2024-07-01 2025-06-30 2025-06-30 false 09103147 K COOPERTHWAITE SERVICES LIMITED 2025-09-25 false iso4217:GBP xbrli:pure 09103147 2024-06-30 09103147 2025-06-30 09103147 2024-07-01 2025-06-30 09103147 2023-06-30 09103147 2024-06-30 09103147 2023-07-01 2024-06-30 09103147 bus:SmallEntities 2024-07-01 2025-06-30 09103147 bus:AuditExempt-NoAccountantsReport 2024-07-01 2025-06-30 09103147 bus:AbridgedAccounts 2024-07-01 2025-06-30 09103147 bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 09103147 core:WithinOneYear 2025-06-30 09103147 core:AfterOneYear 2025-06-30 09103147 core:WithinOneYear 2024-06-30 09103147 core:AfterOneYear 2024-06-30 09103147 core:ShareCapital 2025-06-30 09103147 core:SharePremium 2025-06-30 09103147 core:RevaluationReserve 2025-06-30 09103147 core:OtherReservesSubtotal 2025-06-30 09103147 core:RetainedEarningsAccumulatedLosses 2025-06-30 09103147 core:ShareCapital 2024-06-30 09103147 core:SharePremium 2024-06-30 09103147 core:RevaluationReserve 2024-06-30 09103147 core:OtherReservesSubtotal 2024-06-30 09103147 core:RetainedEarningsAccumulatedLosses 2024-06-30 09103147 core:LandBuildings 2025-06-30 09103147 core:PlantMachinery 2025-06-30 09103147 core:Vehicles 2025-06-30 09103147 core:FurnitureFittings 2025-06-30 09103147 core:OfficeEquipment 2025-06-30 09103147 core:NetGoodwill 2025-06-30 09103147 core:IntangibleAssetsOtherThanGoodwill 2025-06-30 09103147 core:ListedExchangeTraded 2025-06-30 09103147 core:UnlistedNon-exchangeTraded 2025-06-30 09103147 core:LandBuildings 2024-06-30 09103147 core:PlantMachinery 2024-06-30 09103147 core:Vehicles 2024-06-30 09103147 core:FurnitureFittings 2024-06-30 09103147 core:OfficeEquipment 2024-06-30 09103147 core:NetGoodwill 2024-06-30 09103147 core:IntangibleAssetsOtherThanGoodwill 2024-06-30 09103147 core:ListedExchangeTraded 2024-06-30 09103147 core:UnlistedNon-exchangeTraded 2024-06-30 09103147 core:LandBuildings 2024-07-01 2025-06-30 09103147 core:PlantMachinery 2024-07-01 2025-06-30 09103147 core:Vehicles 2024-07-01 2025-06-30 09103147 core:FurnitureFittings 2024-07-01 2025-06-30 09103147 core:OfficeEquipment 2024-07-01 2025-06-30 09103147 core:NetGoodwill 2024-07-01 2025-06-30 09103147 core:IntangibleAssetsOtherThanGoodwill 2024-07-01 2025-06-30 09103147 core:ListedExchangeTraded 2024-07-01 2025-06-30 09103147 core:UnlistedNon-exchangeTraded 2024-07-01 2025-06-30 09103147 core:MoreThanFiveYears 2024-07-01 2025-06-30 09103147 core:Non-currentFinancialInstruments 2025-06-30 09103147 core:Non-currentFinancialInstruments 2024-06-30 09103147 dpl:CostSales 2024-07-01 2025-06-30 09103147 dpl:DistributionCosts 2024-07-01 2025-06-30 09103147 core:LandBuildings 2024-07-01 2025-06-30 09103147 core:PlantMachinery 2024-07-01 2025-06-30 09103147 core:Vehicles 2024-07-01 2025-06-30 09103147 core:FurnitureFittings 2024-07-01 2025-06-30 09103147 core:OfficeEquipment 2024-07-01 2025-06-30 09103147 dpl:AdministrativeExpenses 2024-07-01 2025-06-30 09103147 core:NetGoodwill 2024-07-01 2025-06-30 09103147 core:IntangibleAssetsOtherThanGoodwill 2024-07-01 2025-06-30 09103147 dpl:GroupUndertakings 2024-07-01 2025-06-30 09103147 dpl:ParticipatingInterests 2024-07-01 2025-06-30 09103147 dpl:GroupUndertakings core:ListedExchangeTraded 2024-07-01 2025-06-30 09103147 core:ListedExchangeTraded 2024-07-01 2025-06-30 09103147 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2024-07-01 2025-06-30 09103147 core:UnlistedNon-exchangeTraded 2024-07-01 2025-06-30 09103147 dpl:CostSales 2023-07-01 2024-06-30 09103147 dpl:DistributionCosts 2023-07-01 2024-06-30 09103147 core:LandBuildings 2023-07-01 2024-06-30 09103147 core:PlantMachinery 2023-07-01 2024-06-30 09103147 core:Vehicles 2023-07-01 2024-06-30 09103147 core:FurnitureFittings 2023-07-01 2024-06-30 09103147 core:OfficeEquipment 2023-07-01 2024-06-30 09103147 dpl:AdministrativeExpenses 2023-07-01 2024-06-30 09103147 core:NetGoodwill 2023-07-01 2024-06-30 09103147 core:IntangibleAssetsOtherThanGoodwill 2023-07-01 2024-06-30 09103147 dpl:GroupUndertakings 2023-07-01 2024-06-30 09103147 dpl:ParticipatingInterests 2023-07-01 2024-06-30 09103147 dpl:GroupUndertakings core:ListedExchangeTraded 2023-07-01 2024-06-30 09103147 core:ListedExchangeTraded 2023-07-01 2024-06-30 09103147 dpl:GroupUndertakings core:UnlistedNon-exchangeTraded 2023-07-01 2024-06-30 09103147 core:UnlistedNon-exchangeTraded 2023-07-01 