Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31true2024-04-01false80falsefalse 10287883 2024-04-01 2025-03-31 10287883 2023-04-01 2024-03-31 10287883 2025-03-31 10287883 2024-03-31 10287883 2023-04-01 10287883 c:Director1 2024-04-01 2025-03-31 10287883 c:Director2 2024-04-01 2025-03-31 10287883 c:RegisteredOffice 2024-04-01 2025-03-31 10287883 d:CurrentFinancialInstruments 2025-03-31 10287883 d:CurrentFinancialInstruments 2024-03-31 10287883 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 10287883 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 10287883 d:ReportableOperatingSegment1 2024-04-01 2025-03-31 10287883 d:ReportableOperatingSegment1 2023-04-01 2024-03-31 10287883 d:ShareCapital 2025-03-31 10287883 d:ShareCapital 2024-03-31 10287883 d:ShareCapital 2023-04-01 10287883 d:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 10287883 d:RetainedEarningsAccumulatedLosses 2025-03-31 10287883 d:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 10287883 d:RetainedEarningsAccumulatedLosses 2024-03-31 10287883 d:RetainedEarningsAccumulatedLosses 2023-04-01 10287883 c:FRS102 2024-04-01 2025-03-31 10287883 c:Audited 2024-04-01 2025-03-31 10287883 c:FullAccounts 2024-04-01 2025-03-31 10287883 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 10287883 2 2024-04-01 2025-03-31 10287883 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure
Company registration number: 10287883







DIRECTORS' REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2025


NW1 CAPITAL MANAGEMENT LIMITED






































img3d4b.png                        

 


NW1 CAPITAL MANAGEMENT LIMITED
 


 
COMPANY INFORMATION


Directors
J W J Ritblat 
P J Goswell 




Registered number
10287883



Registered office
2 Fitzroy Place
8 Mortimer Street

London

W1T 3JJ




Independent auditor
Menzies LLP
Chartered Accountants & Statutory Auditor

4th Floor

95 Gresham Street

London

EC2V 7AB





 


NW1 CAPITAL MANAGEMENT LIMITED
 



CONTENTS



Page
Directors' report
1 - 2
Independent auditor's report
3 - 6
Statement of comprehensive income
7
Statement of financial position
8
Statement of changes in equity
9
Notes to the financial statements
10 - 17


 


NW1 CAPITAL MANAGEMENT LIMITED
 


 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025

The directors present their report and the financial statements for the year ended 31 March 2025.

Directors' responsibilities statement

The directors are responsible for preparing the Directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Principal activity

The principal activity of the Company is that of the provision of advisory services to real estate entities.

Directors

The directors who served during the year were:

J W J Ritblat 
P J Goswell 

Going Concern

The Company has received a letter of financial support from its ultimate parent undertaking, Cortx Holdings Limited, which provides the Company with financial support for the period to 30 September 2026. At the time of approving the financial statements, the directors have a reasonable expectation that Cortx Holdings Limited has adequate resources to continue in operational existence for the foreseeable future. This is based on an assessment of Cortx Holdings Limited's forecast cash flows which covers the period to 30 September 2026. 
The directors therefore have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the annual report and financial statements.

Page 1

 


NW1 CAPITAL MANAGEMENT LIMITED
 


 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025

Qualifying third party indemnity provisions

The Company maintains directors' and officers’ liability insurance which provides appropriate cover for legal action brought against its directors.
The Company's practice has always been to indemnify its directors in accordance with the Company's Articles and to the maximum extent permitted by law. Qualifying third party indemnities, under which the Company has agreed to indemnify the directors, were in force during the financial year and at the date of approval of the financial statements, in accordance with the Company’s Articles and to the maximum extent permitted by law, in respect of all costs, charges, expenses, losses and liabilities which they may incur in or about the execution of their duties for the Company, or any entity which is an associated company (as defined in Section 256 of the Companies Act 2006), or as a result of duties performed by the Directors on behalf of the Company or any such associated company.

