IRIS Accounts Production v25.2.0.378 09195812 Board of Directors 1.2.24 31.1.25 31.1.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh091958122024-01-31091958122025-01-31091958122024-02-012025-01-31091958122023-01-31091958122023-02-012024-01-31091958122024-01-3109195812ns15:EnglandWales2024-02-012025-01-3109195812ns14:PoundSterling2024-02-012025-01-3109195812ns10:Director12024-02-012025-01-3109195812ns10:PrivateLimitedCompanyLtd2024-02-012025-01-3109195812ns10:SmallEntities2024-02-012025-01-3109195812ns10:AuditExempt-NoAccountantsReport2024-02-012025-01-3109195812ns10:SmallCompaniesRegimeForDirectorsReport2024-02-012025-01-3109195812ns10:SmallCompaniesRegimeForAccounts2024-02-012025-01-3109195812ns10:FullAccounts2024-02-012025-01-3109195812ns10:Director22024-02-012025-01-3109195812ns10:Director32024-02-012025-01-3109195812ns10:RegisteredOffice2024-02-012025-01-3109195812ns5:CurrentFinancialInstruments2025-01-3109195812ns5:CurrentFinancialInstruments2024-01-3109195812ns5:Non-currentFinancialInstruments2025-01-3109195812ns5:Non-currentFinancialInstruments2024-01-3109195812ns5:ShareCapital2025-01-3109195812ns5:ShareCapital2024-01-3109195812ns5:SharePremium2025-01-3109195812ns5:SharePremium2024-01-3109195812ns5:FurtherSpecificReserve1ComponentTotalEquity2025-01-3109195812ns5:FurtherSpecificReserve1ComponentTotalEquity2024-01-3109195812ns5:RetainedEarningsAccumulatedLosses2025-01-3109195812ns5:RetainedEarningsAccumulatedLosses2024-01-3109195812ns5:LandBuildings2024-02-012025-01-3109195812ns5:PlantMachinery2024-02-012025-01-3109195812ns5:LandBuildings2024-01-3109195812ns5:PlantMachinery2024-01-3109195812ns5:LandBuildings2025-01-3109195812ns5:PlantMachinery2025-01-3109195812ns5:LandBuildings2024-01-3109195812ns5:PlantMachinery2024-01-3109195812ns5:WithinOneYearns5:CurrentFinancialInstruments2025-01-3109195812ns5:WithinOneYearns5:CurrentFinancialInstruments2024-01-3109195812ns5:Secured2025-01-3109195812ns5:Secured2024-01-31
REGISTERED NUMBER: 09195812 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JANUARY 2025

FOR

WILD HORSE BREWING COMPANY LIMITED

WILD HORSE BREWING COMPANY LIMITED (REGISTERED NUMBER: 09195812)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


WILD HORSE BREWING COMPANY LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 JANUARY 2025







DIRECTORS: Mr D R Faragher
Mrs E R Faragher
Mr D A Southern





REGISTERED OFFICE: Unit 4-5 Cae Bach
Builder Street
Llandudno
CONWY
LL30 1DR





REGISTERED NUMBER: 09195812 (England and Wales)





ACCOUNTANTS: Williams Denton Cyf
Chartered Certified Accountants
Glaslyn
Ffordd y Parc
Parc Menai
Bangor
Gwynedd
LL57 4FE

WILD HORSE BREWING COMPANY LIMITED (REGISTERED NUMBER: 09195812)

BALANCE SHEET
31 JANUARY 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 561,516 293,879

CURRENT ASSETS
Stocks 45,437 49,280
Debtors 5 53,985 47,533
Deferred tax asset 6 122,639 111,855
Cash at bank 7,582 1,391
229,643 210,059
CREDITORS
Amounts falling due within one year 7 287,490 144,934
NET CURRENT (LIABILITIES)/ASSETS (57,847 ) 65,125
TOTAL ASSETS LESS CURRENT
LIABILITIES

503,669

359,004

CREDITORS
Amounts falling due after more than one
year

8

(429,695

)

(245,609

)

PROVISIONS FOR LIABILITIES (44,870 ) (42,307 )
NET ASSETS 29,104 71,088

CAPITAL AND RESERVES
Called up share capital 637 637
Share premium 238,664 238,664
Equity Component of Preference
Shares 124,875 124,875
Retained earnings (335,072 ) (293,088 )
SHAREHOLDERS' FUNDS 29,104 71,088

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

WILD HORSE BREWING COMPANY LIMITED (REGISTERED NUMBER: 09195812)

BALANCE SHEET - continued
31 JANUARY 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 12 September 2025 and were signed on its behalf by:





Mr D R Faragher - Director


WILD HORSE BREWING COMPANY LIMITED (REGISTERED NUMBER: 09195812)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025


1. STATUTORY INFORMATION

Wild Horse Brewing Company Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - 2% on cost
Plant and machinery etc - 33% on cost, 20% on cost, 10% on cost, 4% on cost and at varying rates on cost

Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 15 (2024 - 10 ) .

WILD HORSE BREWING COMPANY LIMITED (REGISTERED NUMBER: 09195812)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2025


4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 February 2024 - 641,660 641,660
Additions 286,682 84,164 370,846
Disposals - (47,639 ) (47,639 )
At 31 January 2025 286,682 678,185 964,867
DEPRECIATION
At 1 February 2024 - 347,781 347,781
Charge for year 2,389 56,047 58,436
Eliminated on disposal - (2,866 ) (2,866 )
At 31 January 2025 2,389 400,962 403,351
NET BOOK VALUE
At 31 January 2025 284,293 277,223 561,516
At 31 January 2024 - 293,879 293,879

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 25,403 21,112
Other debtors 28,582 26,421
53,985 47,533

6. CURRENT ASSET INVESTMENTS

This is a deferred tax asset

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 75,703 -
Hire purchase contracts 4,166 4,166
Trade creditors 22,890 19,720
Taxation and social security 43,171 38,980
Other creditors 141,560 82,068
287,490 144,934

WILD HORSE BREWING COMPANY LIMITED (REGISTERED NUMBER: 09195812)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2025


8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans 29,803 46,422
Hire purchase contracts 7,517 12,170
Other creditors 392,375 187,017
429,695 245,609

9. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Other loans 280,009 158,447