Caseware UK (AP4) 2024.0.164 2024.0.164 2025-02-162025-02-16true2024-02-17falseProperty letting and operating11falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 14447350 2024-02-17 2025-02-16 14447350 2022-10-27 2024-02-16 14447350 2025-02-16 14447350 2024-02-16 14447350 2022-10-27 14447350 c:Director1 2024-02-17 2025-02-16 14447350 d:FreeholdInvestmentProperty 2025-02-16 14447350 d:FreeholdInvestmentProperty 2024-02-16 14447350 d:CurrentFinancialInstruments 2025-02-16 14447350 d:CurrentFinancialInstruments 2024-02-16 14447350 d:CurrentFinancialInstruments d:WithinOneYear 2025-02-16 14447350 d:CurrentFinancialInstruments d:WithinOneYear 2024-02-16 14447350 d:ShareCapital 2025-02-16 14447350 d:ShareCapital 2024-02-16 14447350 d:RevaluationReserve 2025-02-16 14447350 d:RevaluationReserve 2024-02-16 14447350 d:RetainedEarningsAccumulatedLosses 2025-02-16 14447350 d:RetainedEarningsAccumulatedLosses 2024-02-16 14447350 d:AcceleratedTaxDepreciationDeferredTax 2025-02-16 14447350 d:AcceleratedTaxDepreciationDeferredTax 2024-02-16 14447350 c:OrdinaryShareClass1 2024-02-17 2025-02-16 14447350 c:OrdinaryShareClass1 2025-02-16 14447350 c:OrdinaryShareClass1 2024-02-16 14447350 c:FRS102 2024-02-17 2025-02-16 14447350 c:AuditExempt-NoAccountantsReport 2024-02-17 2025-02-16 14447350 c:FullAccounts 2024-02-17 2025-02-16 14447350 c:PrivateLimitedCompanyLtd 2024-02-17 2025-02-16 14447350 e:PoundSterling 2024-02-17 2025-02-16 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 14447350














ERAIKIN LTD
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 16 FEBRUARY 2025

 
ERAIKIN LTD
 

CONTENTS



Page
Statement of Financial Position
 
1 - 2
Notes to the Financial Statements
 
3 - 6


 
ERAIKIN LTD
REGISTERED NUMBER:14447350

STATEMENT OF FINANCIAL POSITION
AS AT 16 FEBRUARY 2025

2025
2024
Note
£
£

Fixed assets
  

Investment property
 4 
5,000,000
5,000,000

Current assets
  

Debtors: amounts falling due within one year
 5 
506,148
445,889

Current liabilities
  

Creditors: amounts falling due within one year
 6 
(4,553,357)
(3,958,992)

Net current liabilities
  
 
 
(4,047,209)
 
 
(3,513,103)

Total assets less current liabilities
  
952,791
1,486,897

Provisions for liabilities
  

Deferred tax
 7 
(440,679)
(440,679)

  
 
 
(440,679)
 
 
(440,679)

Net assets
  
512,112
1,046,218


Capital and reserves
  

Called up share capital 
 8 
100
100

Revaluation reserve
  
1,322,038
1,322,038

Profit and loss account
  
(810,026)
(275,920)

  
512,112
1,046,218

Page 1

 
ERAIKIN LTD
REGISTERED NUMBER:14447350
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 16 FEBRUARY 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 5 September 2025.




F Clymans
Director

The notes on pages 3 to 6 form part of these financial statements.

Page 2

 
ERAIKIN LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 16 FEBRUARY 2025

1.


General information

Eraikin Limited is a private limited liability company registered in England & Wales. Its registered office is at 5 Elstree Gate, Elstree Way, Borehamwood, Hertfordshire, WD6 1JD. Its principle place of business address is Legacy Business Centre, Suite 221, 2a, Ruckholt Road, London, E10 5NP.
The company's functional and presentational currency is £ Sterling.
The principal activity of the company was that of property investment.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The company made a loss for the year and at the balance sheet date has net current liabilities. The directors have obtained assurance from the shareholders that funds will be made available to the company so that it will be able to carry on trading and meet its financial obligations as and when they fall due for at least twelve months from the date the accounts are approved. The accounts have therefore been prepared under the going concern basis.

 
2.3

Turnover

Turnover comprises revenue recognised by the company in respect of rent receivable.
Rent is recognised in respect of the properties occupied during the period.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount.

 
2.5

Investment property

Investment property is carried at fair value determined annually by the director and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.
Page 3

 
ERAIKIN LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 16 FEBRUARY 2025

2.Accounting policies (continued)

 
2.6

Basic Financial instruments

The company only enters into transactions that result in basic financial instruments such as trade and other debtors, trade and other creditors, cash and cash equivalents and loans to or from related parties.
Trade debtors, other debtors and loans to related parties are recognised initially at the transaction price less attributable transaction costs. Trade creditors, other creditors and loans from related parties are recognised initially at transaction price plus attributable transaction costs. Subsequently they are measured at amortised cost using the effective interest method, less any impairment losses in the case of trade and other debtors, and loans to related parties.
Cash and cash equivalents comprise cash balances and call deposits.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.



3.


Employees




The average monthly number of employees, including directors, during the year was 1 (2024 - 1).

Page 4

 
ERAIKIN LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 16 FEBRUARY 2025

4.


Investment property


Freehold investment property

£



Valuation


At 17 February 2024
5,000,000



At 16 February 2025
5,000,000

The 2025 valuations were made by the director, on an open market value for existing use basis.







5.


Debtors

2025
2024
£
£


Other debtors
289,213
289,213

Prepayments and accrued income
216,935
156,676

506,148
445,889



6.


Creditors: Amounts falling due within one year

2025
2024
£
£

Other creditors
3,543,357
3,509,266

Accruals and deferred income
1,010,000
449,726

4,553,357
3,958,992


Page 5

 
ERAIKIN LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 16 FEBRUARY 2025

7.


Deferred taxation




2025
2024


£

£






At beginning of year
440,679
-


Charged to profit or loss
-
440,679



At end of year
440,679
440,679

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Fair value gain on investment property
440,679
440,679


8.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



1,000 (2024 - 1,000) Ordinary shares of £0.1 each
100
100


 
Page 6