Abbots Lodge Dental Practice Limited 11439925 false 2024-07-01 2025-02-28 2025-02-28 The principal activity of the company is Dental practice activities Digita Accounts Production Advanced 6.30.9574.0 true true 11439925 2024-07-01 2025-02-28 11439925 2025-02-28 11439925 core:AmortisationDeferredTax 2025-02-28 11439925 core:CurrentFinancialInstruments 2025-02-28 11439925 core:CurrentFinancialInstruments core:WithinOneYear 2025-02-28 11439925 core:Non-currentFinancialInstruments 2025-02-28 11439925 core:Non-currentFinancialInstruments core:AfterOneYear 2025-02-28 11439925 core:Goodwill 2025-02-28 11439925 core:FurnitureFittingsToolsEquipment 2025-02-28 11439925 core:LandBuildings 2025-02-28 11439925 bus:SmallEntities 2024-07-01 2025-02-28 11439925 bus:AuditExemptWithAccountantsReport 2024-07-01 2025-02-28 11439925 bus:FilletedAccounts 2024-07-01 2025-02-28 11439925 bus:SmallCompaniesRegimeForAccounts 2024-07-01 2025-02-28 11439925 bus:RegisteredOffice 2024-07-01 2025-02-28 11439925 bus:Director1 2024-07-01 2025-02-28 11439925 bus:Director2 2024-07-01 2025-02-28 11439925 bus:Director4 2024-07-01 2025-02-28 11439925 bus:Director5 2024-07-01 2025-02-28 11439925 bus:PrivateLimitedCompanyLtd 2024-07-01 2025-02-28 11439925 core:Goodwill 2024-07-01 2025-02-28 11439925 core:ComputerEquipment 2024-07-01 2025-02-28 11439925 core:FurnitureFittingsToolsEquipment 2024-07-01 2025-02-28 11439925 core:LandBuildings 2024-07-01 2025-02-28 11439925 core:LeaseholdImprovements 2024-07-01 2025-02-28 11439925 core:PlantMachinery 2024-07-01 2025-02-28 11439925 countries:EnglandWales 2024-07-01 2025-02-28 11439925 2024-06-30 11439925 core:Goodwill 2024-06-30 11439925 core:FurnitureFittingsToolsEquipment 2024-06-30 11439925 core:LandBuildings 2024-06-30 11439925 2023-07-01 2024-06-30 11439925 2024-06-30 11439925 core:AmortisationDeferredTax 2024-06-30 11439925 core:CurrentFinancialInstruments 2024-06-30 11439925 core:CurrentFinancialInstruments core:WithinOneYear 2024-06-30 11439925 core:Non-currentFinancialInstruments 2024-06-30 11439925 core:Non-currentFinancialInstruments core:AfterOneYear 2024-06-30 11439925 core:Goodwill 2024-06-30 11439925 core:FurnitureFittingsToolsEquipment 2024-06-30 11439925 core:LandBuildings 2024-06-30 iso4217:GBP xbrli:pure

Registration number: 11439925

Abbots Lodge Dental Practice Limited

Annual Report and Unaudited Financial Statements

for the Period from 1 July 2024 to 28 February 2025

 

Abbots Lodge Dental Practice Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Abbots Lodge Dental Practice Limited

Company Information

Directors

M J P Aichroth

D M Thomas

P J D Saner

U H Wickrema

Registered office

85 The Street
Rustington
BN16 3NL

Accountants

Hazlewoods LLP
Staverton Court
Staverton
Cheltenham
GL51 0UX

 

Abbots Lodge Dental Practice Limited

(Registration number: 11439925)
Balance Sheet as at 28 February 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

139,997

167,997

Tangible assets

5

727,159

734,528

 

867,156

902,525

Current assets

 

Stocks

53,420

65,134

Debtors

6

32,327

30,738

Cash at bank and in hand

 

95,592

145,258

 

181,339

241,130

Creditors: Amounts falling due within one year

7

(1,076,058)

(1,022,592)

Net current liabilities

 

(894,719)

(781,462)

Total assets less current liabilities

 

(27,563)

121,063

Creditors: Amounts falling due after more than one year

7

-

(183,176)

Deferred tax liabilities

9

(82,167)

(86,363)

Net liabilities

 

(109,730)

(148,476)

Capital and reserves

 

Called up share capital

100

100

Retained earnings

(109,830)

(148,576)

Shareholders' deficit

 

(109,730)

(148,476)

For the financial period ending 28 February 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 1 October 2025 and signed on its behalf by:
 


U H Wickrema
Director

 

Abbots Lodge Dental Practice Limited

Notes to the Unaudited Financial Statements for the Period from 1 July 2024 to 28 February 2025

 

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
85 The Street
Rustington
BN16 3NL

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Going concern

After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

Critical accounting judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
 

Judgements

No significant judgements have been made by management in preparing these financial statements.

