Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312true2024-02-01false3trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 08838442 2024-02-01 2024-12-31 08838442 2023-02-01 2024-01-31 08838442 2024-12-31 08838442 2024-01-31 08838442 c:Director1 2024-02-01 2024-12-31 08838442 d:PlantMachinery 2024-02-01 2024-12-31 08838442 d:PlantMachinery 2024-12-31 08838442 d:PlantMachinery 2024-01-31 08838442 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-02-01 2024-12-31 08838442 d:CurrentFinancialInstruments 2024-12-31 08838442 d:CurrentFinancialInstruments 2024-01-31 08838442 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 08838442 d:CurrentFinancialInstruments d:WithinOneYear 2024-01-31 08838442 d:ShareCapital 2024-12-31 08838442 d:ShareCapital 2024-01-31 08838442 d:RevaluationReserve 2024-02-01 2024-12-31 08838442 d:RevaluationReserve 2024-12-31 08838442 d:RevaluationReserve 2024-01-31 08838442 d:RetainedEarningsAccumulatedLosses 2024-12-31 08838442 d:RetainedEarningsAccumulatedLosses 2024-01-31 08838442 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 08838442 d:AcceleratedTaxDepreciationDeferredTax 2024-01-31 08838442 d:TaxLossesCarry-forwardsDeferredTax 2024-12-31 08838442 d:TaxLossesCarry-forwardsDeferredTax 2024-01-31 08838442 c:OrdinaryShareClass1 2024-02-01 2024-12-31 08838442 c:OrdinaryShareClass1 2024-12-31 08838442 c:OrdinaryShareClass1 2024-01-31 08838442 c:FRS102 2024-02-01 2024-12-31 08838442 c:AuditExempt-NoAccountantsReport 2024-02-01 2024-12-31 08838442 c:FullAccounts 2024-02-01 2024-12-31 08838442 c:PrivateLimitedCompanyLtd 2024-02-01 2024-12-31 08838442 2 2024-02-01 2024-12-31 08838442 5 2024-02-01 2024-12-31 08838442 e:PoundSterling 2024-02-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 08838442


 
 
 
 
 
 
 
 
 
WMP STUDIOS LTD
 
 
UNAUDITED
 
FINANCIAL STATEMENTS
 
FOR THE PERIOD ENDED 31 DECEMBER 2024

 
WMP STUDIOS LTD
REGISTERED NUMBER:08838442

BALANCE SHEET
AS AT 31 DECEMBER 2024

31 December
31 January
2024
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
46,633
10,338

  
46,633
10,338

Current assets
  

Debtors: amounts falling due within one year
 5 
57,013
32,440

Cash at bank and in hand
 6 
196,790
160,690

  
253,803
193,130

Creditors: amounts falling due within one year
 7 
(65,184)
(25,586)

Net current assets
  
 
 
188,619
 
 
167,544

Total assets less current liabilities
  
235,252
177,882

Provisions for liabilities
  

Deferred tax
 8 
(6,401)
(2,519)

  
 
 
(6,401)
 
 
(2,519)

Net assets
  
228,851
175,363


Capital and reserves
  

Called up share capital 
 9 
5
5

Revaluation reserve
 10 
20,812
-

Profit and loss account
  
208,034
175,358

  
228,851
175,363


Page 1

 
WMP STUDIOS LTD
REGISTERED NUMBER:08838442
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 September 2025.




B P Mcavoy
Director

The notes on pages 3 to 9 form part of these financial statements.
Page 2

 
WMP STUDIOS LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

1.


General information

WMP Studios Ltd is a private company, limited by shares, registered in England and Wales, registration number 08838442. The registered office address has been changed from Eiger Studios, New Craven Gate, Leeds, LS11 5NF to Elsley Court, 20-22 Great Titchfield Street, London, W1W 8BE.
 
The principal activity of the company is that of operating a recording studio, providing bespoke music  composition, sound design, and recording or production services.

The accounting reference date of the company has been shortened from 31 January 2025 to 31 December 2024.  

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

 
2.2

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is pound sterling.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the profit and loss account within 'administrative expenses'. All other foreign exchange gains and losses are presented in profit and loss account.

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
Turnover from recording studio is recognised when it is probable the company will receive the right to the consideration due under the contract. 
 
