5 false false false false false false false false false false true false false false false false false No description of principal activity 2024-02-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP SC109614 2024-02-01 2025-01-31 SC109614 2025-01-31 SC109614 2024-01-31 SC109614 2023-02-01 2024-01-31 SC109614 2024-01-31 SC109614 2023-01-31 SC109614 core:PlantMachinery 2024-02-01 2025-01-31 SC109614 core:FurnitureFittings 2024-02-01 2025-01-31 SC109614 core:MotorVehicles 2024-02-01 2025-01-31 SC109614 bus:Director1 2024-02-01 2025-01-31 SC109614 core:LandBuildings core:LongLeaseholdAssets 2024-01-31 SC109614 core:PlantMachinery 2024-01-31 SC109614 core:FurnitureFittingsToolsEquipment 2024-01-31 SC109614 core:MotorVehicles 2024-01-31 SC109614 core:LandBuildings core:LongLeaseholdAssets 2025-01-31 SC109614 core:PlantMachinery 2025-01-31 SC109614 core:FurnitureFittingsToolsEquipment 2025-01-31 SC109614 core:MotorVehicles 2025-01-31 SC109614 core:LandBuildings core:LongLeaseholdAssets 2024-02-01 2025-01-31 SC109614 core:FurnitureFittingsToolsEquipment 2024-02-01 2025-01-31 SC109614 core:WithinOneYear 2025-01-31 SC109614 core:WithinOneYear 2024-01-31 SC109614 core:AfterOneYear 2025-01-31 SC109614 core:AfterOneYear 2024-01-31 SC109614 core:ShareCapital 2025-01-31 SC109614 core:ShareCapital 2024-01-31 SC109614 core:HedgingReserve 2025-01-31 SC109614 core:HedgingReserve 2024-01-31 SC109614 core:RetainedEarningsAccumulatedLosses 2025-01-31 SC109614 core:RetainedEarningsAccumulatedLosses 2024-01-31 SC109614 core:LandBuildings core:LongLeaseholdAssets 2024-01-31 SC109614 core:PlantMachinery 2024-01-31 SC109614 core:FurnitureFittingsToolsEquipment 2024-01-31 SC109614 core:MotorVehicles 2024-01-31 SC109614 bus:SmallEntities 2024-02-01 2025-01-31 SC109614 bus:AuditExemptWithAccountantsReport 2024-02-01 2025-01-31 SC109614 bus:SmallCompaniesRegimeForAccounts 2024-02-01 2025-01-31 SC109614 bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 SC109614 bus:FullAccounts 2024-02-01 2025-01-31 SC109614 core:ComputerEquipment 2024-02-01 2025-01-31 SC109614 core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment 2024-01-31 SC109614 core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment 2024-02-01 2025-01-31 SC109614 core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment 2025-01-31 SC109614 core:DividendsPaidTransactions 2024-02-01 2025-01-31
COMPANY REGISTRATION NUMBER: SC109614

Spey Valley Hire Centre Limited

Filleted Unaudited Financial Statements

31 January 2025

Spey Valley Hire Centre Limited

Statement of Financial Position

31 January 2025

| 2025 | 2024
Note | £ | £ | £

Fixed assets

Tangible assets | 5 |  | 10,621,102 | 8,907,391

Current assets

Debtors | 6 | 145,024 |  | 184,437
Cash at bank and in hand | 226,897 |  | 1,115,149
| --------- |  | ------------
| 371,921 |  | 1,299,586

Creditors: amounts falling due within one year | 7 | 374,470 |  | 472,619
| --------- |  | ------------
Net current (liabilities)/assets |  | ( 2,549) | 826,967
|  | ------------- | ------------
Total assets less current liabilities |  | 10,618,553 | 9,734,358

Creditors: amounts falling due after more than one year | 8 |  | 2,983,972 | 2,296,122

Provisions

Taxation including deferred tax |  | 583,848 | 537,884
|  | ------------- | ------------
Net assets |  | 7,050,733 | 6,900,352
|  | ------------- | ------------

Spey Valley Hire Centre Limited

Statement of Financial Position (continued)

31 January 2025

| 2025 | 2024
Note | £ | £ | £

Capital and reserves

Called up share capital |  | 33,600 | 33,600
Non-distributable reserve |  | 2,447,558 | 2,297,558
Profit and loss account |  | 4,569,575 | 4,569,194
|  | ------------ | ------------
Shareholders funds |  | 7,050,733 | 6,900,352
|  | ------------ | ------------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the income statement has not been delivered.
For the year ending 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 14 September 2025 , and are signed on behalf of the board by:

