
 
 
(9,605)

Net assets
  
104,192
109,149


Capital and reserves
  

Called up share capital 
 9 
2
2

Profit and loss account
  
104,190
109,147

  
104,192
109,149


Page 1

 
WALDO RETAIL LTD
REGISTERED NUMBER: SC497813

STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 JANUARY 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 1 October 2025.




Ms K A Kemlo
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
WALDO RETAIL LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

1.


General information

Waldo Retail Ltd is a private company, limited by shares, domiciled in Scotland with registration number SC497813. The registered office is 14 City Quay, Camperdown Street, Dundee, Scotland, DD1 3JA.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
WALDO RETAIL LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)

 
2.4

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of income and retained earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
15%
Fixtures and fittings
-
20%
Office equipment
-
20%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.
Page 4

 
WALDO RETAIL LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

3.


Employees

The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Employees
19
22


4.


Intangible assets




Goodwill

£



Cost


At 1 February 2024
52,000



At 31 January 2025

52,000



Amortisation


At 1 February 2024
31,200


Charge for the year on owned assets
10,400



At 31 January 2025

41,600



Net book value



At 31 January 2025
10,400



At 31 January 2024
20,800



Page 5

 
WALDO RETAIL LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

5.


Tangible fixed assets





Plant and machinery
Fixtures and fittings
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 February 2024
42,521
48,432
618
91,571


Additions
1,458
2,073
123
3,654



At 31 January 2025

43,979
50,505
741
95,225



Depreciation


At 1 February 2024
23,955
33,141
396
57,492


Charge for the year on owned assets
4,242
8,341
148
12,731



At 31 January 2025

28,197
41,482
544
70,223



Net book value



At 31 January 2025
15,782
9,023
197
25,002



At 31 January 2024
18,566
15,291
222
34,079


6.


Debtors

2025
2024
£
£


Amounts owed by group undertakings
88,312
99,008

Prepayments and accrued income
570
671

88,882
99,679



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
10,418
10,648

Trade creditors
15,249
8,939

Other taxation and social security
25,370
22,314

Other creditors
252
12,377

Accruals and deferred income
2,050
2,000

53,339
56,278


Page 6

 
WALDO RETAIL LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
3,531
13,395

3,531
13,395



9.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



2 (2024 - 2) Ordinary shares of £1.00 each
2
2



Page 7