IRIS Accounts Production v25.2.0.378 09571842 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false true false Ordinary 1.00000 Preference 20.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh095718422024-03-31095718422025-03-31095718422024-04-012025-03-31095718422023-03-31095718422023-04-012024-03-31095718422024-03-3109571842ns15:EnglandWales2024-04-012025-03-3109571842ns14:PoundSterling2024-04-012025-03-3109571842ns10:Director12024-04-012025-03-3109571842ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3109571842ns10:SmallEntities2024-04-012025-03-3109571842ns10:AuditExemptWithAccountantsReport2024-04-012025-03-3109571842ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3109571842ns10:FullAccounts2024-04-012025-03-3109571842ns10:OrdinaryShareClass12024-04-012025-03-3109571842ns10:OrdinaryShareClass22024-04-012025-03-3109571842ns10:Director22024-04-012025-03-3109571842ns10:RegisteredOffice2024-04-012025-03-3109571842ns5:CurrentFinancialInstruments2025-03-3109571842ns5:CurrentFinancialInstruments2024-03-3109571842ns5:Non-currentFinancialInstruments2025-03-3109571842ns5:Non-currentFinancialInstruments2024-03-3109571842ns5:ShareCapital2025-03-3109571842ns5:ShareCapital2024-03-3109571842ns5:RetainedEarningsAccumulatedLosses2025-03-3109571842ns5:RetainedEarningsAccumulatedLosses2024-03-3109571842ns5:LongLeaseholdAssetsns5:LandBuildings2024-04-012025-03-3109571842ns5:LeaseholdImprovements2024-04-012025-03-3109571842ns5:PlantMachinery2024-04-012025-03-3109571842ns5:FurnitureFittings2024-04-012025-03-3109571842ns5:MotorVehicles2024-04-012025-03-3109571842ns5:ComputerEquipment2024-04-012025-03-3109571842ns5:LongLeaseholdAssetsns5:LandBuildings2024-03-3109571842ns5:LeaseholdImprovements2024-03-3109571842ns5:PlantMachinery2024-03-3109571842ns5:LongLeaseholdAssetsns5:LandBuildings2025-03-3109571842ns5:LeaseholdImprovements2025-03-3109571842ns5:PlantMachinery2025-03-3109571842ns5:LongLeaseholdAssetsns5:LandBuildings2024-03-3109571842ns5:LeaseholdImprovements2024-03-3109571842ns5:PlantMachinery2024-03-3109571842ns5:FurnitureFittings2024-03-3109571842ns5:MotorVehicles2024-03-3109571842ns5:ComputerEquipment2024-03-3109571842ns5:FurnitureFittings2025-03-3109571842ns5:MotorVehicles2025-03-3109571842ns5:ComputerEquipment2025-03-3109571842ns5:FurnitureFittings2024-03-3109571842ns5:MotorVehicles2024-03-3109571842ns5:ComputerEquipment2024-03-3109571842ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-03-3109571842ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-03-3109571842ns5:LeasedAssetsHeldAsLessee2024-03-3109571842ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-04-012025-03-3109571842ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-04-012025-03-3109571842ns5:LeasedAssetsHeldAsLessee2024-04-012025-03-3109571842ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2025-03-3109571842ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2025-03-3109571842ns5:LeasedAssetsHeldAsLessee2025-03-3109571842ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-03-3109571842ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-03-3109571842ns5:LeasedAssetsHeldAsLessee2024-03-3109571842ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3109571842ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3109571842ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-03-3109571842ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-03-3109571842ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2025-03-3109571842ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2024-03-3109571842ns5:HirePurchaseContracts2025-03-3109571842ns5:HirePurchaseContracts2024-03-3109571842ns5:WithinOneYear2025-03-3109571842ns5:WithinOneYear2024-03-3109571842ns5:BetweenOneFiveYears2025-03-3109571842ns5:BetweenOneFiveYears2024-03-3109571842ns5:AllPeriods2025-03-3109571842ns5:AllPeriods2024-03-3109571842ns5:DeferredTaxation2024-03-3109571842ns5:DeferredTaxation2024-04-012025-03-3109571842ns5:DeferredTaxation2025-03-3109571842ns10:OrdinaryShareClass12025-03-3109571842ns10:OrdinaryShareClass22025-03-31
REGISTERED NUMBER: 09571842 (England and Wales)














A Brunton Limited

Unaudited Financial Statements

For The Year Ended 31 March 2025






A Brunton Limited (Registered number: 09571842)






Contents of the Financial Statements
For The Year Ended 31 March 2025




Page

Company Information 1

Chartered Accountants' Report 2

Balance Sheet 3

Notes to the Financial Statements 5


A Brunton Limited

Company Information
For The Year Ended 31 March 2025







DIRECTORS: P A Brunton
A Brunton



REGISTERED OFFICE: 15 Prospect Street
Bridlington
East Yorkshire
YO15 2AE



REGISTERED NUMBER: 09571842 (England and Wales)



ACCOUNTANTS: Charles A. Wood & Co.
Chartered Accountants
15 Prospect Street
Bridlington
East Yorkshire
YO15 2AE



BANKERS: HSBC Bank plc
1 King Street
Bridlington
YO15 2DL

Chartered Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
A Brunton Limited

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of A Brunton Limited for the year ended 31 March 2025 which comprise the Income Statement, Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of A Brunton Limited, as a body, in accordance with the terms of our engagement letter dated 17 September 2019. Our work has been undertaken solely to prepare for your approval the financial statements of A Brunton Limited and state those matters that we have agreed to state to the Board of Directors of A Brunton Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than A Brunton Limited and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that A Brunton Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of A Brunton Limited. You consider that A Brunton Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of A Brunton Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Charles A. Wood & Co.
Chartered Accountants
15 Prospect Street
Bridlington
East Yorkshire
YO15 2AE


