Elite Labour Solutions Limited 10649094 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is the supply of labour workforce to farms and factories. Digita Accounts Production Advanced 6.30.9574.0 true 10649094 2024-04-01 2025-03-31 10649094 2025-03-31 10649094 bus:Director1 1 2025-03-31 10649094 bus:Director2 1 2025-03-31 10649094 bus:OrdinaryShareClass1 2025-03-31 10649094 core:CurrentFinancialInstruments 2025-03-31 10649094 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 10649094 core:FurnitureFittingsToolsEquipment 2025-03-31 10649094 core:MotorVehicles 2025-03-31 10649094 core:ParentEntities 2025-03-31 10649094 bus:SmallEntities 2024-04-01 2025-03-31 10649094 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 10649094 bus:FilletedAccounts 2024-04-01 2025-03-31 10649094 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 10649094 bus:RegisteredOffice 2024-04-01 2025-03-31 10649094 bus:Director1 2024-04-01 2025-03-31 10649094 bus:Director1 1 2024-04-01 2025-03-31 10649094 bus:Director2 2024-04-01 2025-03-31 10649094 bus:Director2 1 2024-04-01 2025-03-31 10649094 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 10649094 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 10649094 bus:Agent1 2024-04-01 2025-03-31 10649094 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 10649094 core:MotorCars 2024-04-01 2025-03-31 10649094 core:MotorVehicles 2024-04-01 2025-03-31 10649094 core:OfficeEquipment 2024-04-01 2025-03-31 10649094 core:ParentEntities 2024-04-01 2025-03-31 10649094 countries:EnglandWales 2024-04-01 2025-03-31 10649094 2024-03-31 10649094 bus:Director1 1 2024-03-31 10649094 bus:Director2 1 2024-03-31 10649094 core:FurnitureFittingsToolsEquipment 2024-03-31 10649094 core:MotorVehicles 2024-03-31 10649094 2023-04-01 2024-03-31 10649094 2024-03-31 10649094 bus:Director1 1 2024-03-31 10649094 bus:Director2 1 2024-03-31 10649094 bus:OrdinaryShareClass1 2024-03-31 10649094 core:CurrentFinancialInstruments 2024-03-31 10649094 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 10649094 bus:Director1 1 2023-04-01 2024-03-31 10649094 bus:Director2 1 2023-04-01 2024-03-31 10649094 bus:Director1 1 2023-03-31 10649094 bus:Director2 1 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10649094

Elite Labour Solutions Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Elite Labour Solutions Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

Elite Labour Solutions Limited

Company Information

Director

Mr S A Harvey

Registered office

15 Alverton Street
Penzance
Cornwall
TR18 2QP

Accountants

D.J. Reynolds & Co 15 Alverton Street
Penzance
Cornwall
TR18 2QP

 

Elite Labour Solutions Limited

(Registration number: 10649094)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Current assets

 

Debtors

5

63,251

60,118

Cash at bank and in hand

 

59,134

411,408

 

122,385

471,526

Creditors: Amounts falling due within one year

6

(86,033)

(102,683)

Net assets

 

36,352

368,843

Capital and reserves

 

Called up share capital

7

100

100

Retained earnings

36,252

368,743

Shareholders' funds

 

36,352

368,843

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 27 September 2025
 

.........................................
Mr S A Harvey
Director

   
     
 

Elite Labour Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
15 Alverton Street
Penzance
Cornwall
TR18 2QP

The principal place of business is:
Shirley's
Golva
Bon Cot Road
Newlyn
Cornwall
TR18 5BY

These financial statements were authorised for issue by the director on 27 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentational currency in these financial statements is pounds sterling £.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Elite Labour Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

50% straight line basis

Office equipment

50% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for services performed in the ordinary course of business.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Elite Labour Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 44 (2024 - 71).

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2024

6,355

52,157

58,512

Disposals

-

(26,000)

(26,000)

At 31 March 2025

6,355

26,157

32,512

Depreciation

At 1 April 2024

6,355

52,157

58,512

Eliminated on disposal

-

(26,000)

(26,000)

At 31 March 2025

6,355

26,157

32,512

Carrying amount

At 31 March 2025

-

-

-

5

Debtors

Current

2025
£

2024
£

Trade debtors

59,339

55,192

Prepayments

3,912

4,926

 

63,251

60,118

 

Elite Labour Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Taxation and social security

70,372

67,571

Accruals and deferred income

6,865

3,350

Other creditors

18

2,873

Director's current account - S Harvey

8,778

9,246

Director's current account - N Harvey

-

19,643

86,033

102,683

7

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary Shares of £1 each

100

100

100

100

       

8

Related party transactions

Transactions with Directors

2025

At 1 April 2024
£

Advances to director
£

Repayments by director
£

At 31 March 2025
£

Mr S A Harvey

Monies owed from and to company

(9,246)

50,492

(50,024)

(8,778)

Mrs N Harvey

Monies owed from and to company

(19,643)

87,441

(67,798)

-

 

Elite Labour Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

2024

At 1 April 2023
£

Advances to director
£

Repayments by director
£

At 31 March 2024
£

Mr S A Harvey

Monies owed from and to company

(8,383)

46,733

(47,596)

(9,246)

Mrs N Harvey

Monies owed from and to company

(18,884)

44,337

(45,096)

(19,643)

Summary of transactions with parent

Elite Labour Cornwall Ltd - 100% parent company from 29th October 2024. On 29th October 2024 Mrs N Harvey sold all of her 50 ordinary shares in Elite Labour Solutions Ltd to Elite Labour Cornwall Ltd. On the same date Mr S Harvey exchanged all of his 50 ordinary shares in Elite Labour Solutions Ltd for 100 ordinary shares in Elite Labour Cornwall Ltd.

To facilitate the purchase of Mrs N Harvey's shares in Elite Labour Solutions Ltd, the company loaned £255,000 to Elite Labour Cornwall Ltd on 29th October 2024. The loan was repaid on 31st January 2025 with the declaration of a dividend payable to Elite Labour Cornwall Ltd.

Loans to related parties

2025

Parent
£

Total
£

Advanced

272,332

272,332

Repaid

(272,350)

(272,350)

At end of period

(18)

(18)