Acorah Software Products - Accounts Production 16.5.460 false true 30 June 2024 1 July 2023 false 1 July 2024 30 June 2025 30 June 2025 01548777 Mr N Simmons Mr J Mitchell Mr B Acres Mr G Bloomfield Mrs J Butler Mr N Elphinstone Mr L Harrison Mr J Lawrence Mr R Pink Mr M Rathburn Mr G Waltham Mr C Weaver Mr D Welch iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 01548777 2024-06-30 01548777 2025-06-30 01548777 2024-07-01 2025-06-30 01548777 frs-core:CurrentFinancialInstruments 2025-06-30 01548777 frs-core:ComputerEquipment 2025-06-30 01548777 frs-core:ComputerEquipment 2024-07-01 2025-06-30 01548777 frs-core:ComputerEquipment 2024-06-30 01548777 frs-core:FurnitureFittings 2025-06-30 01548777 frs-core:FurnitureFittings 2024-07-01 2025-06-30 01548777 frs-core:FurnitureFittings 2024-06-30 01548777 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-06-30 01548777 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-07-01 2025-06-30 01548777 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-06-30 01548777 frs-core:PlantMachinery 2025-06-30 01548777 frs-core:PlantMachinery 2024-07-01 2025-06-30 01548777 frs-core:PlantMachinery 2024-06-30 01548777 frs-core:RetainedEarningsAccumulatedLosses 2025-06-30 01548777 frs-bus:CompanyLimitedByGuarantee 2024-07-01 2025-06-30 01548777 frs-bus:FilletedAccounts 2024-07-01 2025-06-30 01548777 frs-bus:SmallEntities 2024-07-01 2025-06-30 01548777 frs-bus:AuditExempt-NoAccountantsReport 2024-07-01 2025-06-30 01548777 frs-bus:SmallCompaniesRegimeForAccounts 2024-07-01 2025-06-30 01548777 frs-bus:Director1 2024-07-01 2025-06-30 01548777 frs-bus:Director2 2024-07-01 2025-06-30 01548777 frs-bus:Director3 2024-07-01 2025-06-30 01548777 frs-bus:Director4 2024-07-01 2025-06-30 01548777 frs-bus:Director5 2024-07-01 2025-06-30 01548777 frs-bus:Director6 2024-07-01 2025-06-30 01548777 frs-bus:Director7 2024-07-01 2025-06-30 01548777 frs-bus:Director8 2024-07-01 2025-06-30 01548777 frs-bus:Director9 2024-07-01 2025-06-30 01548777 frs-bus:Director10 2024-07-01 2025-06-30 01548777 frs-bus:Director11 2024-07-01 2025-06-30 01548777 frs-bus:Director12 2024-07-01 2025-06-30 01548777 frs-bus:Director13 2024-07-01 2025-06-30 01548777 frs-countries:EnglandWales 2024-07-01 2025-06-30 01548777 2023-06-30 01548777 2024-06-30 01548777 2023-07-01 2024-06-30 01548777 frs-core:CurrentFinancialInstruments 2024-06-30 01548777 frs-core:RetainedEarningsAccumulatedLosses 2024-06-30
Registered number: 01548777
Rochester Cruising Club Limited
Unaudited Financial Statements
For The Year Ended 30 June 2025
Contents
Page
Statement of Financial Position 1—2
Notes to the Financial Statements 3—5
Page 1
Statement of Financial Position
Registered number: 01548777
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 243,737 250,478
243,737 250,478
CURRENT ASSETS
Stocks 5 22,291 20,658
Debtors 6 12,226 11,531
Cash at bank and in hand 167,625 190,229
202,142 222,418
Creditors: Amounts Falling Due Within One Year 7 (57,150 ) (45,666 )
NET CURRENT ASSETS (LIABILITIES) 144,992 176,752
TOTAL ASSETS LESS CURRENT LIABILITIES 388,729 427,230
NET ASSETS 388,729 427,230
Income Statement 388,729 427,230
MEMBERS' FUNDS 388,729 427,230
Page 1
Page 2
For the year ending 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
On behalf of the board
Mr N Simmons
Director
1 October 2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Rochester Cruising Club Limited is a private company, limited by guarantee, incorporated in England & Wales, registered number 01548777 . The registered office is 10 The Esplanade, Rochester, Kent, ME1 1QN.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Revenue recognition
Turnover from the sale of goods and rendering of services is recognised when the amount of revenue can be reasonably measured and it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.
Subscription income is accounted for on a receipts basis as no refunds are given if a member leaves during the year.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold Straight line over 99 years
Plant & Machinery 15% reducing balance
Fixtures & Fittings 15% reducing balance
Computer Equipment 15% reducing balance
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.5. Taxation
Income tax expense represents the sum of the tax currently payable.
The tax currently payable is based on taxable surplus for the year. Taxable surplus differs from surplus as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Current and deferred tax are recognised in surplus or deficit for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
2.6. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the Income Statement as they become payable in accordance with the rules of the scheme.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 14 (2024: 17)
14 17
4. Tangible Assets
Land & Property
Leasehold Plant & Machinery Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 July 2024 290,843 190,693 71,114 4,623 557,273
As at 30 June 2025 290,843 190,693 71,114 4,623 557,273
Depreciation
As at 1 July 2024 61,677 187,135 54,645 3,338 306,795
Provided during the period 3,547 533 2,469 192 6,741
As at 30 June 2025 65,224 187,668 57,114 3,530 313,536
Net Book Value
As at 30 June 2025 225,619 3,025 14,000 1,093 243,737
As at 1 July 2024 229,166 3,558 16,469 1,285 250,478
5. Stocks
2025 2024
£ £
Stock 22,291 20,658
Page 4
Page 5
6. Debtors
2025 2024
£ £
Due within one year
Trade debtors 6,182 930
Other debtors 6,044 10,601
12,226 11,531
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 16,878 7,129
Other creditors 30,534 31,050
Taxation and social security 9,738 7,487
57,150 45,666
8. Related Party Transactions
During the year the company used its members to supply goods and services both in the normal course of business and at rates below normal market value.  The directors are confident that all such transactions were to the benefit of the company.  In addition, the directors undertook transactions and had balances outstanding to the company which were a result of the company's normal activities in supplying memberships and moorings.
9. Company limited by guarantee
The company is limited by guarantee and has no share capital.
Every member of the company undertakes to contribute to the assets of the company, in the event of a winding up, such an amount as may be required not exceeding £1.
10. Off-Balance Sheet Arrangements
Secured Debts
National Westminster Bank PLC holds a legal charge over the property at 10 the Esplanade, Rochester.  The bank also holds a denture over all the assets.
Bank accounts - Contingency fund
In accordance with the provisions of its articles, the company maintains a moorings contingency fund, in respect of which it held £67,616 (2024 £64,563)
Page 5