Mr B F MacDonald |
Director |

Company registration number: SC109614

Spey Valley Hire Centre Limited

Notes to the Financial Statements

Year ended 31 January 2025
1. General information
The company is a private company limited by shares, registered in Scotland. The address of the registered office is 50 Redwood Crescent, Inverness, IV2 6HB, Scotland.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for rents and services rendered, stated net of discounts and of Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

| Plant & Machinery | - | 15% reducing balance
| Fixtures & Fittings | - | 15% reducing balance
| Motor Vehicles | - | 25% reducing balance
| Computer Equipment | - | 20% straight line
| Containers | - | No depreciation is charged

Investment property
Investment property is initially recorded at cost, which includes purchase price and any directly attributable expenditure. Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss.
Financial instruments
The following assets and liabilities are classified as financial instruments - bank, trade debtors, trade creditors, bank loans, directors' loans to the company. Cash and cash equivalents in the statement of financial position comprise cash at bank and in hand held on demand. Trade debtors and creditors are measured at the undiscounted amounts receivable from the customer or payable to a supplier, which is normally the invoiced price. Trade debtors are assessed at the end of each reporting period for the objective evidence of impairment. If such evidence is found, an impairment loss is recognised in the statement of income and retained earnings. Loans received from a bank at the market rate of interest are recognised at the amount of cash received from the bank, less separately incurred transaction costs. Investments in equity shares which are not publicly traded and where the fair value of the shares cannot be measured reliably are initially measured at cost, including transaction costs. The investment is not measured except where impairment has been identified.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 5 (2024: 5 ).
5. Tangible assets

| Investment Property | Plant and machinery | Fixtures, fittings and equipment | Motor vehicles | Containers | Total
| £ | £ | £ | £ | £ | £
Cost or valuation |  |  |  |  |  |
At 1 Feb 2024 | 8,707,346 | 150,887 | 10,658 | 63,729 | 34,600 | 8,967,220
Additions | 1,572,026 | 995 | 1,518 | – | 28,333 | 1,602,872
Disposals | – | ( 14,885) | – | – | – | ( 14,885)
Revaluations | 150,000 | – | – | – | – | 150,000
| ------------- | --------- | -------- | -------- | -------- | -------------
At 31 Jan 2025 | 10,429,372 | 136,997 | 12,176 | 63,729 | 62,933 | 10,705,207
| ------------- | --------- | -------- | -------- | -------- | -------------
Depreciation |  |  |  |  |  |
At 1 Feb 2024 | – | 35,340 | 2,600 | 16,129 | 5,760 | 59,829
Charge for the year | – | 15,937 | 1,481 | 11,900 | – | 29,318
Disposals | – | ( 5,042) | – | – | – | ( 5,042)
| ------------- | --------- | -------- | -------- | -------- | -------------
At 31 Jan 2025 | – | 46,235 | 4,081 | 28,029 | 5,760 | 84,105
| ------------- | --------- | -------- | -------- | -------- | -------------
Carrying amount |  |  |  |  |  |
At 31 Jan 2025 | 10,429,372 | 90,762 | 8,095 | 35,700 | 57,173 | 10,621,102
| ------------- | --------- | -------- | -------- | -------- | -------------
At 31 Jan 2024 | 8,707,346 | 115,547 | 8,058 | 47,600 | 28,840 | 8,907,391
| ------------- | --------- | -------- | -------- | -------- | -------------

The Investment Properties are included at fair value. The Investment Properties were formally independently valued by Shepherds Chartered Surveyors in May 2023. The directors are satisfied that the current market value is not materially different from the value included within the financial statements.
6. Debtors

| 2025 | 2024
| £ | £
Trade debtors | 143,786 | 139,399
Other debtors | 1,238 | 45,038
| --------- | ---------
| 145,024 | 184,437
| --------- | ---------

7. Creditors: amounts falling due within one year

| 2025 | 2024
| £ | £
Bank loans and overdrafts | 105,396 | 74,374
Trade creditors | 19,339 | 51,950
Social security and other taxes | 5,135 | 5,055
Other creditors | 244,600 | 341,240
| --------- | ---------
| 374,470 | 472,619
| --------- | ---------

8. Creditors: amounts falling due after more than one year

| 2025 | 2024
| £ | £
Bank loans and overdrafts | 2,983,972 | 2,296,122
| ------------ | ------------

9. Security
The bank hold security over certain properties owned by the company.
10. Non-distributable reserve
The Non-Distributable Reserve represents Fair Value movements in Investment Property.
11. Related party transactions
Dividends of £30,000 (2024: £30,000) were paid to the directors during the year. No further transactions were undertaken such as require to be disclosed.