Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-312025-03-31false2false2024-04-01Provision of advisory services.2truefalse 13282309 2024-04-01 2025-03-31 13282309 2023-04-01 2024-03-31 13282309 2025-03-31 13282309 2024-03-31 13282309 2023-04-01 13282309 c:Director1 2024-04-01 2025-03-31 13282309 c:Director2 2024-04-01 2025-03-31 13282309 c:RegisteredOffice 2024-04-01 2025-03-31 13282309 d:CurrentFinancialInstruments 2025-03-31 13282309 d:CurrentFinancialInstruments 2024-03-31 13282309 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 13282309 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 13282309 d:ShareCapital 2025-03-31 13282309 d:ShareCapital 2024-03-31 13282309 d:ShareCapital 2023-04-01 13282309 d:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 13282309 d:RetainedEarningsAccumulatedLosses 2025-03-31 13282309 d:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 13282309 d:RetainedEarningsAccumulatedLosses 2024-03-31 13282309 d:RetainedEarningsAccumulatedLosses 2023-04-01 13282309 c:OrdinaryShareClass1 2024-04-01 2025-03-31 13282309 c:OrdinaryShareClass1 2025-03-31 13282309 c:OrdinaryShareClass1 2024-03-31 13282309 c:FRS102 2024-04-01 2025-03-31 13282309 c:Audited 2024-04-01 2025-03-31 13282309 c:FullAccounts 2024-04-01 2025-03-31 13282309 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 13282309 d:Subsidiary1 2024-04-01 2025-03-31 13282309 d:Subsidiary1 1 2024-04-01 2025-03-31 13282309 d:Subsidiary2 2024-04-01 2025-03-31 13282309 d:Subsidiary2 1 2024-04-01 2025-03-31 13282309 d:Subsidiary3 2024-04-01 2025-03-31 13282309 d:Subsidiary3 1 2024-04-01 2025-03-31 13282309 d:Subsidiary4 2024-04-01 2025-03-31 13282309 d:Subsidiary4 1 2024-04-01 2025-03-31 13282309 d:Subsidiary5 2024-04-01 2025-03-31 13282309 d:Subsidiary5 1 2024-04-01 2025-03-31 13282309 d:Subsidiary6 2024-04-01 2025-03-31 13282309 d:Subsidiary6 1 2024-04-01 2025-03-31 13282309 c:Consolidated 2025-03-31 13282309 c:ConsolidatedGroupCompanyAccounts 2024-04-01 2025-03-31 13282309 4 2024-04-01 2025-03-31 13282309 6 2024-04-01 2025-03-31 13282309 e:PoundSterling 2024-04-01 2025-03-31 xbrli:shares iso4217:GBP xbrli:pure
Company registration number: 13282309







DIRECTORS' REPORT AND AUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2025


DELANCEY REAL ESTATE DEBT SERVICES LIMITED






































img34a2.png                        

 


DELANCEY REAL ESTATE DEBT SERVICES LIMITED
 


 
COMPANY INFORMATION


Directors
J W J Ritblat 
P J Goswell 




Registered number
13282309



Registered office
2 Fitzroy Place
8 Mortimer Street

London

W1T 3JJ




Independent auditor
Menzies LLP
Chartered Accountants & Statutory Auditor

4th Floor

95 Gresham Street

London

EC2V 7AB





 


DELANCEY REAL ESTATE DEBT SERVICES LIMITED
 



CONTENTS



Page
Group strategic report
1 - 2
Directors' report
3 - 5
Independent auditor's report
6 - 9
Consolidated statement of comprehensive income
10
Consolidated statement of financial position
11
Company statement of financial position
12
Consolidated statement of changes in equity
13
Company statement of changes in equity
14
Consolidated statement of cash flows
15
Notes to the financial statements
16 - 27


 


DELANCEY REAL ESTATE DEBT SERVICES LIMITED
 


 
GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025

Introduction
 
The directors present their Strategic Report and the consolidated financial statements for the year ended 31 March 2025 for Delancey Real Estate Debt Services Limited (the 'Company') and its subsidiaries (the 'Group').