2 October 2025

A Brunton Limited (Registered number: 09571842)

Balance Sheet
31 March 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 2,547,007 2,229,104

CURRENT ASSETS
Stocks 26,800 22,500
Debtors 5 1,206,266 1,010,003
Cash at bank and in hand 14,054 10,549
1,247,120 1,043,052
CREDITORS
Amounts falling due within one year 6 1,636,222 1,454,304
NET CURRENT LIABILITIES (389,102 ) (411,252 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,157,905

1,817,852

CREDITORS
Amounts falling due after more than one
year

7

(50,669

)

(12,337

)

PROVISIONS FOR LIABILITIES 9 (566,997 ) (497,441 )

ACCRUALS AND DEFERRED INCOME (6,949 ) (8,175 )
NET ASSETS 1,533,290 1,299,899

CAPITAL AND RESERVES
Called up share capital 10 220,094 220,094
Retained earnings 1,313,196 1,079,805
SHAREHOLDERS' FUNDS 1,533,290 1,299,899

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

A Brunton Limited (Registered number: 09571842)

Balance Sheet - continued
31 March 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 2 October 2025 and were signed on its behalf by:





A Brunton - Director


A Brunton Limited (Registered number: 09571842)

Notes to the Financial Statements
For The Year Ended 31 March 2025

1. STATUTORY INFORMATION

A Brunton Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Land and Buildings - 5% on reducing balance
Containers and skips - 15% on reducing balance
Plant and machinery - 15% on reducing balance
Fixtures and fittings - 20% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

A Brunton Limited (Registered number: 09571842)

Notes to the Financial Statements - continued
For The Year Ended 31 March 2025

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 66 (2024 - 61 ) .

4. TANGIBLE FIXED ASSETS
Land and Containers Plant and
Buildings and skips machinery
£    £    £   
COST
At 1 April 2024 208,407 1,886,069 851,978
Additions - 323,136 91,925
Disposals - - -
At 31 March 2025 208,407 2,209,205 943,903
DEPRECIATION
At 1 April 2024 59,426 1,079,915 504,918
Charge for year 7,449 169,394 65,611
Eliminated on disposal - - -
At 31 March 2025 66,875 1,249,309 570,529
NET BOOK VALUE
At 31 March 2025 141,532 959,896 373,374
At 31 March 2024 148,981 806,154 347,060

A Brunton Limited (Registered number: 09571842)

Notes to the Financial Statements - continued
For The Year Ended 31 March 2025

4. TANGIBLE FIXED ASSETS - continued

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 April 2024 55,590 2,292,160 27,787 5,321,991
Additions - 521,578 18,283 954,922
Disposals - (145,700 ) - (145,700 )
At 31 March 2025 55,590 2,668,038 46,070 6,131,213
DEPRECIATION
At 1 April 2024 40,574 1,384,809 23,245 3,092,887
Charge for year 3,003 348,300 7,532 601,289
Eliminated on disposal - (109,970 ) - (109,970 )
At 31 March 2025 43,577 1,623,139 30,777 3,584,206
NET BOOK VALUE
At 31 March 2025 12,013 1,044,899 15,293 2,547,007
At 31 March 2024 15,016 907,351 4,542 2,229,104

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 April 2024 166,000 157,000 323,000
Additions - 115,584 115,584
Transfer to ownership - (157,000 ) (157,000 )
At 31 March 2025 166,000 115,584 281,584
DEPRECIATION
At 1 April 2024 51,371 90,796 142,167
Charge for year - 28,896 28,896
Transfer to ownership - (90,766 ) (90,766 )
At 31 March 2025 51,371 28,926 80,297
NET BOOK VALUE
At 31 March 2025 114,629 86,658 201,287
At 31 March 2024 114,629 66,204 180,833

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 1,103,065 822,792
Other debtors 103,201 187,211
1,206,266 1,010,003

A Brunton Limited (Registered number: 09571842)

Notes to the Financial Statements - continued
For The Year Ended 31 March 2025

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 214,526 52,141
Hire purchase contracts (see note 8) 41,743 45,771
Trade creditors 633,447 726,524
Taxation and social security 164,200 157,672
Other creditors 582,306 472,196
1,636,222 1,454,304

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Hire purchase contracts (see note 8) 50,047 11,715
Other creditors 622 622
50,669 12,337

8. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year 41,743 45,771
Between one and five years 50,047 11,715
91,790 57,486

Non-cancellable
operating leases
2025 2024
£    £   
Within one year 622 -
Between one and five years 2,177 -
2,799 -

9. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax
Accelerated capital allowances 566,997 497,441

A Brunton Limited (Registered number: 09571842)

Notes to the Financial Statements - continued
For The Year Ended 31 March 2025

9. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Balance at 1 April 2024 497,441
Provided during year 69,556
Change in rate of deferred tax
Balance at 31 March 2025 566,997

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
94 Ordinary £1 94 94
11 Preference £20,000 220,000 220,000
220,094 220,094

The Ordinary shares of £1 each and the Preference shares of £20,000 each rank parri passu in all respects except that:

*each class of shares rank for dividends, but different amounts of dividend may be paid on each class of shares, subject to the passing of an Ordinary Resolution, and

*on a winding up or other repayment of capital, the nominal value of the Preference shares is repaid in priority to any other share. Once the nominal value of the Preference shares is repaid, the nominal value of the Ordinary shares is repaid, with any surplus divided between the Ordinary shares.

11. ULTIMATE CONTROLLING PARTY

The controlling party is A Brunton.