Silverfin false false 31/03/2025 01/04/2024 31/03/2025 Dr A F S Girgis 09/12/1998 Mrs A Girgis 09/12/1998 Mr R P Girgis 10/05/2022 29 September 2025 The principal activity of the company continued to be that of running and management of nursing homes. 03671374 2025-03-31 03671374 bus:Director1 2025-03-31 03671374 bus:Director2 2025-03-31 03671374 bus:Director3 2025-03-31 03671374 2024-03-31 03671374 core:CurrentFinancialInstruments 2025-03-31 03671374 core:CurrentFinancialInstruments 2024-03-31 03671374 core:ShareCapital 2025-03-31 03671374 core:ShareCapital 2024-03-31 03671374 core:RetainedEarningsAccumulatedLosses 2025-03-31 03671374 core:RetainedEarningsAccumulatedLosses 2024-03-31 03671374 core:Goodwill 2024-03-31 03671374 core:Goodwill 2025-03-31 03671374 core:LandBuildings 2024-03-31 03671374 core:OtherPropertyPlantEquipment 2024-03-31 03671374 core:LandBuildings 2025-03-31 03671374 core:OtherPropertyPlantEquipment 2025-03-31 03671374 core:FurtherRelatedPartyRelationshipType2ComponentAllOtherRelatedParties core:CurrentFinancialInstruments 2025-03-31 03671374 core:FurtherRelatedPartyRelationshipType2ComponentAllOtherRelatedParties core:CurrentFinancialInstruments 2024-03-31 03671374 2024-04-01 2025-03-31 03671374 bus:FilletedAccounts 2024-04-01 2025-03-31 03671374 bus:SmallEntities 2024-04-01 2025-03-31 03671374 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 03671374 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 03671374 bus:Director1 2024-04-01 2025-03-31 03671374 bus:Director2 2024-04-01 2025-03-31 03671374 bus:Director3 2024-04-01 2025-03-31 03671374 core:Goodwill core:TopRangeValue 2024-04-01 2025-03-31 03671374 core:Goodwill 2024-04-01 2025-03-31 03671374 core:LandBuildings core:TopRangeValue 2024-04-01 2025-03-31 03671374 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 03671374 2023-04-01 2024-03-31 03671374 core:LandBuildings 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Company No: 03671374 (England and Wales)

COVELEAF LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

COVELEAF LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2025

Contents

COVELEAF LIMITED

BALANCE SHEET

As at 31 March 2025
COVELEAF LIMITED

BALANCE SHEET (continued)

As at 31 March 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 4 385,028 365,354
Investment property 5 252,868 252,868
637,896 618,222
Current assets
Debtors 6 298,937 656,068
Cash at bank and in hand 586,196 125,266
885,133 781,334
Creditors: amounts falling due within one year 7 ( 123,508) ( 125,529)
Net current assets 761,625 655,805
Total assets less current liabilities 1,399,521 1,274,027
Provision for liabilities 8 ( 11,288) ( 2,324)
Net assets 1,388,233 1,271,703
Capital and reserves
Called-up share capital 100 100
Profit and loss account 1,388,133 1,271,603
Total shareholders' funds 1,388,233 1,271,703

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Coveleaf Limited (registered number: 03671374) were approved and authorised for issue by the Board of Directors on 29 September 2025. They were signed on its behalf by:

Mr R P Girgis
Director
COVELEAF LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
COVELEAF LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Coveleaf Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 9 Ivy Bank Close, Bolton, BL1 7EF, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Employee benefits

Short term benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised as an expense when the Company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 10 years straight line
Goodwill

Goodwill arises on business combination and represents any excess of consideration given over the fair value of the identifiable assets and liabilities acquired. Goodwill is initially recognised as an intangible asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis over its useful economic life, which is 10 years.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings 50 years straight line
Plant and machinery etc. 25 - 30 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Investment property

Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at each reporting date with changes in fair value recognised in profit or loss. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

Government grants

Government grants are recognised based on the performance model and are measured at the fair value of the asset received or receivable when there is reasonable assurance that the company will comply with conditions attaching to them and the grants will be received.

A grant that specifies performance conditions is recognised in income only when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the grant proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 56 57

3. Intangible assets

Goodwill Total
£ £
Cost
At 01 April 2024 255,000 255,000
At 31 March 2025 255,000 255,000
Accumulated amortisation
At 01 April 2024 255,000 255,000
At 31 March 2025 255,000 255,000
Net book value
At 31 March 2025 0 0
At 31 March 2024 0 0

4. Tangible assets

Land and buildings Plant and machinery etc. Total
£ £ £
Cost
At 01 April 2024 776,609 50,620 827,229
Additions 0 49,914 49,914
Disposals 0 ( 868) ( 868)
At 31 March 2025 776,609 99,666 876,275
Accumulated depreciation
At 01 April 2024 425,239 36,636 461,875
Charge for the financial year 15,532 14,524 30,056
Disposals 0 ( 684) ( 684)
At 31 March 2025 440,771 50,476 491,247
Net book value
At 31 March 2025 335,838 49,190 385,028
At 31 March 2024 351,370 13,984 365,354

5. Investment property

Investment property
£
Valuation
As at 01 April 2024 252,868
As at 31 March 2025 252,868

Valuation

The fair value of the investment property has been arrived at on the basis of a valuation carried out at the year end by the directors. No revaluations have been made to the historical cost of the property, since it was deemed not materially different to the valuation, which was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

6. Debtors

2025 2024
£ £
Amounts owed by connected companies 268,229 0
Other debtors 30,708 656,068
298,937 656,068

7. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 34,214 6,877
Taxation and social security 60,600 96,384
Other creditors 28,694 22,268
123,508 125,529

8. Provision for liabilities

2025 2024
£ £
Deferred tax 11,288 2,324

9. Related party transactions

Transactions with the entity's directors

At 31 March 2025 the directors owed the company £8,145 (2024:£630,298) which is interest free, repayable on demand and has since been fully repaid.

Also at 31 March 2025 the company was owed £268,230 by a related company.