Business review
 
The principal activity of the Group is that of the provision of investment management and advisory services. 
The directors consider the financial performance for the year and the year end position to be satisfactory, despite a loss after tax of £1.2m. This loss was principally due to exceptional costs associated with specific mandates held by the Group, as well as set up costs incurred in relation to new mandates entered into by the Group which will facilitate future growth.
The directors anticipate continued growth in the foreseeable future. The directors remain proactive in identifying and pursuing new opportunities with third parties to expand its advisory offerings and generate additional revenue streams.

Principal risks and uncertainties
 
The Group's operations are affected by fluctuations in the UK property market and the UK financial climate in general and the directors are actively monitoring the evolving market conditions. The directors believe that the quality and breadth of its clients' portfolios largely protects the Group from such movements. Substantially all of the Group's revenue is derived from contractual agreements. The directors believe that given their knowledge of the activities and financial position of the Group's customers, there is no significant risk of non-collection of revenue due under these contracts.
In relation to financial instruments, the Group has established financial risk management procedures whose primary objectives are to protect the Group from events that hinder the achievement of the Group's performance. The objectives aim to limit undue counterparty exposure, ensure sufficient working capital exists and monitor the management of risk.

Financial key performance indicators
 
The Group's key financial performance indicators are:
 
Turnover
Turnover increased by £0.1m (5%) during the year, principally due to fees generated from new mandates during the year.
Net liabilities
Net liabilities have increased by £1.2m during the year principally as a result of the after tax loss of £1.2m as noted above in the business review.

Page 1

 


DELANCEY REAL ESTATE DEBT SERVICES LIMITED
 



GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025

Directors' statement of compliance with duty to promote the success of the Group
 
Section 172 of the Companies Act requires directors to take into consideration the interests of stakeholders and other matters in their decision making. The Board considers that the decisions they have made during the financial year and the way they have acted have been in the best interests of stakeholders and related parties, having regard for matters set out in s172(1) (a-f) of the Act. 
The Board acts in good faith and in a manner that they consider promotes the long-term success of the business for the benefit of its stakeholders. The directors are constantly exploring opportunities to generate additional business. The Group’s key stakeholders are its employees, clients, and suppliers. The Group engages with its employees, clients and suppliers through several means including:
 
Employees: internal updates on the Group's development, client relationship building, and employee training and development.
Clients: providing support and advice to clients to build sustainable long-term business relationships to help them achieve their goals and objectives.
Suppliers: effective communications and updates on contracts to develop sustainable long-term business relationships.
 
The Group supports the community and the environment by way of donations and actively encouraging participation in volunteering opportunities. The Group is committed to fulfilling its Environmental, Social and Governance responsibilities across all its client mandates which should have a positive impact in society and the environment. As a Group which includes FCA regulated entities, the directors are aware of their responsibilities to ensure that the Group has sufficient funding and liquidity such that the decision to maintain enough reserves and working capital are always a top priority which ultimately promotes the long-term success of the Group.


This report was approved by the board and signed on its behalf.



J W J Ritblat
Director

Date: 1 October 2025

Page 2

 


DELANCEY REAL ESTATE DEBT SERVICES LIMITED
 


 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025

The directors present their report and the financial statements for the year ended 31 March 2025.

Results and dividends

The loss for the year, after taxation, amounted to £1,240,917 (2024 - profit of £20,401).

No dividends were paid during the year (2024: £NIL). 

Going Concern

At the time of approving the financial statements, the directors have a reasonable expectation that the Company, together with its subsidiaries, "the Group" have adequate resources to continue in operational existence for the foreseeable future. This is based on an assessment of the Group's forecast cash flows which covers the period to 30 September 2026. 
The directors have considered various stress test scenarios, including a downside scenario, which assumes no revenue growth beyond what is currently contractually due and an inflation rate of 10% throughout the period to 30 September 2026. Based on these stress test scenarios, the directors are satisfied that the Group has sufficient cash resources to meet its liabilities as they fall due for the period to 30 September 2026. 
The Company has received a letter of financial support from Delancey Investment Advisory Services Limited, which provides the Company with financial support through a loan agreement. At the time of approving the financial statements, the directors have a reasonable expectation that Delancey Investment Advisory Services Limited has adequate resources to continue in operational existence for the foreseeable future. This is based on an assessment of Delancey Investment Advisory Services Limited's forecast cashflows which covers the period to 30 September 2026.
The directors, therefore, have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the annual report and financial statements. 