Disclosure of information to auditor

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditor is aware of that information.

Auditor

The auditor, Menzies LLPwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

Small companies note

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





J W J Ritblat
Director
Date: 1 October 2025

Page 2

 


NW1 CAPITAL MANAGEMENT LIMITED
 

img3d5e.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF NW1 CAPITAL MANAGEMENT LIMITED

Opinion


We have audited the financial statements of NW1 Capital Management Limited (the 'Company') for the year ended 31 March 2025, which comprise the Statement of comprehensive income, the Statement of financial position, the Statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 March 2025 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditor's report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 3

 


NW1 CAPITAL MANAGEMENT LIMITED


img457d.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF NW1 CAPITAL MANAGEMENT LIMITED (CONTINUED)

Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Directors' report has been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit; or
the directors were not entitled to take advantage of the small companies' exemptions in preparing the Directors' report and from the requirement to prepare a Strategic report.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 1, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 4

 


NW1 CAPITAL MANAGEMENT LIMITED


img450a.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF NW1 CAPITAL MANAGEMENT LIMITED (CONTINUED)

Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The Company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation. We determined that the following laws and regulations were most significant:
 
The Companies Act 2006;
Financial Reporting Standards 102; and
UK tax legislation.
 
We assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.

We understood how the Company is complying with those legal and regulatory frameworks by, making inquiries to management, those responsible for legal and compliance procedures.

The engagement partner assessed whether the engagement team collectively had the appropriate competence and capabilities to identify or recognise non-compliance with laws and regulations. The assessment did not identify any issues in this area.

We assessed the susceptibility of the Company financial statements to material misstatement, including how fraud might occur. Audit procedures performed by the engagement team included:
 
Identifying and assessing the design effectiveness of controls management has in place to prevent and detect fraud;
Understanding how those charged with governance considered and addressed the potential for override of controls or
other inappropriate influence over the financial reporting process; and
Identifying and testing journal entries, in particular any journal entries posted with unusual account combinations.

As a result of the above procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud would be the use of management override of controls to manipulate results, or to cause the company to enter into transactions not in its best interest.


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's report.


Page 5

 


NW1 CAPITAL MANAGEMENT LIMITED


img2bd7.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF NW1 CAPITAL MANAGEMENT LIMITED (CONTINUED)

Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Sarah Hallam FCCA (Senior statutory auditor)
  
for and on behalf of
Menzies LLP
 
Chartered Accountants
Statutory Auditor
  
4th Floor
95 Gresham Street
London
EC2V 7AB

1 October 2025
Page 6

 


NW1 CAPITAL MANAGEMENT LIMITED
 


 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025

As restated
2025
2024
Note
£
£

  

Turnover
 3 
2,718,275
-

Gross profit
  
2,718,275
-

Administrative expenses
  
(2,732,589)
(12,349)

Operating loss
  
(14,314)
(12,349)

Interest receivable and similar income
 7 
192,424
206,753

Interest payable and similar expenses
 8 
(491,434)
(364,892)

Loss before tax
  
(313,324)
(170,488)

Tax on loss
 9 
-
(167,401)

Loss for the financial year
  
(313,324)
(337,889)

There was no other comprehensive income for 2025 (2024:£NIL).

The notes on pages 10 to 17 form part of these financial statements.

Page 7

 


NW1 CAPITAL MANAGEMENT LIMITED
REGISTERED NUMBER:10287883



STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

As restated
2025
2024
Note
£
£

  

Current assets
  

Debtors: amounts falling due within one year
 10 
2,234,812
2,209,200

Cash at bank and in hand
  
1,508
2,407

  
2,236,320
2,211,607

Creditors: amounts falling due within one year
 11 
(4,082,085)
(3,744,048)

Net current liabilities
  
 
 
(1,845,765)
 
 
(1,532,441)

Total assets less current liabilities
  
(1,845,765)
(1,532,441)

  

Net liabilities
  
(1,845,765)
(1,532,441)


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
(1,845,766)
(1,532,442)

  
(1,845,765)
(1,532,441)


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




J W J Ritblat
Director
Date: 1 October 2025

The notes on pages 10 to 17 form part of these financial statements.

