|
|
|
|
|
|
|
|
|
FINANCIAL STATEMENTS |
|
Contents |
Page |
|
Statement of financial position |
1 |
|
Notes to the financial statements |
3 |
|
|
|
STATEMENT OF FINANCIAL POSITION |
|
2024 |
2023 |
|||
|
Note |
£ |
£ |
£ |
£ |
|
Tangible assets |
6 |
|
|
||
|
Stocks |
|
|
|||
|
Debtors |
7 |
|
|
||
|
Cash at bank and in hand |
|
|
|||
|
---------- |
---------- |
||||
|
|
|
||||
|
CREDITORS: amounts falling due within one year |
8 |
|
|
||
|
---------- |
---------- |
||||
|
NET CURRENT ASSETS/(LIABILITIES) |
|
(
|
|||
|
---------- |
---------- |
||||
|
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
|
CREDITORS: amounts falling due after more than one year |
9 |
|
|
||
|
PROVISIONS |
10 |
|
|
||
|
---------- |
---------- |
||||
|
NET ASSETS |
|
|
|||
|
---------- |
---------- |
||||
|
|
|
STATEMENT OF FINANCIAL POSITION (continued) |
|
2024 |
2023 |
|||
|
Note |
£ |
£ |
£ |
£ |
|
Called up share capital |
|
|
||
|
Profit and loss account |
|
|
||
|
---------- |
--------- |
|||
|
SHAREHOLDERS FUNDS |
|
|
||
|
---------- |
--------- |
|||
|
|
|
|
Director |
|
|
|
|
NOTES TO THE FINANCIAL STATEMENTS |
|
Plant and machinery |
- |
|
|
|
Motor vehicles |
- |
|
|
|
Office Equipment |
- |
|
|
|
Goodwill |
|
|
£ |
|
|
Cost |
|
|
At 1 January 2024 and 31 December 2024 |
|
|
---- |
|
|
Amortisation |
|
|
At 1 January 2024 and 31 December 2024 |
|
|
---- |
|
|
Carrying amount |
|
|
At 31 December 2024 |
– |
|
---- |
|
|
At 31 December 2023 |
– |
|
---- |
|
|
Plant and machinery |
Motor vehicles |
Office equipment |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
At 1 January 2024 |
|
|
|
|
|
Additions |
|
|
|
|
|
Disposals |
(
|
(
|
– |
(
|
|
---------- |
---------- |
--------- |
---------- |
|
|
At 31 December 2024 |
|
|
|
|
|
---------- |
---------- |
--------- |
---------- |
|
|
Depreciation |
||||
|
At 1 January 2024 |
|
|
|
|
|
Charge for the year |
|
|
|
|
|
Disposals |
(
|
– |
– |
(
|
|
---------- |
---------- |
--------- |
---------- |
|
|
At 31 December 2024 |
|
|
|
|
|
---------- |
---------- |
--------- |
---------- |
|
|
Carrying amount |
||||
|
At 31 December 2024 |
|
|
|
|
|
---------- |
---------- |
--------- |
---------- |
|
|
At 31 December 2023 |
|
|
|
|
|
---------- |
---------- |
--------- |
---------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Prepayments and accrued income |
|
|
|
Corporation tax repayable |
|
|
|
Director's loan account |
|
|
|
Other debtors |
|
|
|
---------- |
---------- |
|
|
|
|
|
|
---------- |
---------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Trade creditors |
|
|
|
Accruals and deferred income |
|
|
|
Social security and other taxes |
|
|
|
Obligations under finance leases and hire purchase contracts |
|
|
|
Corporation tax |
1,970 |
– |
|
Amount due to factoring company |
|
|
|
Other creditors |
|
|
|
---------- |
---------- |
|
|
|
|
|
|
---------- |
---------- |
|
|
31 Dec 24 |
31 Dec 23 |
||
|
£ |
£ |
||
|
Hire purchase creditors |
40,031 |
16,293 |
|
|
Factoring creditor |
182,794 |
105,110 |
|
|
---------- |
---------- |
||
|
222,825 |
121,403 |
||
|
---------- |
---------- |
||
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Obligations under finance leases and hire purchase contracts |
|
|
|
---------- |
--------- |
|
|
|
|
|
|
---------- |
--------- |
|
|
31 Dec 24 |
31 Dec 23 |
||
|
£ |
£ |
||
|
Hire purchase agreements |
115,377 |
46,773 |
|
|
---------- |
--------- |
||
|
Deferred tax (note 11) |
|
|
£ |
|
|
At 1 January 2024 |
|
|
Additions |
|
|
--------- |
|
|
At 31 December 2024 |
|
|
--------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Included in provisions (note 10) |
|
|
|
--------- |
--------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Accelerated capital allowances |
|
|
|
--------- |
--------- |
|