IRIS Accounts Production v25.2.0.378 04118987 Board of Directors Board of Directors Board of Directors 1.2.24 31.1.25 31.1.25 Medium entities true false true true false false false true false These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. Ordinary 0.0100 iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 04118987 2024-01-31 04118987 2025-01-31 04118987 2024-02-01 2025-01-31 04118987 2023-01-31 04118987 2023-02-01 2024-01-31 04118987 2024-01-31 04118987 ns15:EnglandWales 2024-02-01 2025-01-31 04118987 ns14:PoundSterling 2024-02-01 2025-01-31 04118987 ns10:Director1 2024-02-01 2025-01-31 04118987 ns10:Director2 2024-02-01 2025-01-31 04118987 ns10:Director3 2024-02-01 2025-01-31 04118987 ns10:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 04118987 ns10:MediumEntities 2024-02-01 2025-01-31 04118987 ns10:Audited 2024-02-01 2025-01-31 04118987 ns10:Medium-sizedCompaniesRegimeForDirectorsReport 2024-02-01 2025-01-31 04118987 ns10:Medium-sizedCompaniesRegimeForAccounts 2024-02-01 2025-01-31 04118987 ns10:FullAccounts 2024-02-01 2025-01-31 04118987 1 2024-02-01 2025-01-31 04118987 ns10:OrdinaryShareClass1 2024-02-01 2025-01-31 04118987 ns10:Director4 2024-02-01 2025-01-31 04118987 ns10:CompanySecretary1 2024-02-01 2025-01-31 04118987 ns10:RegisteredOffice 2024-02-01 2025-01-31 04118987 ns5:CurrentFinancialInstruments 2025-01-31 04118987 ns5:CurrentFinancialInstruments 2024-01-31 04118987 ns5:Non-currentFinancialInstruments 2025-01-31 04118987 ns5:Non-currentFinancialInstruments 2024-01-31 04118987 ns5:ShareCapital 2025-01-31 04118987 ns5:ShareCapital 2024-01-31 04118987 ns5:CapitalRedemptionReserve 2025-01-31 04118987 ns5:CapitalRedemptionReserve 2024-01-31 04118987 ns5:RetainedEarningsAccumulatedLosses 2025-01-31 04118987 ns5:RetainedEarningsAccumulatedLosses 2024-01-31 04118987 ns5:ShareCapital 2023-01-31 04118987 ns5:RetainedEarningsAccumulatedLosses 2023-01-31 04118987 ns5:CapitalRedemptionReserve 2023-01-31 04118987 ns5:RetainedEarningsAccumulatedLosses 2023-02-01 2024-01-31 04118987 ns5:CapitalRedemptionReserve 2023-02-01 2024-01-31 04118987 ns5:RetainedEarningsAccumulatedLosses 2024-02-01 2025-01-31 04118987 ns5:CapitalRedemptionReserve 2024-02-01 2025-01-31 04118987 ns5:ComputerSoftware 2024-02-01 2025-01-31 04118987 ns5:LeaseholdImprovements 2024-02-01 2025-01-31 04118987 ns5:PlantMachinery 2024-02-01 2025-01-31 04118987 ns5:FurnitureFittings 2024-02-01 2025-01-31 04118987 ns5:MotorVehicles 2024-02-01 2025-01-31 04118987 ns5:ComputerEquipment 2024-02-01 2025-01-31 04118987 ns10:HighestPaidDirector 2024-02-01 2025-01-31 04118987 ns10:HighestPaidDirector 2023-02-01 2024-01-31 04118987 ns5:PlantEquipmentOtherAssetsUnderOperatingLeases 2024-02-01 2025-01-31 04118987 ns5:PlantEquipmentOtherAssetsUnderOperatingLeases 2023-02-01 2024-01-31 04118987 ns5:OwnedAssets 2024-02-01 2025-01-31 04118987 ns5:OwnedAssets 2023-02-01 2024-01-31 04118987 ns5:LeasedAssets 2024-02-01 2025-01-31 04118987 ns5:LeasedAssets 2023-02-01 2024-01-31 04118987 ns5:ComputerSoftware 2023-02-01 2024-01-31 04118987 1 2024-02-01 2025-01-31 04118987 1 2023-02-01 2024-01-31 04118987 ns5:HirePurchaseContracts 2024-02-01 2025-01-31 04118987 ns5:HirePurchaseContracts 2023-02-01 2024-01-31 04118987 ns10:OrdinaryShareClass1 2023-02-01 2024-01-31 04118987 ns5:ComputerSoftware 2024-01-31 04118987 ns5:ComputerSoftware 2025-01-31 04118987 ns5:ComputerSoftware 2024-01-31 04118987 ns5:LeaseholdImprovements 2024-01-31 04118987 ns5:PlantMachinery 2024-01-31 04118987 ns5:FurnitureFittings 2024-01-31 04118987 ns5:LeaseholdImprovements 2025-01-31 04118987 ns5:PlantMachinery 2025-01-31 04118987 ns5:FurnitureFittings 2025-01-31 04118987 ns5:LeaseholdImprovements 2024-01-31 04118987 ns5:PlantMachinery 2024-01-31 04118987 ns5:FurnitureFittings 2024-01-31 04118987 ns5:MotorVehicles 2024-01-31 04118987 ns5:ComputerEquipment 2024-01-31 04118987 ns5:MotorVehicles 2025-01-31 04118987 ns5:ComputerEquipment 2025-01-31 04118987 ns5:MotorVehicles 2024-01-31 04118987 ns5:ComputerEquipment 2024-01-31 04118987 ns5:MotorVehicles ns5:LeasedAssetsHeldAsLessee 2024-01-31 04118987 ns5:MotorVehicles ns5:LeasedAssetsHeldAsLessee 2024-02-01 2025-01-31 04118987 ns5:MotorVehicles ns5:LeasedAssetsHeldAsLessee 2025-01-31 04118987 ns5:MotorVehicles ns5:LeasedAssetsHeldAsLessee 2024-01-31 04118987 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-01-31 04118987 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-01-31 04118987 ns5:BetweenOneTwoYears ns5:Non-currentFinancialInstruments 2025-01-31 04118987 ns5:BetweenOneTwoYears ns5:Non-currentFinancialInstruments 2024-01-31 04118987 ns5:Non-currentFinancialInstruments ns5:BetweenTwoFiveYears 2025-01-31 04118987 ns5:Non-currentFinancialInstruments ns5:BetweenTwoFiveYears 2024-01-31 04118987 ns5:WithinOneYear ns5:CurrentFinancialInstruments ns5:HirePurchaseContracts 2025-01-31 04118987 ns5:WithinOneYear ns5:CurrentFinancialInstruments ns5:HirePurchaseContracts 2024-01-31 04118987 ns5:BetweenOneFiveYears ns5:HirePurchaseContracts 2025-01-31 04118987 ns5:BetweenOneFiveYears ns5:HirePurchaseContracts 2024-01-31 04118987 ns5:HirePurchaseContracts 2025-01-31 04118987 ns5:HirePurchaseContracts 2024-01-31 04118987 ns5:WithinOneYear 2025-01-31 04118987 ns5:WithinOneYear 2024-01-31 04118987 ns5:BetweenOneFiveYears 2025-01-31 04118987 ns5:BetweenOneFiveYears 2024-01-31 04118987 ns5:AllPeriods 2025-01-31 04118987 ns5:AllPeriods 2024-01-31 04118987 ns5:Secured 2025-01-31 04118987 ns5:Secured 2024-01-31 04118987 ns5:DeferredTaxation 2024-01-31 04118987 ns5:DeferredTaxation 2024-02-01 2025-01-31 04118987 ns5:DeferredTaxation 2025-01-31 04118987 ns10:OrdinaryShareClass1 2025-01-31 04118987 ns5:RetainedEarningsAccumulatedLosses 2024-01-31 04118987 ns5:CapitalRedemptionReserve 2024-01-31

