IRIS Accounts Production v25.1.3.33 00797761 Board of Directors 1.4.24 31.3.25 31.3.25 3/9/2025 false true false false true false Auditors Opinion iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 00797761 2024-03-31 00797761 2025-03-31 00797761 2024-04-01 2025-03-31 00797761 2023-03-31 00797761 2023-04-01 2024-03-31 00797761 2024-03-31 00797761 ns15:EnglandWales 2024-04-01 2025-03-31 00797761 ns14:PoundSterling 2024-04-01 2025-03-31 00797761 ns10:Director1 2024-04-01 2025-03-31 00797761 ns10:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 00797761 ns10:SmallEntities 2024-04-01 2025-03-31 00797761 ns10:Audited 2024-04-01 2025-03-31 00797761 ns10:SmallCompaniesRegimeForDirectorsReport 2024-04-01 2025-03-31 00797761 ns10:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 00797761 ns10:FullAccounts 2024-04-01 2025-03-31 00797761 ns10:Director2 2024-04-01 2025-03-31 00797761 ns10:Director3 2024-04-01 2025-03-31 00797761 ns10:RegisteredOffice 2024-04-01 2025-03-31 00797761 ns5:CurrentFinancialInstruments 2025-03-31 00797761 ns5:CurrentFinancialInstruments 2024-03-31 00797761 ns5:ShareCapital 2025-03-31 00797761 ns5:ShareCapital 2024-03-31 00797761 ns5:SharePremium 2025-03-31 00797761 ns5:SharePremium 2024-03-31 00797761 ns5:CapitalRedemptionReserve 2025-03-31 00797761 ns5:CapitalRedemptionReserve 2024-03-31 00797761 ns5:RetainedEarningsAccumulatedLosses 2025-03-31 00797761 ns5:RetainedEarningsAccumulatedLosses 2024-03-31 00797761 ns5:LongLeaseholdAssets ns5:LandBuildings 2024-04-01 2025-03-31 00797761 ns5:FurnitureFittings 2024-04-01 2025-03-31 00797761 ns5:MotorVehicles 2024-04-01 2025-03-31 00797761 ns5:ComputerEquipment 2024-04-01 2025-03-31 00797761 ns5:LongLeaseholdAssets ns5:LandBuildings 2024-03-31 00797761 ns5:PlantMachinery 2024-03-31 00797761 ns5:FurnitureFittings 2024-03-31 00797761 ns5:PlantMachinery 2024-04-01 2025-03-31 00797761 ns5:LongLeaseholdAssets ns5:LandBuildings 2025-03-31 00797761 ns5:PlantMachinery 2025-03-31 00797761 ns5:FurnitureFittings 2025-03-31 00797761 ns5:LongLeaseholdAssets ns5:LandBuildings 2024-03-31 00797761 ns5:PlantMachinery 2024-03-31 00797761 ns5:FurnitureFittings 2024-03-31 00797761 ns5:MotorVehicles 2024-03-31 00797761 ns5:ComputerEquipment 2024-03-31 00797761 ns5:MotorVehicles 2025-03-31 00797761 ns5:ComputerEquipment 2025-03-31 00797761 ns5:MotorVehicles 2024-03-31 00797761 ns5:ComputerEquipment 2024-03-31 00797761 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-03-31 00797761 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-03-31 00797761 ns5:WithinOneYear 2025-03-31 00797761 ns5:WithinOneYear 2024-03-31 00797761 ns5:BetweenOneFiveYears 2025-03-31 00797761 ns5:BetweenOneFiveYears 2024-03-31 00797761 ns5:MoreThanFiveYears 2025-03-31 00797761 ns5:MoreThanFiveYears 2024-03-31 00797761 ns5:AllPeriods 2025-03-31 00797761 ns5:AllPeriods 2024-03-31

REGISTERED NUMBER: 00797761 (England and Wales)

| ZERVUDACHI, ROBERTS AND MACADAM LTD |

| FINANCIAL STATEMENTS |

| FOR THE YEAR ENDED 31 MARCH 2025 |

ZERVUDACHI, ROBERTS AND MACADAM LTD (REGISTERED NUMBER: 00797761)

CONTENTS OF THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

Page |

Company Information | 1 |

Balance Sheet | 2 |

Notes to the Financial Statements | 3 |

ZERVUDACHI, ROBERTS AND MACADAM LTD

COMPANY INFORMATION

FOR THE YEAR ENDED 31 MARCH 2025

| DIRECTORS: | L K Macadam

| J Roberts

| C A Zervudachi

| REGISTERED OFFICE: | 38 Bourne Street

| London

| SW1W 8JA

| REGISTERED NUMBER: | 00797761 (England and Wales)

| AUDITORS: | Mercer Lewin Ltd

| Chartered Accountants and Registered Auditors

| 6-7 Citibase

| New Barclay House

| 234 Botley Road

| Oxford

| OX2 0HP

ZERVUDACHI, ROBERTS AND MACADAM LTD (REGISTERED NUMBER: 00797761)