Directors

The directors who served during the year were:

J W J Ritblat 
P J Goswell 

Page 3

 


DELANCEY REAL ESTATE DEBT SERVICES LIMITED
 


 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025

Directors' responsibilities statement

The directors are responsible for preparing the Group strategic report, the Directors' report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Future developments

The directors continue to pursue a broad range of opportunities. They are continually in discussion with third parties to provide advisory services which would generate additional revenue.

Qualifying third party indemnity provisions

The Company maintains directors' and officers’ liability insurance which provides appropriate cover for legal action brought against its directors.
The Company's practice has always been to indemnify its directors in accordance with the Company's Articles and to the maximum extent permitted by law. Qualifying third party indemnities, under which the Company has agreed to indemnify the directors, were in force during the financial year and at the date of approval of the financial statements, in accordance with the Company’s Articles and to the maximum extent permitted by law, in respect of all costs, charges, expenses, losses and liabilities which they may incur in or about the execution of their duties for the Company, or any entity which is an associated company (as defined in Section 256 of the Companies Act 2006), or as a result of duties performed by the directors on behalf of the Company or any such associated company.

Matters covered in the Group strategic report

The Company has chosen, in accordance with Companies Act 2006, s. 414C(11), to set out in the Company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the Directors' report. This has been set out in the directors' statement of compliance with duty to promote the success of the Group.

Page 4

 


DELANCEY REAL ESTATE DEBT SERVICES LIMITED
 


 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025

Disclosure of information to auditor

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditor is aware of that information.

Auditor

The auditor, Menzies LLPwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





J W J Ritblat
Director
Date: 1 October 2025

Page 5

 


DELANCEY REAL ESTATE DEBT SERVICES LIMITED
 

img2c46.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF DELANCEY REAL ESTATE DEBT SERVICES LIMITED

Opinion


We have audited the financial statements of Delancey Real Estate Debt Services Limited (the 'parent Company') and its subsidiaries (the 'Group') for the year ended 31 March 2025, which comprise the Consolidated statement of comprehensive income, the Consolidated statement of financial position, the Company statement of financial position, the Consolidated statement of cash flows, the Consolidated statement of changes in equity, the Company statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the parent Company's affairs as at 31 March 2025 and of the Group's loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditor's report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 6

 


DELANCEY REAL ESTATE DEBT SERVICES LIMITED


img4e9e.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF DELANCEY REAL ESTATE DEBT SERVICES LIMITED (CONTINUED)

Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Group strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 4, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the parent Company or to cease operations, or have no realistic alternative but to do so.


Page 7

 


DELANCEY REAL ESTATE DEBT SERVICES LIMITED


img2a39.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF DELANCEY REAL ESTATE DEBT SERVICES LIMITED (CONTINUED)

Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The Group is subject to laws and regulations that directly affect the financial statements including financial reporting legislation. We determined that the following laws and regulations were most significant:
 
The Companies Act 2006;
Financial Reporting Standards 102;
General Data Protection Regulations; 
UK tax legislation; and
Financial Conduct Authority Regulations.

We assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.
We understood how the Group is complying with those legal and regulatory frameworks by, making inquiries to management, those responsible for legal and compliance procedures.
The engagement partner assessed whether the engagement team collectively had the appropriate competence and capabilities to identify or recognise non-compliance with laws and regulations. The assessment did not identify any issues in this area.
We assessed the susceptibility of the Group financial statements to material misstatement, including how fraud might occur. Audit procedures performed by the engagement team included:

Identifying and assessing the design effectiveness of controls management has in place to prevent and detect fraud;
Understanding how those charged with governance considered and addressed the potential for override of controls or other inappropriate influence over the financial reporting process; and
Identifying and testing journal entries, in particular any journal entries posted within unusual account combinations.

