Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31true52024-04-01falseNo description of principal activity5trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 11381504 2024-04-01 2025-03-31 11381504 2023-04-01 2024-03-31 11381504 2025-03-31 11381504 2024-03-31 11381504 2023-04-01 11381504 c:Director1 2024-04-01 2025-03-31 11381504 c:Director2 2024-04-01 2025-03-31 11381504 d:OfficeEquipment 2024-04-01 2025-03-31 11381504 d:OfficeEquipment 2025-03-31 11381504 d:OfficeEquipment 2024-03-31 11381504 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 11381504 d:Goodwill 2024-04-01 2025-03-31 11381504 d:Goodwill 2025-03-31 11381504 d:Goodwill 2024-03-31 11381504 d:CurrentFinancialInstruments 2025-03-31 11381504 d:CurrentFinancialInstruments 2024-03-31 11381504 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 11381504 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 11381504 d:ShareCapital 2025-03-31 11381504 d:ShareCapital 2024-03-31 11381504 d:RetainedEarningsAccumulatedLosses 2025-03-31 11381504 d:RetainedEarningsAccumulatedLosses 2024-03-31 11381504 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 11381504 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 11381504 d:RetirementBenefitObligationsDeferredTax 2025-03-31 11381504 d:RetirementBenefitObligationsDeferredTax 2024-03-31 11381504 c:OrdinaryShareClass1 2024-04-01 2025-03-31 11381504 c:OrdinaryShareClass1 2025-03-31 11381504 c:OrdinaryShareClass1 2024-03-31 11381504 c:FRS102 2024-04-01 2025-03-31 11381504 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 11381504 c:FullAccounts 2024-04-01 2025-03-31 11381504 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 11381504 2 2024-04-01 2025-03-31 11381504 e:PoundSterling 2024-04-01 2025-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 11381504










ENBORNE PROJECT CONSULTANCY LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

 
ENBORNE PROJECT CONSULTANCY LIMITED
REGISTERED NUMBER: 11381504

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Intangible assets
 4 
-
500

Tangible assets
 5 
7,936
7,050

  
7,936
7,550

Current assets
  

Debtors: amounts falling due within one year
 6 
271,403
266,118

Cash at bank and in hand
 7 
633,684
537,462

  
905,087
803,580

Current Liability
  

Creditors: amounts falling due within one year
 8 
(223,763)
(270,739)

Net current assets
  
 
 
681,324
 
 
532,841

Total assets less current liabilities
  
689,260
540,391

Deferred tax
  
(1,935)
-

Provisions
  
-
(10,000)

  
 
 
(1,935)
 
 
(10,000)

Net assets
  
687,325
530,391


Capital and reserves
  

Called up share capital 
  
10
10

Profit and loss account
  
687,315
530,381

  
687,325
530,391


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 
ENBORNE PROJECT CONSULTANCY LIMITED
REGISTERED NUMBER: 11381504

BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The financial statements were approved and authorised for issue by the board and were signed on its behalf by:




J Dean
M J Dunstan
Director
Director


Date: 15 August 2025
Date: 2 October 2025

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
ENBORNE PROJECT CONSULTANCY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Enborne Project Consultancy Limited is a private company limited by share capital and incorporated in England and Wales. The company's registered office and principal place of business is 2 Communications Road, Greenham Business Park, Newbury, Berkshire, RG19 6AB.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 3

 
ENBORNE PROJECT CONSULTANCY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.6

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of comprehensive income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 4

 
ENBORNE PROJECT CONSULTANCY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 5

 
ENBORNE PROJECT CONSULTANCY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.12

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2024 - 5).


4.


Intangible assets




Goodwill

£


At 1 April 2024
500


Disposals
(500)



At 31 March 2025

-



Net book value



At 31 March 2025
-



At 31 March 2024
500



Page 6

 
ENBORNE PROJECT CONSULTANCY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Tangible fixed assets





Office equipment

£



Cost or valuation


At 1 April 2024
21,245


Additions
6,212



At 31 March 2025

27,457



Depreciation


At 1 April 2024
14,195


Charge for the year
5,326



At 31 March 2025

19,521



Net book value



At 31 March 2025
7,936



At 31 March 2024
7,050


6.


Debtors

2025
2024
£
£

Trade debtors
229,521
152,029

Other debtors
27,800
75,575

Prepayments and accrued income
14,082
37,777

Deferred taxation
-
737

271,403
266,118



7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
633,684
537,462


Page 7

 
ENBORNE PROJECT CONSULTANCY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
1,523
1,400

Corporation tax
49,878
64,791

Other taxation and social security
164,099
195,313

Other creditors
5,863
3,964

Accruals and deferred income
2,400
5,271

223,763
270,739



9.


Deferred taxation




2025
2024


£

£



At beginning of year
737
-


Charged to profit or loss
(2,672)
737



At end of year
(1,935)
737

The deferred taxation balance is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(1,984)
(1,763)

Short term timing differences
49
2,500

(1,935)
737


10.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



10 (2024 - 10) Ordinary shares of £1 each
10
10



11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £132,231 (2024 - £141,081) . Contributions totalling £356 (2024 - £10,000) were payable to the fund at the balance sheet date and are included in creditors.

Page 8

 
ENBORNE PROJECT CONSULTANCY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

12.


Controlling party

The company is controlled by its directors.


Page 9