Caseware UK (AP4) 2024.0.164 2024.0.164 2025-05-312025-05-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2024-06-01falseOther business support service activities00truetruefalse 03558252 2024-06-01 2025-05-31 03558252 2023-06-01 2024-05-31 03558252 2025-05-31 03558252 2024-05-31 03558252 c:Director1 2024-06-01 2025-05-31 03558252 d:PlantMachinery 2024-06-01 2025-05-31 03558252 d:PlantMachinery 2025-05-31 03558252 d:PlantMachinery 2024-05-31 03558252 d:FreeholdInvestmentProperty 2025-05-31 03558252 d:FreeholdInvestmentProperty 2024-05-31 03558252 d:CurrentFinancialInstruments 2025-05-31 03558252 d:CurrentFinancialInstruments 2024-05-31 03558252 d:Non-currentFinancialInstruments 2025-05-31 03558252 d:Non-currentFinancialInstruments 2024-05-31 03558252 d:CurrentFinancialInstruments d:WithinOneYear 2025-05-31 03558252 d:CurrentFinancialInstruments d:WithinOneYear 2024-05-31 03558252 d:Non-currentFinancialInstruments d:AfterOneYear 2025-05-31 03558252 d:Non-currentFinancialInstruments d:AfterOneYear 2024-05-31 03558252 d:ShareCapital 2025-05-31 03558252 d:ShareCapital 2024-05-31 03558252 d:CapitalRedemptionReserve 2025-05-31 03558252 d:CapitalRedemptionReserve 2024-05-31 03558252 d:RetainedEarningsAccumulatedLosses 2025-05-31 03558252 d:RetainedEarningsAccumulatedLosses 2024-05-31 03558252 c:FRS102 2024-06-01 2025-05-31 03558252 c:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 03558252 c:FullAccounts 2024-06-01 2025-05-31 03558252 c:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 03558252 4 2024-06-01 2025-05-31 03558252 e:PoundSterling 2024-06-01 2025-05-31 iso4217:GBP xbrli:pure

Registered number: 03558252










HORBURY ESTATES LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MAY 2025

 
HORBURY ESTATES LIMITED
 
 
  
CHARTERED ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF HORBURY ESTATES LIMITED
FOR THE YEAR ENDED 31 MAY 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Horbury Estates Limited for the year ended 31 May 2025 which comprise the Balance Sheet and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.

This report is made solely to the director of Horbury Estates Limited in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Horbury Estates Limited and state those matters that we have agreed to state to the director of Horbury Estates Limited in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Horbury Estates Limited and its director for our work or for this report. 

It is your duty to ensure that Horbury Estates Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Horbury Estates Limited. You consider that Horbury Estates Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of Horbury Estates Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



Shorts
 
Cedar House
63 Napier Street
Sheffield
South Yorkshire
S11 8HA
22 September 2025
Page 1

 
HORBURY ESTATES LIMITED
REGISTERED NUMBER: 03558252

BALANCE SHEET
AS AT 31 MAY 2025

2025
2024
Note
£
£

Fixed assets
  

Investment property
 5 
1,639,000
1,639,000

  
1,639,000
1,639,000

Current assets
  

Stocks
  
247,388
341,232

Debtors: amounts falling due within one year
 6 
3,895
3,640

Cash at bank and in hand
  
21,107
37,782

  
272,390
382,654

Creditors: amounts falling due within one year
 7 
(1,617,754)
(1,736,236)

Net current (liabilities)/assets
  
 
 
(1,345,364)
 
 
(1,353,582)

Creditors: amounts falling due after more than one year
 8 
(1,084,649)
(1,116,517)

Net (liabilities)/assets
  
(791,013)
(831,099)


Capital and reserves
  

Called up share capital 
  
19
19

Capital redemption reserve
  
9,981
9,981

Profit and loss account
  
(801,013)
(841,099)

  
(791,013)
(831,099)

Page 2

 
HORBURY ESTATES LIMITED
REGISTERED NUMBER: 03558252
    
BALANCE SHEET (CONTINUED)
AS AT 31 MAY 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 September 2025.





Trevor John Wragg
Director

The notes on pages 4 to 7 form part of these financial statements.
Page 3

 
HORBURY ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

1.


General information

Horbury Estates Limited is a private company, limited by shares, registered in England and Wales
(registered number: 03558252). Its registered office is South Grove House, South Grove, Rotherham, South Yorkshire, S60 2AF. The principal activity of the company is provision of business support services

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements are prepared in Sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies are set out below.

 
2.2

Going concern

At the time of approving the financial statements, the director has a reasonable expectation that
the company has adequate resources to continue in operational existence for the foreseeable future.
Thus the directors continue to adopt the going concern basis of accounting in preparing the financial
statements.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. 

 
2.4

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
HORBURY ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

2.Accounting policies (continued)


2.5
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
20%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Investment property

Investment property is initially recorded at cost, which includes purchase price and any directly attributable expenditure. Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss.

 
2.7

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities such as bank and cash balances, trade and other accounts receivable and payable, loans from banks and other third parties, and loans to and from related parties.


3.


Employees



The Company has no employees other than the directors, who did not receive any remuneration (2024 - £NIL).

Page 5

 
HORBURY ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

4.


Tangible fixed assets





Plant and machinery

£



Cost


At 1 June 2024
6,750



At 31 May 2025

6,750



Depreciation


At 1 June 2024
6,750



At 31 May 2025

6,750



Net book value



At 31 May 2025
-



At 31 May 2024
-


5.


Investment property


Freehold investment property

£



Valuation


At 1 June 2024
1,639,000



At 31 May 2025
1,639,000

The 2025 valuations were made by directors of the business, on an open market value for existing use basis.






6.


Debtors

2025
2024
£
£

Amounts owed by group undertakings
3,895
-
Page 6

 
HORBURY ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

6.Debtors (continued)


Prepayments and accrued income
-
3,640

3,895
3,640



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Amounts owed to related undertakings
711,195
691,887

Other creditors
903,139
1,039,806

Accruals and deferred income
3,420
4,543

1,617,754
1,736,236



8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Other loans
1,084,649
1,116,517

1,084,649
1,116,517



9.


Related party transactions

The company has taken advantage of the exemption under paragraph 33.1A from the provisions of section 33 of FRS 102. Related party disclosures, from disclosing transaction with related undertakings. 


10.


Controlling party

The sole shareholder and controlling party is Trevor John Wragg.
 
Page 7