As a result of the above procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud would be the use of management override of controls to manipulate results, or to cause the company to enter into transactions not in its best interests.


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's report.


Page 8

 


DELANCEY REAL ESTATE DEBT SERVICES LIMITED


img7434.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF DELANCEY REAL ESTATE DEBT SERVICES LIMITED (CONTINUED)

Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Sarah Hallam (FCCA) (Senior Statutory Auditor)
  
for and on behalf of
Menzies LLP
 
Chartered Accountants
Statutory Auditor
  
4th Floor
95 Gresham Street
London
EC2V 7AB

1 October 2025
Page 9

 


DELANCEY REAL ESTATE DEBT SERVICES LIMITED
 


 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025

2025
2024
£
£

  

Turnover
 3 
2,008,707
1,916,234

Cost of sales
  
(1,553,309)
(1,437,175)

Gross profit
  
455,398
479,059

Administrative expenses
  
(860,677)
(364,385)

Exceptional items relating to client mandates
 9 
(913,752)
-

Fair value movements
  
(208)
-

Operating (loss)/profit
  
(1,319,239)
114,674

Interest payable and similar expenses
 7 
(42,302)
(26,085)

(Loss)/profit before tax
  
(1,361,541)
88,589

Tax on (loss)/profit
 8 
120,624
(68,188)

(Loss)/profit for the financial year
  
(1,240,917)
20,401

Loss for the year attributable to:
  

Non-controlling interest
  
(292,051)
-

  
(292,051)
-

There was no other comprehensive income for 2025 (2024:£NIL).

The notes on pages 16 to 27 form part of these financial statements.

Page 10

 


DELANCEY REAL ESTATE DEBT SERVICES LIMITED
REGISTERED NUMBER:13282309



CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Investments
 10 
11,847
-

  
11,847
-

Current assets
  

Debtors: amounts falling due within one year
 11 
799,251
882,137

Cash at bank and in hand
 12 
752,043
808,454

  
1,551,294
1,690,591

Creditors: amounts falling due within one year
 13 
(2,945,139)
(1,831,672)

Net current liabilities
  
 
 
(1,393,845)
 
 
(141,081)

Total assets less current liabilities
  
(1,381,998)
(141,081)

Net liabilities
  
(1,381,998)
(141,081)


Capital and reserves
  

Called up share capital 
 15 
1,052
1,052

Profit and loss account
 16 
(1,090,999)
(142,133)

Equity attributable to owners of the parent Company
  
(1,089,947)
(141,081)

Non-controlling interests
  
(292,051)
-

  
(1,381,998)
(141,081)


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




J W J Ritblat
Director

Date: 1 October 2025

The notes on pages 16 to 27 form part of these financial statements.

Page 11

 


DELANCEY REAL ESTATE DEBT SERVICES LIMITED
REGISTERED NUMBER:13282309



COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Investments
 10 
1,450,002
650,002

  
1,450,002
650,002

Current assets
  

Debtors: amounts falling due within one year
 11 
569,976
2,249

Cash at bank and in hand
 12 
541
613

  
570,517
2,862

Creditors: amounts falling due within one year
 13 
(2,141,773)
(712,770)

Net current liabilities
  
 
 
(1,571,256)
 
 
(709,908)

Total assets less current liabilities
  
(121,254)
(59,906)

  

  

Net liabilities
  
(121,254)
(59,906)


Capital and reserves
  

Called up share capital 
 15 
1,052
1,052

Profit and loss account
  
(122,306)
(60,958)

  
(121,254)
(59,906)


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




J W J Ritblat
Director

Date: 1 October 2025

The notes on pages 16 to 27 form part of these financial statements.

Page 12

 


DELANCEY REAL ESTATE DEBT SERVICES LIMITED
 



CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025


Called up share capital
Profit and loss account
Non-controlling interests
Total equity

£
£
£
£


At 1 April 2023
1,052
(162,534)
-
(161,482)



Profit for the year
-
20,401
-
20,401



At 1 April 2024
1,052
(142,133)
-
(141,081)



Loss for the year
-
(948,866)
(292,051)
(1,240,917)


At 31 March 2025
1,052
(1,090,999)
(292,051)
(1,381,998)


The notes on pages 16 to 27 form part of these financial statements.