Page 8

 


NW1 CAPITAL MANAGEMENT LIMITED
 



STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 April 2023 (as restated)
1
(1,194,553)
(1,194,552)



Loss for the year (as restated)
-
(337,889)
(337,889)



At 1 April 2024 (as restated)
1
(1,532,442)
(1,532,441)



Loss for the year
-
(313,324)
(313,324)


At 31 March 2025
1
(1,845,766)
(1,845,765)


The notes on pages 10 to 17 form part of these financial statements.

Page 9

 


NW1 CAPITAL MANAGEMENT LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

NW1 Capital Management Limited (the 'Company') is a private company limited by shares incorporated and domiciled in England & Wales. The registered office is 2 Fitzroy Place, 8 Mortimer Street, London, W1T 3JJ. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies.

The following principal accounting policies have been applied:

  
2.2

Going concern

The Company has received a letter of financial support from its ultimate parent undertaking, Cortx Holdings Limited, which provides the Company with financial support for the period to 30 September  2026. At the time of approving the financial statements, the directors have a reasonable expectation that Cortx Holdings Limited has adequate resources to continue in operational existence for the foreseeable future. This is based on an assessment of Cortx Holdings Limited's forecast cash flows which covers the period to 30 September 2026. 
The directors therefore have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the annual report and financial statements.

  
2.3

Impairment of non-financial assets

At each reporting date the Company assesses whether there is an indication that an asset may be impaired. If any such indication exits, the Company estimates the recoverable amount of the asset. If there is no indication of impairment, it is not necessary to estimate the recoverable amount. 
The Company recognises an impairment loss immediately in the Statement of Comprehensive Income unless the asset is carried at a revalued amount in accordance with another section. Any decrease in a revalued amount shall be in accordance with that other section.

  
2.4

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like other debtors and other creditors and loans to and from related parties.

Page 10

 


NW1 CAPITAL MANAGEMENT LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

  
2.5

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.
The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
 
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and 
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.6

Turnover

Turnover represents fees receivable for services provided to the parent during the accounting period. Turnover is recognised to the extent that advisory services have been provided.

 
2.7

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.8

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.9

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 11

 


NW1 CAPITAL MANAGEMENT LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.10

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Turnover

An analysis of turnover by class of business is as follows:


2025
2024
£
£

Fees receivable under advisory agreements
2,718,275
-

2,718,275
-


All turnover arose within the United Kingdom.

Page 12

 


NW1 CAPITAL MANAGEMENT LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Operating loss

The operating loss is stated after charging:

2025
2024
£
£

Exchange differences
1,760
-

Other operating lease rentals
128,292
-


5.


Auditor's remuneration

During the year, the Company obtained the following services from the Company's auditor and its associates:


2025
2024
£
£

Fees payable to the Company's auditor and its associates for the audit of the Company's financial statements
6,425
5,900

The Company has taken advantage of the exemption not to disclose amounts paid for non-audit services as these are disclosed in the consolidated accounts of the ultimate parent Company.


6.


Employees

Staff costs were as follows:


2025
2024
£
£

Wages and salaries
1,816,437
-

Social security costs
251,843
-

Cost of defined contribution scheme
44,964
-

2,113,244
-


The average monthly number of employees during the year was as follows:


        2025
        2024
            No.
            No.







Employees
8
-

The directors of the Company did not receive any remuneration (2024: £NIL) as their remuneration is borne by a fellow group company.

Page 13

 


NW1 CAPITAL MANAGEMENT LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.


Interest receivable

As restated
2025
2024
£
£


Other interest receivable
192,424
206,753

192,424
206,753


8.


Interest payable and similar expenses

As restated
2025
2024
£
£


Bank interest payable
21
26

Loans from group undertakings
491,413
364,866

491,434
364,892


9.


