Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2024-04-01Letting of real estate.11falsetruefalse 13762823 2024-04-01 2025-03-31 13762823 2023-04-01 2024-03-31 13762823 2025-03-31 13762823 2024-03-31 13762823 c:Director1 2024-04-01 2025-03-31 13762823 d:FreeholdInvestmentProperty 2024-04-01 2025-03-31 13762823 d:FreeholdInvestmentProperty 2025-03-31 13762823 d:FreeholdInvestmentProperty 2024-03-31 13762823 d:CurrentFinancialInstruments 2025-03-31 13762823 d:CurrentFinancialInstruments 2024-03-31 13762823 d:Non-currentFinancialInstruments 2025-03-31 13762823 d:Non-currentFinancialInstruments 2024-03-31 13762823 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 13762823 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 13762823 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 13762823 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 13762823 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-03-31 13762823 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-03-31 13762823 d:ShareCapital 2025-03-31 13762823 d:ShareCapital 2024-03-31 13762823 d:RetainedEarningsAccumulatedLosses 2025-03-31 13762823 d:RetainedEarningsAccumulatedLosses 2024-03-31 13762823 d:OtherDeferredTax 2025-03-31 13762823 d:OtherDeferredTax 2024-03-31 13762823 c:FRS102 2024-04-01 2025-03-31 13762823 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 13762823 c:FullAccounts 2024-04-01 2025-03-31 13762823 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 13762823 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 13762823









FUSION LIVING PROPERTIES LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
FUSION LIVING PROPERTIES LTD
REGISTERED NUMBER: 13762823

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Investment property
 4 
4,937,216
4,868,885

  
4,937,216
4,868,885

Current assets
  

Debtors: amounts falling due within one year
 5 
66,783
28,462

Cash at bank and in hand
 6 
88,969
62,508

  
155,752
90,970

Creditors: amounts falling due within one year
 7 
(74,959)
(45,165)

Net current assets
  
 
 
80,793
 
 
45,805

Total assets less current liabilities
  
5,018,009
4,914,690

Creditors: amounts falling due after more than one year
 8 
(5,097,338)
(4,532,825)

Provisions for liabilities
  

Deferred tax
 10 
(107,500)
(107,500)

  
 
 
(107,500)
 
 
(107,500)

Net (liabilities)/assets
  
(186,829)
274,365


Capital and reserves
  

Called up share capital 
  
10
10

Profit and loss account
  
(186,839)
274,355

  
(186,829)
274,365


Page 1

 
FUSION LIVING PROPERTIES LTD
REGISTERED NUMBER: 13762823
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 26 September 2025.




M Lam
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
FUSION LIVING PROPERTIES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Fusion Living Properties Ltd is a company limited by shares, incorporated in England and Wales.            The principal acitivity of the company is property investment. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The director considers that the company has sufficient funding for the foreseeable future in the form of director and connected party support.
The financial statements have therefore been prepared as a going concern on the basis that the company is expected to continue in operational existence for the foreseeable future.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
FUSION LIVING PROPERTIES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.7

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
FUSION LIVING PROPERTIES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.11

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2024 - 1).


4.


Investment property


Freehold investment property

£



Valuation


At 1 April 2024
4,868,885


Additions at cost
68,331



At 31 March 2025
4,937,216

The 2025 valuations were made by the director, on an open market value for existing use basis.





5.


Debtors

2025
2024
£
£


Trade debtors
41,740
3,439

Other debtors
10
-

Prepayments and accrued income
25,033
25,023

66,783
28,462


Page 5

 
FUSION LIVING PROPERTIES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
88,969
62,508

88,969
62,508



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
27,080
34,232

Accruals and deferred income
47,879
10,933

74,959
45,165



8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
2,718,333
2,718,333

Amounts owed to other participating interests
2,379,005
1,814,492

5,097,338
4,532,825



9.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£



Amounts falling due 2-5 years

Bank loans
2,718,333
2,718,333


2,718,333
2,718,333


2,718,333
2,718,333


Page 6

 
FUSION LIVING PROPERTIES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

10.


Deferred taxation




2025


£






At beginning of year
(107,500)



At end of year
(107,500)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


On revaluation of investment properties
(107,500)
(107,500)

(107,500)
(107,500)


11.


Related party transactions

At the balance sheet date the company owed £2,379,005 (2024: £1,814,492) to companies with participating interests.

 
Page 7