Company registration number 5067728 (England and Wales)
WILMSLOW PHOENIX ASTROTURF LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2025
31 March 2025
PAGES FOR FILING WITH REGISTRAR
WILMSLOW PHOENIX ASTROTURF LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
WILMSLOW PHOENIX ASTROTURF LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
422,972
371,547
Current assets
Debtors
5
10,183
5,655
Cash at bank and in hand
190,302
216,967
200,485
222,622
Creditors: amounts falling due within one year
6
(4,358)
(4,680)
Net current assets
196,127
217,942
Total assets less current liabilities
619,099
589,489
Creditors: amounts falling due after more than one year
7
(511,587)
(511,587)
Net assets
107,512
77,902
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
107,412
77,802
Total equity
107,512
77,902

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 2 October 2025 and are signed on its behalf by:
A S Murdoch
Director
Company Registration No. 5067728
WILMSLOW PHOENIX ASTROTURF LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information

Wilmslow Phoenix Astroturf Limited is a private company limited by shares incorporated in England and Wales. The registered office is Styal Road, Styal, Wilmslow, Cheshire, United Kingdom, SK9 4HP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

A true t the time of approving the financial statements, t he directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus t he directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, being construction, management and maintenance of an astroturf pitch. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
3% Straight Line
Fixtures and fittings
10 Years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

WILMSLOW PHOENIX ASTROTURF LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -
1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

WILMSLOW PHOENIX ASTROTURF LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

The directors have deemed there to be no key accounting estimates present within the financial statements.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
7
7
WILMSLOW PHOENIX ASTROTURF LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2024
463,927
Additions
67,986
At 31 March 2025
531,913
Depreciation and impairment
At 1 April 2024
92,380
Depreciation charged in the year
16,561
At 31 March 2025
108,941
Carrying amount
At 31 March 2025
422,972
At 31 March 2024
371,547
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
10,183
5,655
6
Creditors: amounts falling due within one year
2025
2024
£
£
Taxation and social security
1,763
1,638
Other creditors
2,595
3,042
4,358
4,680
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
511,587
511,587
2025-03-31 2024-04-01 false false false 03 October 2025 CCH Software CCH Accounts Production 2025.100 No description of principal activity L Broome C J Westbrook J E D Edwards A S Murdoch C G Perrin L E J Killilea Ms L E J Killilea 5067728 2024-04-01 2025-03-31 5067728 2025-03-31 5067728 2024-03-31 5067728 core:OtherPropertyPlantEquipment 2025-03-31 5067728 core:OtherPropertyPlantEquipment 2024-03-31 5067728 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 5067728 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 5067728 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 5067728 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 5067728 core:CurrentFinancialInstruments 2025-03-31 5067728 core:CurrentFinancialInstruments 2024-03-31 5067728 core:ShareCapital 2025-03-31 5067728 core:ShareCapital 2024-03-31 5067728 core:RetainedEarningsAccumulatedLosses 2025-03-31 5067728 core:RetainedEarningsAccumulatedLosses 2024-03-31 5067728 bus:Director4 2024-04-01 2025-03-31 5067728 core:PlantMachinery 2024-04-01 2025-03-31 5067728 core:FurnitureFittings 2024-04-01 2025-03-31 5067728 2023-04-01 2024-03-31 5067728 core:OtherPropertyPlantEquipment 2024-03-31 5067728 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 5067728 core:WithinOneYear 2025-03-31 5067728 core:WithinOneYear 2024-03-31 5067728 core:Non-currentFinancialInstruments 2025-03-31 5067728 core:Non-currentFinancialInstruments 2024-03-31 5067728 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 5067728 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 5067728 bus:FRS102 2024-04-01 2025-03-31 5067728 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 5067728 bus:Director1 2024-04-01 2025-03-31 5067728 bus:Director2 2024-04-01 2025-03-31 5067728 bus:Director3 2024-04-01 2025-03-31 5067728 bus:Director5 2024-04-01 2025-03-31 5067728 bus:Director6 2024-04-01 2025-03-31 5067728 bus:CompanySecretary1 2024-04-01 2025-03-31 5067728 bus:FullAccounts 2024-04-01 2025-03-31 xbrli:pure xbrli:shares iso4217:GBP