2024-06-30 09103147 core:NetGoodwill 2025-06-30 09103147 core:IntangibleAssetsOtherThanGoodwill 2025-06-30 09103147 core:LandBuildings 2025-06-30 09103147 core:PlantMachinery 2025-06-30 09103147 core:Vehicles 2025-06-30 09103147 core:FurnitureFittings 2025-06-30 09103147 core:OfficeEquipment 2025-06-30 09103147 core:AfterOneYear 2025-06-30 09103147 core:WithinOneYear 2025-06-30 09103147 core:ListedExchangeTraded 2025-06-30 09103147 core:UnlistedNon-exchangeTraded 2025-06-30 09103147 core:ShareCapital 2025-06-30 09103147 core:SharePremium 2025-06-30 09103147 core:RevaluationReserve 2025-06-30 09103147 core:OtherReservesSubtotal 2025-06-30 09103147 core:RetainedEarningsAccumulatedLosses 2025-06-30 09103147 core:NetGoodwill 2024-06-30 09103147 core:IntangibleAssetsOtherThanGoodwill 2024-06-30 09103147 core:LandBuildings 2024-06-30 09103147 core:PlantMachinery 2024-06-30 09103147 core:Vehicles 2024-06-30 09103147 core:FurnitureFittings 2024-06-30 09103147 core:OfficeEquipment 2024-06-30 09103147 core:AfterOneYear 2024-06-30 09103147 core:WithinOneYear 2024-06-30 09103147 core:ListedExchangeTraded 2024-06-30 09103147 core:UnlistedNon-exchangeTraded 2024-06-30 09103147 core:ShareCapital 2024-06-30 09103147 core:SharePremium 2024-06-30 09103147 core:RevaluationReserve 2024-06-30 09103147 core:OtherReservesSubtotal 2024-06-30 09103147 core:RetainedEarningsAccumulatedLosses 2024-06-30 09103147 core:NetGoodwill 2023-06-30 09103147 core:IntangibleAssetsOtherThanGoodwill 2023-06-30 09103147 core:LandBuildings 2023-06-30 09103147 core:PlantMachinery 2023-06-30 09103147 core:Vehicles 2023-06-30 09103147 core:FurnitureFittings 2023-06-30 09103147 core:OfficeEquipment 2023-06-30 09103147 core:AfterOneYear 2023-06-30 09103147 core:WithinOneYear 2023-06-30 09103147 core:ListedExchangeTraded 2023-06-30 09103147 core:UnlistedNon-exchangeTraded 2023-06-30 09103147 core:ShareCapital 2023-06-30 09103147 core:SharePremium 2023-06-30 09103147 core:RevaluationReserve 2023-06-30 09103147 core:OtherReservesSubtotal 2023-06-30 09103147 core:RetainedEarningsAccumulatedLosses 2023-06-30 09103147 core:AfterOneYear 2024-07-01 2025-06-30 09103147 core:WithinOneYear 2024-07-01 2025-06-30 09103147 core:Non-currentFinancialInstruments core:CostValuation 2024-07-01 2025-06-30 09103147 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2024-07-01 2025-06-30 09103147 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2024-07-01 2025-06-30 09103147 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2024-07-01 2025-06-30 09103147 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2024-07-01 2025-06-30 09103147 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2024-07-01 2025-06-30 09103147 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2024-07-01 2025-06-30 09103147 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2024-07-01 2025-06-30 09103147 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2024-07-01 2025-06-30 09103147 core:Non-currentFinancialInstruments core:CostValuation 2025-06-30 09103147 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2025-06-30 09103147 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2025-06-30 09103147 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2025-06-30 09103147 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2025-06-30 09103147 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2025-06-30 09103147 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2025-06-30 09103147 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2025-06-30 09103147 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2025-06-30 09103147 core:Non-currentFinancialInstruments core:CostValuation 2024-06-30 09103147 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2024-06-30 09103147 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2024-06-30 09103147 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2024-06-30 09103147 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2024-06-30 09103147 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2024-06-30 09103147 core:Non-currentFinancialInstruments core:AcquisitionsIncreaseInProvisionsForImpairmentInvestments 2024-06-30 09103147 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2024-06-30 09103147 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2024-06-30 09103147 bus:Director1 2024-07-01 2025-06-30

