0 09/05/2024 30/04/2025 2025-04-30 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2024-05-09 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 15710048 2024-05-09 2025-04-30 15710048 2025-04-30 15710048 2024-05-08 15710048 core:FurnitureFittingsToolsEquipment 2024-05-09 2025-04-30 15710048 bus:RegisteredOffice 2024-05-09 2025-04-30 15710048 bus:LeadAgentIfApplicable 2024-05-09 2025-04-30 15710048 bus:Director1 2024-05-09 2025-04-30 15710048 core:FurnitureFittingsToolsEquipment 2025-04-30 15710048 core:WithinOneYear 2025-04-30 15710048 core:ShareCapital 2025-04-30 15710048 core:RetainedEarningsAccumulatedLosses 2025-04-30 15710048 bus:SmallEntities 2024-05-09 2025-04-30 15710048 bus:AuditExempt-NoAccountantsReport 2024-05-09 2025-04-30 15710048 bus:SmallCompaniesRegimeForAccounts 2024-05-09 2025-04-30 15710048 bus:PrivateLimitedCompanyLtd 2024-05-09 2025-04-30 15710048 bus:FullAccounts 2024-05-09 2025-04-30
Company registration number: 15710048
Phantom BIM Solutions Ltd
Unaudited filleted financial statements
30 April 2025
Phantom BIM Solutions Ltd
Contents
Directors and other information
Statement of financial position
Notes to the financial statements
Phantom BIM Solutions Ltd
Directors and other information

| Director | Ellis Kent
| Company number | 15710048
| Registered office | 20 Wenlock Road
|  | London
|  | N1 7GU
| Business address | 20 Wenlock Road
|  | London
|  | N1 7GU
| Accountants | Hill Allen Wickford Ltd
|  | Office 1 Riverside Court
|  | 24 Lower Southend Road
|  | Wickford
|  | SS11 8AW

| Bankers | Starling Bank limited
|  | 5th Floor London Fruit & Wool Exchange
|  | 1 Duval Square
|  | London
|  | E1 6PW

Phantom BIM Solutions Ltd
Statement of financial position
30 April 2025

|  |  | 30/04/25 |  |  |  |  |  |
|  | Note | £ |  | £ |  |  |  |
Fixed assets |  |  |  |  |  |  |  |  |
Tangible assets |  | 4 | 1,365 |  |  |  |  |  |
|  |  | _______ |  |  |  |  |  |
|  |  |  |  | 1,365 |  |  |  |
Current assets |  |  |  |  |  |  |  |  |
Debtors |  | 5 | 864 |  |  |  |  |  |
Cash at bank and in hand |  |  | 10,564 |  |  |  |  |  |
|  |  | _______ |  |  |  |  |  |
|  |  | 11,428 |  |  |  |  |  |
Creditors: amounts falling due |  |  |  |  |  |  |  |  |
within one year |  | 6 | ( 8,911) |  |  |  |  |  |
|  |  | _______ |  |  |  |  |  |
Net current assets |  |  |  |  | 2,517 |  |  |  |
|  |  |  |  | _______ |  |  |  |
Total assets less current liabilities |  |  |  |  | 3,882 |  |  |  |
Provisions for liabilities |  |  |  |  | ( 259) |  |  |  |
|  |  |  |  | _______ |  |  |  |
Net assets |  |  |  |  | 3,623 |  |  |  |
|  |  |  |  | _______ |  |  |  |
Capital and reserves |  |  |  |  |  |  |  |  |
Called up share capital |  |  |  |  | 1 |  |  |  |
Profit and loss account |  |  |  |  | 3,622 |  |  |  |
|  |  |  |  | _______ |  |  |  |
Shareholder funds |  |  |  |  | 3,623 |  |  |  |
|  |  |  |  | _______ |  |  |  |

For the period ending 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The member has not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the income statement has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 27 June 2025 , and are signed on behalf of the board by:
Ellis Kent
Director
Company registration number: 15710048
Phantom BIM Solutions Ltd
Notes to the financial statements
Period ended 30 April 2025
1. General information
The company is a private company limited by shares, registered in England & Wales. The address of the registered office is 20 Wenlock Road, London, N1 7GU.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

| Fittings fixtures and equipment | - | 33 % | straight line

If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
4. Tangible assets

|  | Fixtures, fittings and equipment | Total |  |  |  |  |
|  | £ | £ |  |  |  |  |
| Cost |  |  |  |  |  |  |
| At 9 May 2024 | - | - |  |  |  |  |
| Additions | 1,890 | 1,890 |  |  |  |  |
|  | _______ | _______ |  |  |  |  |
| At 30 April 2025 | 1,890 | 1,890 |  |  |  |  |
|  | _______ | _______ |  |  |  |  |
| Depreciation |  |  |  |  |  |  |
| At 9 May 2024 | - | - |  |  |  |  |
| Charge for the year | 525 | 525 |  |  |  |  |
|  | _______ | _______ |  |  |  |  |
| At 30 April 2025 | 525 | 525 |  |  |  |  |
|  | _______ | _______ |  |  |  |  |
| Carrying amount |  |  |  |  |  |  |
| At 30 April 2025 | 1,365 | 1,365 |  |  |  |  |
|  | _______ | _______ |  |  |  |  |

5. Debtors

|  |  | 30/04/25 |
|  |  | £ |
| Trade debtors |  | 864 |
|  |  | _______ |

6. Creditors: amounts falling due within one year

|  |  | 30/04/25 |
|  |  | £ |
| Corporation tax |  | 8,350 |
| Other creditors |  | 561 |
|  |  | _______ |
|  |  | 8,911 |
|  |  | _______ |