REGISTERED NUMBER: 04118987 (England and Wales)

| Strategic Report, Report of the Directors and |

| Financial Statements for the Year Ended 31 January 2025 |

| for |

| Portico GB Limited |

| Portico GB Limited (Registered number: 04118987) |

Contents of the Financial Statements

for the Year Ended 31 January 2025

Page |

| Company Information | 1 |

| Strategic Report | 2 |

| Report of the Directors | 3 |

| Report of the Independent Auditors | 5 |

| Income Statement | 9 |

| Other Comprehensive Income | 10 |

| Balance Sheet | 11 |

| Statement of Changes in Equity | 12 |

| Notes to the Financial Statements | 13 |

| Portico GB Limited |

Company Information

for the Year Ended 31 January 2025

| DIRECTORS: | P A Martin

| Mrs F Williams

| G J Clayton

| O C Hart

| SECRETARY: | Mrs F Williams

| REGISTERED OFFICE: | Unit 9 Woolpit Business Park

| Windmill Avenue

| Woolpit

| Bury St Edmunds

| Suffolk

| IP30 9UP

| REGISTERED NUMBER: | 04118987 (England and Wales)

| AUDITORS: | Knights Lowe Limited

| Eldo House

| Kempson Way

| Suffolk Business Park

| Bury St Edmunds

| Suffolk

| IP32 7AR

| Portico GB Limited (Registered number: 04118987) |

Strategic Report

for the Year Ended 31 January 2025

The directors present their strategic report for the year ended 31 January 2025.

