Company Registration No. 08504841 (England and Wales)
MINT TELECOMMUNICATION LIMITED
ANNUAL REPORT AND
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
PAGES FOR FILING WITH REGISTRAR
MINT TELECOMMUNICATION LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 9
MINT TELECOMMUNICATION LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
30 APRIL 2025
30 April 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
30,259
62,697
Tangible assets
4
236,091
308,481
266,350
371,178
Current assets
Stocks
26,657
18,096
Debtors
5
388,479
360,381
Cash at bank and in hand
317,337
240,948
732,473
619,425
Creditors: amounts falling due within one year
6
(580,333)
(407,164)
Net current assets
152,140
212,261
Total assets less current liabilities
418,490
583,439
Creditors: amounts falling due after more than one year
7
(70,734)
(77,618)
Provisions for liabilities
8
(35,737)
(46,697)
Net assets
312,019
459,124
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
311,919
459,024
Total equity
312,019
459,124
The directors of the company have elected not to include a copy of the income statement within the financial statements.true
For the financial year ended 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
MINT TELECOMMUNICATION LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
30 APRIL 2025
30 April 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 15 September 2025 and are signed on its behalf by:
Mr D M Smith
Mr J C Dunn
Director
Director
Company registration number 08504841 (England and Wales)
MINT TELECOMMUNICATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
- 3 -
1
Accounting policies
Company information
Mint Telecommunication Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1st Floor, Quay House, Level Street, Brierley Hill, West Midlands, DY5 1XD.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.
1.3
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Patents & licences
25% Straight line
MINT TELECOMMUNICATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
Straight line over 5 years
Fixtures and fittings
25% Reducing balance
Computers
Varying rates straight line
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
MINT TELECOMMUNICATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 5 -
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
MINT TELECOMMUNICATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 6 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
MINT TELECOMMUNICATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 7 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
18
15
3
Intangible fixed assets
Other
£
Cost
At 1 May 2024
222,719
Additions
900
At 30 April 2025
223,619
Amortisation and impairment
At 1 May 2024
160,022
Amortisation charged for the year
33,338
At 30 April 2025
193,360
Carrying amount
At 30 April 2025
30,259
At 30 April 2024
62,697
MINT TELECOMMUNICATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 8 -
4
Tangible fixed assets
Leasehold land and buildings
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 May 2024
71,718
21,914
304,626
120,512
518,770
Additions
7,084
25,721
32,805
At 30 April 2025
71,718
28,998
330,347
120,512
551,575
Depreciation and impairment
At 1 May 2024
28,928
10,288
158,178
12,895
210,289
Depreciation charged in the year
14,343
6,264
54,460
30,128
105,195
At 30 April 2025
43,271
16,552
212,638
43,023
315,484
Carrying amount
At 30 April 2025
28,447
12,446
117,709
77,489
236,091
At 30 April 2024
42,790
11,626
146,448
107,617
308,481
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
129,296
66,705
Amounts owed by group undertakings
525
Other debtors
210,880
268,725
Prepayments and accrued income
47,778
24,951
388,479
360,381
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
3,520
Obligations under finance leases
6,887
6,890
Trade creditors
209,467
142,290
Taxation and social security
277,620
201,084
Deferred income
13,856
11,527
Other creditors
1,700
Accruals and deferred income
67,283
45,373
580,333
407,164
MINT TELECOMMUNICATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 9 -
7
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
70,734
77,618
8
Provisions for liabilities
2025
2024
£
£
Deferred tax liabilities
35,737
46,697
9
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
64,366
70,513
10
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Mr D M Smith -
-
111,377
74,322
(111,377)
74,322
Mr J C Dunn -
-
113,485
76,273
(113,485)
76,273
224,862
150,595
(224,862)
150,595
The above loans have been repaid after the year end.
2025-04-302024-05-01falsefalsefalse16 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr D M SmithMr J C Dunn085048412024-05-012025-04-30085048412025-04-30085048412024-04-3008504841core:IntangibleAssetsOtherThanGoodwill2025-04-3008504841core:IntangibleAssetsOtherThanGoodwill2024-04-3008504841core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-04-3008504841core:FurnitureFittings2025-04-3008504841core:ComputerEquipment2025-04-3008504841core:MotorVehicles2025-04-3008504841core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-04-3008504841core:FurnitureFittings2024-04-3008504841core:ComputerEquipment2024-04-3008504841core:MotorVehicles2024-04-3008504841core:CurrentFinancialInstrumentscore:WithinOneYear2025-04-3008504841core:CurrentFinancialInstrumentscore:WithinOneYear2024-04-3008504841core:Non-currentFinancialInstrumentscore:AfterOneYear2025-04-3008504841core:Non-currentFinancialInstrumentscore:AfterOneYear2024-04-3008504841core:CurrentFinancialInstruments2025-04-3008504841core:CurrentFinancialInstruments2024-04-3008504841core:ShareCapital2025-04-3008504841core:ShareCapital2024-04-3008504841core:RetainedEarningsAccumulatedLosses2025-04-3008504841core:RetainedEarningsAccumulatedLosses2024-04-3008504841bus:Director12024-05-012025-04-3008504841bus:Director22024-05-012025-04-3008504841core:IntangibleAssetsOtherThanGoodwill2024-05-012025-04-3008504841core:PatentsTrademarksLicencesConcessionsSimilar2024-05-012025-04-3008504841core:LandBuildingscore:LongLeaseholdAssets2024-05-012025-04-3008504841core:FurnitureFittings2024-05-012025-04-3008504841core:ComputerEquipment2024-05-012025-04-3008504841core:MotorVehicles2024-05-012025-04-30085048412023-05-012024-04-3008504841core:IntangibleAssetsOtherThanGoodwill2024-04-3008504841core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-04-3008504841core:FurnitureFittings2024-04-3008504841core:ComputerEquipment2024-04-3008504841core:MotorVehicles2024-04-30085048412024-04-3008504841core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-05-012025-04-3008504841core:Non-currentFinancialInstruments2025-04-3008504841core:Non-currentFinancialInstruments2024-04-3008504841bus:PrivateLimitedCompanyLtd2024-05-012025-04-3008504841bus:SmallCompaniesRegimeForAccounts2024-05-012025-04-3008504841bus:FRS1022024-05-012025-04-3008504841bus:AuditExemptWithAccountantsReport2024-05-012025-04-3008504841bus:FullAccounts2024-05-012025-04-30xbrli:purexbrli:sharesiso4217:GBP