BALANCE SHEET

31 MARCH 2025

| 2025 | 2024 |

| Notes | £ | £ | £ |

FIXED ASSETS

Tangible assets | 4 | 95,321 |  | 109,261 |  |

CURRENT ASSETS

Stocks | 33,555 |  | 33,555 |  |

Debtors | 5 | 3,152,851 |  | 1,093,466 |  |

Cash at bank and in hand | 2,647,706 |  | 2,847,052 |  |

5,834,112 |  | 3,974,073 |  |

CREDITORS

Amounts falling due within one year | 6 | 4,379,876 |  | 2,378,205 |  |

NET CURRENT ASSETS | 1,454,236 |  | 1,595,868 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 1,549,557 |  | 1,705,129 |  |

PROVISIONS FOR LIABILITIES | 14,117 |  | 16,982 |  |

NET ASSETS | 1,535,440 |  | 1,688,147 |  |

CAPITAL AND RESERVES

Called up share capital | 80 |  | 80 |  |

Share premium | 327,168 |  | 264,318 |  |

Capital redemption reserve | 2,940 |  | 2,940 |  |

Retained earnings | 1,205,252 |  | 1,420,809 |  |

1,535,440 |  | 1,688,147 |  |

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 3 September 2025 and were signed on its behalf by:

J Roberts - Director

ZERVUDACHI, ROBERTS AND MACADAM LTD (REGISTERED NUMBER: 00797761)

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

1. | STATUTORY INFORMATION

| Zervudachi, Roberts And Macadam Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. | ACCOUNTING POLICIES

| BASIS OF PREPARING THE FINANCIAL STATEMENTS

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| SIGNIFICANT JUDGEMENTS AND ESTIMATES

| The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

| There are no judgements that are deemed to have had a significant effect on amounts recognised in the financial statements.

| TURNOVER

| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

| TANGIBLE FIXED ASSETS

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Long leasehold | - | 15% on cost

| Fixtures and fittings | - | 15% on cost

| Motor vehicles | - | 20% on cost

| Computer equipment | - | 25% on cost and 15% on cost

| STOCKS

| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

| TAXATION

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| DEFERRED TAX

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

ZERVUDACHI, ROBERTS AND MACADAM LTD (REGISTERED NUMBER: 00797761)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 MARCH 2025

2. | ACCOUNTING POLICIES - continued

| HIRE PURCHASE AND LEASING COMMITMENTS

| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

| PENSION COSTS AND OTHER POST-RETIREMENT BENEFITS

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 19 (2024 - 18 ) .

4. | TANGIBLE FIXED ASSETS

| Fixtures

| Long |  | Plant and |  | and

| leasehold |  | machinery |  | fittings

£ | £ | £ |

| COST

| At 1 April 2024 | 12,892 |  | 16,356 |  | 61,819 |  |

| Additions | - |  | - |  | 5,570 |  |

| At 31 March 2025 | 12,892 |  | 16,356 |  | 67,389 |  |

| DEPRECIATION

| At 1 April 2024 | 12,892 |  | 1,959 |  | 27,153 |  |

| Charge for year | - |  | - |  | 7,541 |  |

| At 31 March 2025 | 12,892 |  | 1,959 |  | 34,694 |  |

| NET BOOK VALUE

| At 31 March 2025 | - |  | 14,397 |  | 32,695 |  |

| At 31 March 2024 | - |  | 14,397 |  | 34,666 |  |

| Motor |  | Computer |

| vehicles |  | equipment |  | Totals

£ | £ | £ |

| COST

| At 1 April 2024 | 55,372 |  | 174,023 |  | 320,462 |  |

| Additions | - |  | 12,654 |  | 18,224 |  |

| At 31 March 2025 | 55,372 |  | 186,677 |  | 338,686 |  |

| DEPRECIATION

| At 1 April 2024 | 15,634 |  | 153,563 |  | 211,201 |  |

| Charge for year | 11,075 |  | 13,548 |  | 32,164 |  |

| At 31 March 2025 | 26,709 |  | 167,111 |  | 243,365 |  |

| NET BOOK VALUE

| At 31 March 2025 | 28,663 |  | 19,566 |  | 95,321 |  |

| At 31 March 2024 | 39,738 |  | 20,460 |  | 109,261 |  |

ZERVUDACHI, ROBERTS AND MACADAM LTD (REGISTERED NUMBER: 00797761)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 MARCH 2025

5. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade debtors | 575,839 |  | 332,721 |  |

| Other debtors | 2,577,012 |  | 760,745 |  |

3,152,851 |  | 1,093,466 |  |

6. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade creditors | 3,904,222 |  | 1,510,405 |  |

| Taxation and social security | 96,074 |  | 190,444 |  |

| Other creditors | 379,580 |  | 677,356 |  |

4,379,876 |  | 2,378,205 |  |

7. | LEASING AGREEMENTS

| Minimum lease payments under non-cancellable operating leases fall due as follows:

2025 | 2024 |

£ | £ |

| Within one year | 73,000 |  | 73,000 |  |

| Between one and five years | 292,000 |  | 292,000 |  |

| In more than five years | 36,500 |  | 109,500 |  |

401,500 |  | 474,500 |  |

8. | DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

| The Report of the Auditors was unqualified.

| Andrew Churchill Stone (Senior Statutory Auditor)

| for and on behalf of Mercer Lewin Ltd