Taxation


2025
2024
£
£



Total current tax
-
-

Deferred tax


Origination and reversal of timing differences
-
167,401

Total deferred tax
-
167,401


Total tax charge for the year
-
167,401
Page 14

 


NW1 CAPITAL MANAGEMENT LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
 
9.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is higher than (2024 - higher than) the standard rate of corporation tax in the UK of 25% (2024 - 25  %). The differences are explained below:

2025
2024
£
£


Loss on ordinary activities before tax
(313,324)
(170,488)


Loss on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25  %)
(78,331)
(42,622)

Effects of:


Other differences leading to an increase in the tax charge
78,331
210,023

Total tax charge for the year
-
167,401


Factors that may affect future tax charges

At the year end date, the company had accumulated tax losses of £446,669. These losses may be carried forward to offset future taxable profits. A deferred tax asset of £112,955 has not been recognised in respect of these losses due to the uncertainty surrounding the availability of future taxable profits against which the losses could be utilised. The unrecognised deferred tax asset will be reviewed periodically and recognised when it becomes probably that future taxable profits will allow recovery.



10.


Debtors

As restated
2025
2024
£
£


Amounts owed by group undertakings
52,904
52,904

Other debtors
2,175,047
2,155,498

Staff loans
6,861
-

Other taxation and social security costs
-
798

2,234,812
2,209,200


Other debtors relates to a loan provided to NW1 Partners US, LLC, an entity under common control. The loan accrues interest at 10% per annum and is repayable on demand. 

Page 15

 


NW1 CAPITAL MANAGEMENT LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

11.


Creditors: Amounts falling due within one year

As restated
2025
2024
£
£

Trade creditors
15,477
3,777

Accruals
317,936
11,750

Other taxation and social security
547,477
-

Amounts owed to group undertakings
3,201,195
3,728,521

4,082,085
3,744,048


Amounts owed to group undertakings relates to a loan provided to the Company by NW1 Partners UK LLP. The loan accrues interest at 10% per annum and is repayable on demand.


12.


Prior year adjustment

During the year a review of a loan agreement provided by the Company to a related party, NW1 Partners US, LLC has taken place. It has been determined that interest of 10% per annum should have been charged and accrued on the loan balance. A prior year adjustment has been made to recognise the interest that should have accrued in previous periods.
A similar review of a loan agreement provided to the Company by a fellow group company, NW1 Partners UK LLP, has taken place. It has been determined that interest of 10% per annum should have been charged and accrued on the loan balance. A prior year adjustment had been made to recognise the interest that should have accrued in previous periods.

As previously reported
Adjustment at 31 March 2023
Adjustment at 31 March 2024
As restated at 31 March 2024
£
£
£
£
Changes to the statement of financial position
Other debtors

1,350,898

597,846

206,753
 
2,155,498
 
Amounts owed to group undertakings

(3,331,125)

(32,530)

(364,866)
 
(3,728,521)
 
Net liabilities

(1,939,645)

565,316

(158,113)
 
(1,532,441)
 



 
 
Capital and reserves



 
 
Retained earnings

(1,939,646)

565,316

(158,113)
 
(1,532,442)
 
Changes to the statement of comprehensive income



 
 
Interest receivable and similar income



206,753
 
206,753
 
Interest payable and similar expenses

(26)


(364,866)
 
(364,892)
 



 
 
Loss for the year

(179,776)


(158,113)
 
(337,889)
 

Page 16

 


NW1 CAPITAL MANAGEMENT LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

13.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £8,477 (2024 - £NIL). Contributions totalling £3,544 (2024 - £NIL) were payable to the fund at the reporting date and are included in creditors.


14.


Controlling party

The ultimate parent undertaking is Cortx Holdings Limited, a company registered in England & Wales. Cortx Holdings Limited is the parent company of both the largest and smallest group of which the Company is a member. The consolidated financial statements for Cortx Holdings Limited are publicly available from Companies House. The registered office is 2 Fitzroy Place, 8 Mortimer Street, London, W1T 3JJ.

 
Page 17