Key sources of estimation uncertainty

No key sources of estimation uncertainty have been identified by management in preparing these financial statements other than those detailed in these accounting policies.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

 

Abbots Lodge Dental Practice Limited

Notes to the Unaudited Financial Statements for the Period from 1 July 2024 to 28 February 2025

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold improvements

2% straight line

Plant & machinery

10% straight line

Computer equipment

10% straight line

Goodwill

Goodwill is amortised over its useful life, which shall not exceed five years if a reliable estimate of the useful life cannot be made.

Intangible assets

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date.

Negative goodwill arising on an acquisition is recognised on the face of the balance sheet on the acquisition date and subsequently the excess up to the fair value of non-monetary assets acquired is recognised in profit or loss in the periods in which the non-monetary assets are recovered.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

 

Abbots Lodge Dental Practice Limited

Notes to the Unaudited Financial Statements for the Period from 1 July 2024 to 28 February 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Abbots Lodge Dental Practice Limited

Notes to the Unaudited Financial Statements for the Period from 1 July 2024 to 28 February 2025

Financial instruments


Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.


Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.


Impairment
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss.

 

3

Staff numbers

The average number of persons employed by the company (including directors) during the period was 16 (2024 - 17).

 

4

Intangible assets

Goodwill
 £

Total
£

Cost

At 1 July 2024

419,996

419,996

At 28 February 2025

419,996

419,996

Amortisation

At 1 July 2024

251,999

251,999

Amortisation charge for the period

28,000

28,000

At 28 February 2025

279,999

279,999

Carrying amount

At 28 February 2025

139,997

139,997

At 30 June 2024

167,997

167,997

 

Abbots Lodge Dental Practice Limited

Notes to the Unaudited Financial Statements for the Period from 1 July 2024 to 28 February 2025

 

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost

At 1 July 2024

464,144

553,182

1,017,326

Additions

35,623

500

36,123

At 28 February 2025

499,767

553,682

1,053,449

Depreciation

At 1 July 2024

33,842

248,956

282,798

Charge for the period

6,609

36,883

43,492

At 28 February 2025

40,451

285,839

326,290

Carrying amount

At 28 February 2025

459,316

267,843

727,159

At 30 June 2024

430,302

304,226

734,528

 

6

Debtors

2025
£

2024
£

Trade debtors

4,886

6,468

Prepayments

4,030

2,390

Other debtors

23,411

21,880

32,327

30,738

 

7

Creditors

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

377,646

297,848

Trade creditors

 

72,625

69,964

Amounts due to related parties

10

503,008

582,982

Taxation and social security

 

6,397

7,496

Accruals and deferred income

 

54,599

29,214

Other creditors

 

1,355

1,413

Corporation tax liability

 

60,428

33,675

 

1,076,058

1,022,592

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

8

-

183,176

 

Abbots Lodge Dental Practice Limited

Notes to the Unaudited Financial Statements for the Period from 1 July 2024 to 28 February 2025

 

8

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Bank borrowings

192,897

16,881

Director's loan account

184,749

280,967

377,646

297,848

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

-

183,176

 

9

Deferred tax

Deferred tax assets and liabilities

2025

Liability
£

Difference between accumulated depreciation and amortisation and capital allowances

82,167

2024

Liability
£

Difference between accumulated depreciation and amortisation and capital allowances

86,363

 

10

Related party transactions

At 28 February 2025 the company owed £122,279 (2024: £124,138) to its parent company, Appletree Life Ltd. Appletree Life Ltd was owned and controlled by one of its directors, Mr Peter Saner.

At 28 February 2025 the company owed £380,729 (2024: £458,844) to Ferring Dental Practice Limited, a 100% subsidiary of Appletree Life Ltd. Appletree Life Ltd was owned and controlled by one of the directors, Mr Peter Saner.

At 28 February 2025 the company owed £184,749 (2024: £280,967) to one of its directors in the form of a director's loan account. The loan is unsecured, repayable on demand, and no interest was paid in the year.