Page 13

 


DELANCEY REAL ESTATE DEBT SERVICES LIMITED
 



COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 April 2023
1,052
(22,131)
(21,079)



Loss for the year
-
(38,827)
(38,827)



At 1 April 2024
1,052
(60,958)
(59,906)



Loss for the year
-
(61,348)
(61,348)


At 31 March 2025
1,052
(122,306)
(121,254)


The notes on pages 16 to 27 form part of these financial statements.

Page 14

 


DELANCEY REAL ESTATE DEBT SERVICES LIMITED
 



CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025

2025
2024
£
£

Cash flows from operating activities

(Loss)/profit for the financial year
(1,240,917)
20,401

Adjustments for:

Interest paid
42,302
-

Taxation charge
(120,624)
68,188

Decrease/(increase) in debtors
327,491
(484,482)

Increase in creditors
1,112,445
686,854

Net fair value losses recognised in P&L
208
-

Corporation tax (paid)/received
(122,959)
983

Interest payable
(42,302)
-

Net cash (used in)/generated from operating activities

(44,356)
291,944


Cash flows from investing activities

Purchase of unlisted investments
(12,055)
-

Net cash used in investing activities
(12,055)
-

Net (decrease)/increase in cash and cash equivalents
(56,411)
291,944

Cash and cash equivalents at beginning of year
808,454
516,510

Cash and cash equivalents at the end of year
752,043
808,454


Cash and cash equivalents at the end of year comprise:

Bank current accounts
752,043
808,454


The notes on pages 16 to 27 form part of these financial statements.

Page 15

 


DELANCEY REAL ESTATE DEBT SERVICES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Delancey Real Estate Debt Services Limited (the 'Company') and its subsidiaries (the 'Group') are private companies limited by shares incorporated and domiciled in England & Wales. The registered office is 2 Fitzroy Place, 8 Mortimer Street, London, W1T 3JJ. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgement in applying the Group's accounting policies.

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of comprehensive income in these financial statements.

The following principal accounting policies have been applied:

  
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".
 
the requirements of Section 7 Statement of Cash Flows
the requirements of Section 3 Financial Statement Presentation paragraph 3,18 (d)
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

The information is included in the consolidated financial statement of the Group.

 
2.3

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Statement of financial position, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated statement of comprehensive income from the date on which control is obtained. They are deconsolidated from the date control ceases.

Page 16

 


DELANCEY REAL ESTATE DEBT SERVICES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.4

Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the Company, together with its subsidiaries, "the Group" have adequate resources to continue in operational existence for the foreseeable future. This is based on an assessment of the Group's forecast cash flows which covers the period to 30 September 2026. 
The directors have considered various stress test scenarios, including a downside scenario, which assumes no revenue growth beyond what is currently contractually due and an inflation rate of 10% throughout the period to 30 September 2026. Based on these stress test scenarios, the directors are satisfied that the Group has sufficient cash resources to meet its liabilities as they fall due for the period to 30 September 2026. 
The Company has received a letter of financial support from Delancey Investment Advisory Services Limited, which provides the Company with financial support through a loan agreement. At the time of approving the financial statements, the directors have a reasonable expectation that Delancey Investment Advisory Services Limited has adequate resources to continue in operational existence for the foreseeable future. This is based on an assessment of Delancey Investment Advisory Services Limited's forecast cashflows which covers the period to 30 September 2026.
The directors, therefore, have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the annual report and financial statements. 

 
2.5

Turnover

Turnover represents fees receivable for services provided under advisory agreements which were in existence during the accounting period. Turnover is recognised to the extent that advisory services have been provided.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Group in independently administered funds.

Page 17

 


DELANCEY REAL ESTATE DEBT SERVICES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.9

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Group but are presented separately due to their size or incidence.

 
2.10

Valuation of investments

Investments in subsidiaries held by the Parent Company are accounted for at cost. Where indicators of impairment have been identified, the Company recognises an impairment loss immediately in the Profit and Loss Account.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 18

 


DELANCEY REAL ESTATE DEBT SERVICES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Consolidated statement of cash flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Group's cash management.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Financial instruments

The Group has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Group's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.