K COOPERTHWAITE SERVICES LIMITED

Registered Number
09103147
(England and Wales)

Unaudited Financial Statements for the Year ended
30 June 2025

K COOPERTHWAITE SERVICES LIMITED
Company Information
for the year from 1 July 2024 to 30 June 2025

Director | COOPERTHWAITE, Kevin

Company Secretary | GADOMSKI, Alison

Registered Address | 30 Cresswell Drive
| Gosforth
| Newcastle Upon Tyne
| NE3 2SX

Registered Number | 09103147 (England and Wales)

K COOPERTHWAITE SERVICES LIMITED
Balance Sheet as at
30 June 2025

| Notes | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £ |  | £ |  | £
Fixed assets |  |  |  |  |  |  |  |
Tangible assets | 3 |  |  | 402 |  |  |  | -
|  |  |  | 402 |  |  |  | -
Current assets |  |  |  |  |  |  |  |
Debtors |  | 5,087 |  |  |  | 5,362 |  |
Cash at bank and on hand |  | 6,047 |  |  |  | 7,119 |  |
|  | 11,134 |  |  |  | 12,481 |  |
Creditors amounts falling due within one year | 4 | (1,725) |  |  |  | (3,135) |  |
Net current assets (liabilities) |  |  |  | 9,409 |  |  |  | 9,346
Total assets less current liabilities |  |  |  | 9,811 |  |  |  | 9,346
Net assets |  |  |  | 9,811 |  |  |  | 9,346
Capital and reserves |  |  |  |  |  |  |  |
Called up share capital |  |  |  | 100 |  |  |  | 100
Profit and loss account |  |  |  | 9,711 |  |  |  | 9,246
Shareholders' funds |  |  |  | 9,811 |  |  |  | 9,346

- The company was entitled to exemption from audit for this reporting period under section 477 of the Companies Act 2006 relating to small companies.
- The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
- The Director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
- These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
- The directors have chosen to not file a copy of the company’s profit and loss account under section 444 (5A) Companies Act 2006.
- The members have agreed to the preparation of abridged accounts for this accounting period in accordance with section 444(2A).

The financial statements were approved and authorised for issue by the Director on 25 September 2025, and are signed on its behalf by:
COOPERTHWAITE, Kevin Director Registered Company No. 09103147

K COOPERTHWAITE SERVICES LIMITED
Notes to the Financial Statements
for the year ended 30 June 2025

1. | Accounting policies
--- | ---

| Statutory information
--- | ---
| The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| Basis of preparation
--- | ---
| The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).

| Turnover policy
--- | ---
| Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.

| Revenue from rendering of services
--- | ---
| Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

| Current taxation
--- | ---
| Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income. Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.

| Tangible fixed assets and depreciation
--- | ---
| All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

|  | Straight line (years)
| Plant and machinery | 5
| Fixtures and fittings | 5
| Vehicles | 5
| Office Equipment | 3

| Trade and other debtors
--- | ---
| Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

| Trade and other creditors
--- | ---
| Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

2. | Average number of employees
--- | ---

|  | 2025 |  | 2024
| Average number of employees during the year | 2 |  | 2

3. | Tangible fixed assets
--- | ---

|  | Total
--- | --- | ---
|  | £
| Cost or valuation
| At 01 July 24 | 625
| Additions | 438
| At 30 June 25 | 1,063
| Depreciation and impairment
| At 01 July 24 | 625
| Charge for year | 36
| At 30 June 25 | 661
| Net book value
| At 30 June 25 | 402
| At 30 June 24 | -

4. | Creditors: amounts due within one year
--- | ---

|  | 2025 |  | 2024
--- | --- | --- | --- | ---
|  | £ |  | £
| Trade creditors / trade payables | 54 |  | 40
| Taxation and social security | 926 |  | 2,350
| Accrued liabilities and deferred income | 745 |  | 745
| Total | 1,725 |  | 3,135

5. | Provisions for liabilities
--- | ---
| Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.