Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31false2024-04-01falseNo description of principal activity129truefalse 00975859 2024-04-01 2025-03-31 00975859 2023-04-01 2024-03-31 00975859 2025-03-31 00975859 2024-03-31 00975859 c:Director1 2024-04-01 2025-03-31 00975859 d:Buildings d:LongLeaseholdAssets 2024-04-01 2025-03-31 00975859 d:Buildings d:LongLeaseholdAssets 2025-03-31 00975859 d:Buildings d:LongLeaseholdAssets 2024-03-31 00975859 d:LandBuildings 2025-03-31 00975859 d:LandBuildings 2024-03-31 00975859 d:MotorVehicles 2024-04-01 2025-03-31 00975859 d:MotorVehicles 2025-03-31 00975859 d:MotorVehicles 2024-03-31 00975859 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 00975859 d:OfficeEquipment 2024-04-01 2025-03-31 00975859 d:OfficeEquipment 2025-03-31 00975859 d:OfficeEquipment 2024-03-31 00975859 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 00975859 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 00975859 d:Goodwill 2024-04-01 2025-03-31 00975859 d:Goodwill 2025-03-31 00975859 d:Goodwill 2024-03-31 00975859 d:CurrentFinancialInstruments 2025-03-31 00975859 d:CurrentFinancialInstruments 2024-03-31 00975859 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 00975859 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 00975859 d:ShareCapital 2025-03-31 00975859 d:ShareCapital 2024-03-31 00975859 d:RetainedEarningsAccumulatedLosses 2025-03-31 00975859 d:RetainedEarningsAccumulatedLosses 2024-03-31 00975859 c:FRS102 2024-04-01 2025-03-31 00975859 c:Audited 2024-04-01 2025-03-31 00975859 c:FullAccounts 2024-04-01 2025-03-31 00975859 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 00975859 d:WithinOneYear 2025-03-31 00975859 d:WithinOneYear 2024-03-31 00975859 d:BetweenOneFiveYears 2025-03-31 00975859 d:BetweenOneFiveYears 2024-03-31 00975859 c:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 00975859 2 2024-04-01 2025-03-31 00975859 d:Goodwill d:OwnedIntangibleAssets 2024-04-01 2025-03-31 00975859 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 00975859









BPO GROUP LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
BPO GROUP LIMITED
REGISTERED NUMBER: 00975859

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
-
5,334

Tangible assets
 5 
89,623
22,646

  
89,623
27,980

Current assets
  

Debtors: amounts falling due within one year
 6 
2,455,193
4,315,514

Cash at bank and in hand
 7 
1,431,657
1,384,737

  
3,886,850
5,700,251

Creditors: amounts falling due within one year
 8 
(727,937)
(2,667,324)

Net current assets
  
 
 
3,158,913
 
 
3,032,927

Total assets less current liabilities
  
3,248,536
3,060,907

  

Net assets
  
3,248,536
3,060,907


Capital and reserves
  

Called up share capital 
  
30,000
30,000

Profit and loss account
  
3,218,536
3,030,907

  
3,248,536
3,060,907


The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 3 September 2025.



T J Watfa
Director

The notes on pages 2 to 8 form part of these financial statements.

Page 1

 
BPO GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Bluebird Travel Limited is a private company limited by shares and incorporated in England. Its registered office is 25 Green Street, London, W1K 7AX. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Going concern

Company management and the directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future, being at least the following 12 months from the signing of these financial statements. 
As a result, and with the Company continuing to receive the full support of its shareholders, the directors believe that it is still appropriate to apply the going concern basis for the foreseeable future.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. 

Turnover represents the net commission receivable for travel arrangements recognised in the date of booking basis.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

Page 2

 
BPO GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.


 
2.7

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of Comprehensive Income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, .

Depreciation is provided on the following basis:

Long-term leasehold property
-
over the lease term
Motor vehicles
-
25% straightline
Office equipment
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 3

 
BPO GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Average number of employees
12
9

Page 4

 
BPO GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Intangible assets




Goodwill

£



Cost


At 1 April 2024
16,000



At 31 March 2025

16,000



Amortisation


At 1 April 2024
10,666


Charge for the year on owned assets
5,334



At 31 March 2025

16,000



Net book value



At 31 March 2025
-



At 31 March 2024
5,334

Goodwill is amortised over a period of 3 years starting from the year of acquisition.



Page 5

 
BPO GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Tangible fixed assets





Long-term leasehold property
Motor vehicles
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 April 2024
33,750
29,356
24,360
87,466


Additions
-
75,000
-
75,000


Disposals
-
(29,356)
-
(29,356)



At 31 March 2025

33,750
75,000
24,360
133,110



Depreciation


At 1 April 2024
30,000
29,356
5,464
64,820


Charge for the year on owned assets
1,500
5,342
1,181
8,023


Disposals
-
(29,356)
-
(29,356)



At 31 March 2025

31,500
5,342
6,645
43,487



Net book value



At 31 March 2025
2,250
69,658
17,715
89,623



At 31 March 2024
3,750
-
18,896
22,646




The net book value of land and buildings may be further analysed as follows:


2025
2024
£
£

Long leasehold
2,250
3,750

2,250
3,750


Page 6

 
BPO GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Debtors

2025
2024
£
£


Trade debtors
2,061,151
3,869,848

Other debtors
227,376
257,375

Prepayments and accrued income
166,666
188,291

2,455,193
4,315,514



7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
1,431,657
1,384,737

1,431,657
1,384,737



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
502,935
2,173,657

Corporation tax
79,421
237,015

Other taxation and social security
51,357
64,892

Other creditors
63,295
9,044

Accruals and deferred income
30,929
182,716

727,937
2,667,324



9.


Pension commitments

The Company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension charge represents contributions payable by the Company to the fund and amounted to £71,899 (2024: £65,848).  Contributions totalling £2,700 (2024: £9,044) were payable to the fund at the reporting date and are included in creditors. 

Page 7

 
BPO GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

10.


Group Accounts

The company has taken advantage of exemptions available under Companies Act 2006 from preparing group accounts. The company and its subsidiary would combine to form a small group. 


11.


Controlling party

The ultimate controlling parties are the directors Mr Y T Watfa and Mr T J Watfa, by virtue of their 100% holding in the issued share capital of the Company. 


12.


BSP outstanding

As at 31 March 2025 the Company had £151,064 (2024: £249,348) of payments due to International Air Transport Association (IATA) for tickets issued in the month of March 2025.


13.


Commitments under operating leases

At 31 March 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
72,000
11,828

Later than 1 year and not later than 5 years
90,000
-

162,000
11,828


14.


Charges

On 1 June 2023 the company registered against it a fixed and floating charge with HSBC UK Bank PLC in relation to virtual credit cards. Full details of the charge can be found on Companies House.


15.


Related party transactions

Included within other debtors an amount of £170,000 (2024: £200,000) receivable from T J Watfa, a director and a shareholder of this company.


16.


Auditors' information

The auditors' report on the financial statements for the year ended 31 March 2025 was unqualified.

The audit report was signed on 3 September 2025 by Ms N A Spoor FCA FCCA (Senior Statutory Auditor) on behalf of White Hart Associates (London) Limited.

 
Page 8