REVIEW OF BUSINESS

Portico GB Limited offer a comprehensive national coverage to supply and install windows and wardrobes with a focus on supplying new build residential developments. Portico GB Limited aims to provide high quality products backed by exemplary levels of customer service. The company continually aims to invest in an ever expanding team to ensure this quality is maintained and can consistently be improved wherever possible.

The company's focus on quality, and customer satisfaction has seen the company grow in recent years however this year has seen a challenging year with global events putting pressure on cost price increases for all material and supplies. This created difficult trading conditions that were being experienced all over the construction industry. The directors feel the company has adapted and coped well with the challenges faced. The overall impact on the business has been mitigated and the directors are happy with the turnover and profit levels achieved. The year ended 31 January 2025 has seen turnover increase by 15% to £12,379,060 (2024: £10,719,591) with gross profit margins increasing to 24% (2024: 22%).

The net balance sheet of the company shows a strong financial position with profits being retained in the business and therefore overall shareholders funds have increased to £4,296,924 (2024: £3,859,227). This balance sheet remains strong and provides the company with a strong support to grow in the future.

Overall challenges faced during the year ended 31 January 2025 have caused trading issues across all industries, however the directors are confident that the company has adapted well to the changing situation and has continued to provide a high quality service to its customers.

PRINCIPAL RISKS AND UNCERTAINTIES

As with many businesses the ongoing economic turbulence is a risk for the company however the company is fully prepared for the future and has taken the necessary steps to prepare financially for the challenges ahead. The company has a strong balance sheet and the directors are confident that the company will continue to grow going forward.

ON BEHALF OF THE BOARD:

Mrs F Williams - Director

22 September 2025

| Portico GB Limited (Registered number: 04118987) |

Report of the Directors

for the Year Ended 31 January 2025

The directors present their report with the financial statements of the company for the year ended 31 January 2025.

PRINCIPAL ACTIVITY

The principal activity of the company in the year under review was that of a supply and fix sub-contractor to new build properties.

DIVIDENDS

Interim dividends per share were paid as follows:

£0.1433 |  | 23rd February 2024 |  |

£0.1433 |  | 26th March 2024 |  |

£0.1433 |  | 25th April 2024 |  |

£0.1433 |  | 24th May 2024 |  |

£2.1434 |  | 10th June 2024 |  |

£0.1433 |  | 25th June 2024 |  |

£0.1433 |  | 25th July 2024 |  |

£0.9606 |  | 2nd August 2024 |  |

£0.1433 |  | 23rd August 2024 |  |

£0.8412 |  | 23rd August 2024 |  |

£0.1433 |  | 25th September 2024 |  |

£0.1433 |  | 25th October 2024 |  |

£0.1433 |  | 25th November 2024 |  |

£0.1433 |  | 20th December 2024 |  |

£0.1433 |  | 24th January 2025 |  |

£5.6649 |  |

The total distribution of dividends for the year ended 31 January 2025 will be £396,510.

DIRECTORS

The directors shown below have held office during the whole of the period from 1 February 2024 to the date of this report.

P A Martin

Mrs F Williams

G J Clayton

O C Hart

| Portico GB Limited (Registered number: 04118987) |

Report of the Directors

for the Year Ended 31 January 2025

DIRECTORS' RESPONSIBILITIES STATEMENT

The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

- | select suitable accounting policies and then apply them consistently;

- | make judgements and accounting estimates that are reasonable and prudent;

- | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS

So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

AUDITORS

The auditors, Knights Lowe Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:

Mrs F Williams - Director

22 September 2025

Report of the Independent Auditors to the Members of

Portico GB Limited

Opinion

We have audited the financial statements of Portico GB Limited (the 'company') for the year ended 31 January 2025 which comprise the Income Statement, Other Comprehensive Income, Balance Sheet, Statement of Changes in Equity and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