 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
WMP STUDIOS LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. 

 
2.6

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
WMP STUDIOS LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
20%
straight-line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Revaluation of tangible fixed assets

Individual plant and machinery are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.10

 Debtors

Short-term debtors are measured at transaction price, less any impairment.

 
2.11

 Cash

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. 

 
2.12

 Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

  
2.13

 Financial instruments

The company enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities such as trade and other debtors, trade and other creditors and loan with related party.

Page 5

 
WMP STUDIOS LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.14

 Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the period was 2 (2024 - 3).


4.


Tangible fixed assets







Plant and machinery

£



Cost


At 1 February 2024
10,338


Additions
17,091


Surplus on revaluation 
20,812



At 31 December 2024

48,241



Depreciation


Charge for the period
1,608



At 31 December 2024

1,608



Net book value



At 31 December 2024
46,633



At 31 January 2024
10,338


5.


Debtors

31 December
31 January
2024
2024
£
£


Trade debtors
54,013
30,485

Other debtors
3,000
-

Prepayments
-
1,955

57,013
32,440


Page 6

 
WMP STUDIOS LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

6.


Cash

31 December
31 January
2024
2024
£
£

Cash at bank and in hand
196,790
160,690



7.


Creditors: amounts falling due within one year

31 December
31 January
2024
2024
£
£

Trade creditors
3,038
1,197

Corporation tax
10,836
13,372

Other taxation and social security
20,686
1,836

Other creditors
9,434
9,181

Accruals and deferred income
21,190
-

65,184
25,586



8.


Deferred taxation






31 December 2024


£






At beginning of year
2,519


Charged to profit or loss
(3,882)



At end of year
6,401

The provision for deferred taxation is made up as follows:

31 December
31 January
2024
2024
£
£


Fixed assets timing differences
6,455
2,585

Short term timing differences
(54)
(66)

6,401
2,519

Page 7

 
WMP STUDIOS LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

9.


Share capital

31 December
31 January
2024
2024
£
£
Allotted, called up and fully paid



5 (year ended 31 January 2024 - 5) Ordinary shares shares of £1.00 each
5
5



10.


Reserves

Revaluation reserve

This is a non-distributable reserve which includes fair value movement resulting from valuation changes to the company's fixed asset.


11.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £4,666 (year ended 31 January 2024 - £21,207). Contributions totalling £512 (year ended 31 January 2024 - £262) were payable to the fund at the balance sheet date and are included in creditors.


12.


Commitments under operating leases

At 31 December 2024 the company had future minimum lease payments due under non-cancellable operating leases of £69,020 (year ended 31 January 2024 - £NIL).



13.


Transactions with directors

At the year end, the company owed £8,920 (year ended 31 January 2024 - £8,920) to the director. This loan is unsecured, interest free and repayable on demand.
During the period, dividends of £10,666 (year ended 31 January 2024 - £63,750) were paid to the directors. 

Page 8

 
WMP STUDIOS LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

14.


First time adoption of FRS 102

The company transitioned to FRS 102 Section 1A as at 1 February 2023. The impact of the transition to FRS 102 is as follows:

Reconciliation of equity at 1 February 2023

        £
Equity at 1 February 2023 under FRS 105

  
204,952

Deferred tax recognition

  
(3,773)

Equity shareholders funds at 1 February 2023 under FRS 102 Section 1A

  
 
201,179



Reconciliation of equity at 31 January 2024

        £
Equity at 31 January 2024 under FRS 105

  
177,882

Deferred tax recognition

  
(2,519)

Equity shareholders funds at 31 January 2024 under FRS 102 Section 1A

  
 
175,363


Reconciliation of profit and loss account for the year ended 31 January 2024

        £
Profit for the year under FRS 105

  
36,680

Transitional adjustment 1

  
1,254

Profit for the period ended 31 January 2024 under FRS 102 Section 1A

  
 
37,934


The following were changes in accounting policies arising from the transition to FRS 102:

1

The company previously applied FRS 105 and was not required to recognise deferred tax on the balance sheet. Consequently, provisions for liabilities of £3,773 has been recognised in the opening balance at 1 February 2023 and deferred tax adjustment of £1,254 has been recognised for the year ended 31 January 2024.

 
Page 9