3.


Turnover

An analysis of turnover by class of business is as follows:


2025
2024
£
£

Advisory Services
2,008,707
1,916,234

2,008,707
1,916,234


All turnover arose within the United Kingdom.

Page 19

 


DELANCEY REAL ESTATE DEBT SERVICES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Auditor's remuneration

During the year, the Group obtained the following services from the Company's auditor and its associates:


2025
2024
£
£

Audit of financial statements
7,500
6,500

Audit of subsidiaries
36,900
20,000

Non-audit services
14,500
8,250


5.


Employees

Staff costs, including directors' remuneration, were as follows:


Group
Group
2025
2024
£
£


Wages and salaries
177,017
-

Social security costs
22,766
-

Company contributions to defined contribution pension schemes
8,750
-

208,533
-


The average monthly number of employees, including the directors, during the year was as follows:



Group
Group
Company
Company
        2025
        2024
        2025
        2024
            No.
            No.
            No.
            No.









Directors
2
2
2
2


6.


Directors' remuneration

The directors did not receive any remuneration through the Company during the year (2024: £NIL).




Page 20

 


DELANCEY REAL ESTATE DEBT SERVICES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.


Interest payable and similar expenses

2025
2024
£
£


Bank interest payable
58
88

Other loan interest payable
40,233
25,997

Other interest payable
2,011
-

42,302
26,085


8.


Taxation


2025
2024
£
£

Corporation tax


Current tax on (losses) / profits for the year
(10,558)
50,795

Adjustments in respect of previous periods
31,153
17,393


Total current tax
20,595
68,188

Deferred tax


Origination and reversal of timing differences
(141,219)
-

Total deferred tax
(141,219)
-


Tax on (loss)/profit
(120,624)
68,188
Page 21

 


DELANCEY REAL ESTATE DEBT SERVICES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
 
8.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is higher than (2024 - higher than) the standard rate of corporation tax in the UK of 25% (2024 - 25%). The differences are explained below:

2025
2024
£
£


(Loss)/profit on ordinary activities before tax
(1,361,541)
88,589


(Loss)/profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
(340,385)
22,147

Effects of:


Non-deductible expenses
93,765
28,648

Adjustments in respect of prior periods
16,237
17,393

Other timing differences
4,862
-

Movement in deferred tax not recognised
104,897
-

Total tax (credit) / charge for the year
(120,624)
68,188


Factors that may affect future tax charges

There were no factors that may affect future tax charges.


9.


Exceptional items

2025
2024
£
£


Non-recurring professional fees
415,000
-

Fund set up costs written off
498,752
-

913,752
-

Page 22

 


DELANCEY REAL ESTATE DEBT SERVICES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

10.


Fixed asset investments

Group





Unlisted investments

£



Cost or valuation


Additions
12,055


Revaluations
(208)



At 31 March 2025
11,847




On 28 February 2025, the Group acquired the LP Interest in Delancey DV5 (GP) Limited by way of a Capital Contribution of £1 and a Loan of £12,054. At the year end date, the Group has £7,945 of undrawn commitments which are payable in a timely manner for the purpose of the Company funding the operating requirements, acquisitions and future liabilities of the Partnership as they fall due.

Company





Investments in subsidiary companies

£



Cost or valuation


At 1 April 2024
650,002


Additions
800,000



At 31 March 2025
1,450,002




On 17 March 2025, the Company was allotted one share with a nominal value of £1 in its subsidiary, Delancey Real Estate Investment Management Limited. An amount of £800,000 was paid in respect of this transaction.

Page 23

 


DELANCEY REAL ESTATE DEBT SERVICES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Class of shares

Holding

Delancey Real Estate Investment Management Limited
Ordinary
100%
Delancey Credit Solutions Limited (previously DQR Capital Limited)
Ordinary
100%
DREDS Group Limited
Ordinary
100%
DREDS Holdings Limited
Ordinary
100%
Evermill Partners Limited *
Ordinary
50%
Evermill Capital Limited *
Ordinary
50%

* Indirect subsidiary 
The registered office of the subsidiary undertakings of the Company is: 2 Fitzroy Place, 8 Mortimer Street, London, W1T 3JJ.