- | give a true and fair view of the state of the company's affairs as at 31 January 2025 and of its profit for the year then ended;

- | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

- | have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

- | the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and

- | the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Report of the Independent Auditors to the Members of

Portico GB Limited

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

- | adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

- | the financial statements are not in agreement with the accounting records and returns; or

- | certain disclosures of directors' remuneration specified by law are not made; or

- | we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the Directors' Responsibilities Statement set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Report of the Independent Auditors to the Members of

Portico GB Limited

Auditors' responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

- the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;

- we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the companies operating sector;

- we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation, data protection, anti-bribery, employment, environmental and health and safety legislation ;

- we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and

- identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

- making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud;

- considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations; and

To address the risk of fraud through management bias and override of controls, we:

- performed analytical procedures to identify any unusual or unexpected relationships;

- tested journal entries to identify unusual transactions;

- assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias;

- investigated the rationale behind significant or unusual transactions; and

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

- agreeing financial statement disclosures to underlying supporting documentation;

- reading the minutes of meetings of those charged with governance;

- enquiring of management as to actual and potential litigation and claims;

- reviewing correspondence with HMRC and the company's legal advisors;

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Report of the Independent Auditors to the Members of

Portico GB Limited

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

James Knights ACA (Senior Statutory Auditor)

for and on behalf of Knights Lowe Limited

Eldo House

Kempson Way

Suffolk Business Park

Bury St Edmunds

Suffolk

IP32 7AR

26 September 2025

| Portico GB Limited (Registered number: 04118987) |

Income Statement

for the Year Ended 31 January 2025

| 2025 |  | 2024

| Notes | £ | £ |

TURNOVER | 12,379,060 |  | 10,719,591 |  |

Cost of sales | 9,362,155 |  | 8,345,797 |  |

GROSS PROFIT | 3,016,905 |  | 2,373,794 |  |

Administrative expenses | 1,892,283 |  | 1,634,694 |  |

OPERATING PROFIT | 4 | 1,124,622 |  | 739,100 |  |

Interest receivable and similar income | 33,211 |  | 18,212 |  |

1,157,833 |  | 757,312 |  |

Interest payable and similar expenses | 5 | 37,611 |  | 49,091 |  |

PROFIT BEFORE TAXATION | 1,120,222 |  | 708,221 |  |

Tax on profit | 6 | 286,015 |  | 179,618 |  |

PROFIT FOR THE FINANCIAL YEAR | 834,207 |  | 528,603 |  |

| Portico GB Limited (Registered number: 04118987) |

Other Comprehensive Income

for the Year Ended 31 January 2025

| 2025 |  | 2024

| Notes | £ | £ |

PROFIT FOR THE YEAR | 834,207 |  | 528,603 |  |

OTHER COMPREHENSIVE INCOME | - |  | - |  |

TOTAL COMPREHENSIVE INCOME FOR THE YEAR | 834,207 |  | 528,603 |  |

| Portico GB Limited (Registered number: 04118987) |

Balance Sheet

31 January 2025

| 2025 | 2024 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Intangible assets | 8 | 26,958 |  | 18,620 |  |

Tangible assets | 9 | 319,031 |  | 326,762 |  |

345,989 |  | 345,382 |  |

CURRENT ASSETS

Stocks | 10 | 527,697 |  | 663,779 |  |

Debtors | 11 | 3,112,435 |  | 2,273,000 |  |

Cash at bank and in hand | 2,244,345 |  | 2,332,342 |  |

5,884,477 |  | 5,269,121 |  |

CREDITORS

Amounts falling due within one year | 12 | 1,721,995 |  | 1,349,687 |  |

NET CURRENT ASSETS | 4,162,482 |  | 3,919,434 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 4,508,471 |  | 4,264,816 |  |

CREDITORS

Amounts falling due after more than one year | 13 | (131,248 | ) | (326,063 | ) |

PROVISIONS FOR LIABILITIES | 17 | (80,299 | ) | (79,526 | ) |

NET ASSETS | 4,296,924 |  | 3,859,227 |  |

CAPITAL AND RESERVES

Called up share capital | 18 | 70 |  | 70 |  |

Capital redemption reserve | 19 | 30 |  | 30 |  |

Retained earnings | 19 | 4,296,824 |  | 3,859,127 |  |

SHAREHOLDERS' FUNDS | 4,296,924 |  | 3,859,227 |  |

The financial statements were approved by the Board of Directors and authorised for issue on 22 September 2025 and were signed on its behalf by:

O C Hart - Director | Mrs F Williams - Director

G J Clayton - Director

| Portico GB Limited (Registered number: 04118987) |

Statement of Changes in Equity

for the Year Ended 31 January 2025

| Called up |  | Capital |

| share |  | Retained |  | redemption |  | Total

| capital |  | earnings |  | reserve |  | equity

£ | £ | £ | £ |

Balance at 1 February 2023 | 70 |  | 4,006,089 |  | 30 |  | 4,006,189 |  |

Changes in equity

Dividends | - |  | (675,565 | ) | - |  | (675,565 | ) |

Total comprehensive income | - |  | 528,603 |  | - |  | 528,603 |  |

Balance at 31 January 2024 | 70 |  | 3,859,127 |  | 30 |  | 3,859,227 |  |

Changes in equity

Dividends | - |  | (396,510 | ) | - |  | (396,510 | ) |

Total comprehensive income | - |  | 834,207 |  | - |  | 834,207 |  |

Balance at 31 January 2025 | 70 |  | 4,296,824 |  | 30 |  | 4,296,924 |  |

| Portico GB Limited (Registered number: 04118987) |

Notes to the Financial Statements

for the Year Ended 31 January 2025

1. | STATUTORY INFORMATION

| Portico GB Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| The presentation currency of the financial statements is the Pound Sterling (£).

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| Financial Reporting Standard 102 - reduced disclosure exemptions

| The company has taken advantage of the following disclosure exemption in preparing these financial statements, as permitted by FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":

| • | the requirements of Section 7 Statement of Cash Flows.

| Significant judgements and estimates

| In the application of the Company's accounting policies, which are described below, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

| The estimated and underlying assumptions are reviewed on an ongoing basis. Revision to accounting estimates are recognised in the period in which the estimate is revised if revision affects only that and future periods.

| The following are critical judgements including those involving estimations, that the directors have made in the process of applying the Company's accounting policies and that have the most significant effect on the amounts recognised in the financial statements.

| Depreciation of tangible fixed assets - property, plant and machinery

| Tangible fixed assets are recognised at cost and depreciated on the basis appropriate to charge to the profit and loss the economic consumption of those assets during the accounting period. The charge is calculated as described below and is based on the directors knowledge of the reduction in the residual value of trading assets and estate property on average over the investment cycle of each class of asset. The rates of depreciation are kept under review such that assets are written down to residual value at the end of the economic lives of the assets.

| Fair value measurement of financial instruments

| When the fair values of financial assets and financial liabilities recorded in the balance sheet cannot be measured based on quoted prices in active markets, their fair value is measured using valuation techniques including the discounted cash flow model. The inputs to these models are taken from observable markets where possible, but where this is not feasible, a degree of judgement is required in establishing fair values. Judgements include considerations of inputs such as liquidity risk, credit risk and volatility.

| Intangible assets

| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

| Computer software is being amortised at 25% reducing balance.

| Portico GB Limited (Registered number: 04118987) |

Notes to the Financial Statements - continued

for the Year Ended 31 January 2025

2. | ACCOUNTING POLICIES - continued

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

| Improvements to property | - | Straight line over 15 years

| Plant & equipment | - | 25% on reducing balance

| Fixtures & fittings | - | 25% on reducing balance

| Motor vehicles | - | 25% on reducing balance

| Computer equipment | - | 4 years straight line

| Stocks

| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

| Financial instruments

| The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable or other related parties.

| Debt instruments, like loans and other accounts receivable and payable, are initially measured at present value of the future payments and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade payables or receivables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration, expected to be paid or received. However if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an outright short-term loan not at market rate, the financial asset or liability is measured, initially and subsequently, at the present value of the future payment discounted at a market rate of interest for a similar debt instrument.

| Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Comprehensive Income.

| For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

| For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate, which is an approximation of the amount that the company would receive for the asset if it were to be sold at the balance sheet date.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Portico GB Limited (Registered number: 04118987) |

Notes to the Financial Statements - continued

for the Year Ended 31 January 2025

2. | ACCOUNTING POLICIES - continued

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Hire purchase and leasing commitments

| Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

| The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

| Revenue recognition

| Revenue is measured at fair value of the consideration received or receivable and represents the amount receivable for goods supplied or services rendered, net of returns, discounts and rebates allowed and value added taxes.

| Revenue is recognised when the significant risks and rewards of ownership have been transfered to the buyer, the amount of revenue can be measured reliably and its probable that future economic benefits will flow to the entity.