Page 24

 


DELANCEY REAL ESTATE DEBT SERVICES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

11.


Debtors



Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£


Amounts owed by group undertakings
-
-
568,922
-

Amounts owed by related undertakings
-
368,656
-
-

Other debtors
190,385
513,481
1,054
2,249

Called up share capital not paid
1
-
-
-

Prepayments and accrued income
364,260
-
-
-

Tax recoverable
103,386
-
-
-

Deferred taxation
141,219
-
-
-

799,251
882,137
569,976
2,249



12.


Cash and cash equivalents

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Cash at bank and in hand
752,043
808,454
541
613

752,043
808,454
541
613



13.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Trade creditors
153,251
34,140
4,800
-

Amounts owed to group undertakings
-
-
51,658
21,200

Amounts owed to related undertakings
2,138,334
752,865
2,071,185
675,998

Corporation tax
70,193
69,171
-
-

Other taxation and social security
2,295
-
-
-

Other creditors
5,691
300,943
-
-

Accruals and deferred income
575,375
674,553
14,130
15,572

2,945,139
1,831,672
2,141,773
712,770


Page 25

 


DELANCEY REAL ESTATE DEBT SERVICES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

14.


Deferred taxation


Group



2025


£






Charged to profit or loss
141,219



At end of year
141,219

Company


2025






At end of year
-
The deferred tax asset is made up as follows:

Group
2025
£

Tax losses carried forward
141,219

141,219


15.


Share capital

2025
2024
£
£
Allotted, called up and partly paid



1,052 (2024 - 1,052) Ordinary shares of £1.00 each
1,052
1,052



16.


Reserves

Profit and loss account

This reserve records retained earnings and accumulated losses.

Page 26

 


DELANCEY REAL ESTATE DEBT SERVICES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

17.


Pension commitments

The Group operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Group in an independently administered fund. The pension cost charge represents contributions payable by the Group to the fund and amounted to £8,750 (2024 - £NIL). Contributions totalling £2,295 (2024 - £NIL) were payable to the fund at the reporting date.


18.


Related party transactions

In 2024, the Company received a loan of £650,000 from Delancey Real Estate Partners Limited, a company under common control. Interest on the loan is accrued at a rate of 6% per annum. During the year, interest of £39,000 accrued in respect of the loan (2024: £25,998). The balance due at the year end date was £714,998 (2024: £675,998). The loan is repayable on demand.
During the year, Delancey Real Estate Investment Management Limited paid fees to Delancey Investment Advisory Services Limited, a company under common control. The fees paid totalled £640,811 (2024: £NIL). In the prior year, comparative fees of £642,123 were paid to Delancey Real Estate Asset Management Limited. 
 
During the year, Delancey Credit Solutions Limited paid fees to Delancey Investment Advisory Services Limited, a company under common control. The fees totalled £865,718 and a balance of £NIL was outstanding in respect of these recharges at the year end. In the prior year, fees amounting to £795,052 were paid to Delancey Real Estate Asset Management Limited, of which £76,867 were outstanding as at 31 March 2024.
During the year, Delancey Credit Solutions Limited received fees under an investment advisory agreement from Five Oaks Investments Limited, a company under common control. The fees receivable totalled £831,090 (2024: £763,250). There were amounts outstanding of £NIL (2024: £210,088) owed to Delancey Credit Solutions Limited by Five Oaks Investments Limited at the year end in respect of these recharges. 
During the year, Delancey Credit Solutions Limited received fees under an investment advisory agreement from Delancey CIF GP Limited, a company under common control. The fees receivable totalled £323,202 (2024: £296,820). There were amounts outstanding of £NIL (2024: £158,568)  owed to Delancey Credit Solutions Limited by Delancey CIF GP Limited at the year end in respect of these recharges. 


19.


Controlling party

The ultimate and immediate controlling party is JWJ Ritblat.

 
Page 27