| Retentions which relate to an element of revenue that is recognised at the point of sale but not receivable until specifics of total contracts are completed are disclosed as amounts recoverable on contracts.

| Impairment review

| At each reporting date, goodwill and other fixed assets, including tangible fixed assets and investments but excluding investment properties, are assessed to determine whether there is an indication that the carrying amount of an asset may be more than its recoverable amount and that the asset should be impaired. If there is an indication of possible impairment, the recoverable amount of an asset, which is the higher of its value in use and its net realisable value, is estimated and compared with its carrying amount. If the recoverable amount is lower, the carrying amount of the asset is written down to its estimated recoverable amount and an impairment loss is recognised in the income statement.

| Portico GB Limited (Registered number: 04118987) |

Notes to the Financial Statements - continued

for the Year Ended 31 January 2025

3. | EMPLOYEES AND DIRECTORS

| 2025 |  | 2024

£ | £ |

| Wages and salaries | 2,053,199 |  | 2,150,419 |  |

| Social security costs | 33,629 |  | 35,551 |  |

| Other pension costs | 27,786 |  | 12,879 |  |

2,114,614 |  | 2,198,849 |  |

| The average number of employees during the year was as follows:

| 2025 |  | 2024

| Employees | 53 |  | 56 |  |

| 2025 |  | 2024

£ | £ |

| Directors' remuneration | 257,330 |  | 290,645 |  |

| The number of directors to whom retirement benefits were accruing was as follows:

| Money purchase schemes | 3 |  | 3 |  |

| Information regarding the highest paid director is as follows:

| 2025 |  | 2024

£ | £ |

| Emoluments etc | 94,689 |  | 103,424 |  |

4. | OPERATING PROFIT

| The operating profit is stated after charging/(crediting):

| 2025 |  | 2024

£ | £ |

| Hire of plant and machinery | 19,904 |  | 18,905 |  |

| Depreciation - owned assets | 71,836 |  | 96,029 |  |

| Depreciation - assets on hire purchase contracts | 20,636 |  | 12,874 |  |

| Loss/(profit) on disposal of fixed assets | 13,524 |  | (983 | ) |

| Computer software amortisation | 6,582 |  | 2,860 |  |

| Auditors' remuneration | 11,000 |  | 11,000 |  |

5. | INTEREST PAYABLE AND SIMILAR EXPENSES |

| 2025 |  | 2024

£ | £ |

| Bank loan interest | 31,260 |  | 43,680 |  |

| Bank charges | 1,798 |  | 2,073 |  |

| Hire purchase interest | 4,553 |  | 3,338 |  |

37,611 |  | 49,091 |  |

| Portico GB Limited (Registered number: 04118987) |

Notes to the Financial Statements - continued

for the Year Ended 31 January 2025

6. | TAXATION

| Analysis of the tax charge

| The tax charge on the profit for the year was as follows:

| 2025 |  | 2024

£ | £ |

| Current tax:

| UK corporation tax | 285,242 |  | 184,828 |  |

| Deferred tax | 773 |  | (5,210 | ) |

| Tax on profit | 286,015 |  | 179,618 |  |

| UK corporation tax has been charged at 25% (2024 - 24%).

| Reconciliation of total tax charge included in profit and loss

| The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

| 2025 |  | 2024

£ | £ |

| Profit before tax | 1,120,222 |  | 708,221 |  |

| Profit multiplied by the standard rate of corporation tax in the UK of 25% (2024 - 24%) | 280,056 |  | 169,973 |  |

| Effects of:

| Expenses not deductible for tax purposes | 5,664 |  | 4,535 |  |

| Capital allowances in excess of depreciation | (225 | ) | - |  |

| Depreciation in excess of capital allowances | - |  | 10,320 |  |

| Deferred tax | 774 |  | (5,210 | ) |

| Group relief | (254 | ) | - |  |

| Total tax charge | 286,015 |  | 179,618 |  |

7. | DIVIDENDS

| 2025 |  | 2024

£ | £ |

| Ordinary shares of £0.001 each

| Interim - ordinary shares | 396,510 |  | 675,565 |  |

| Portico GB Limited (Registered number: 04118987) |

Notes to the Financial Statements - continued

for the Year Ended 31 January 2025

8. | INTANGIBLE FIXED ASSETS

| Computer

| software

£ |

| COST

| At 1 February 2024 | 21,480 |  |

| Additions | 14,920 |  |

| At 31 January 2025 | 36,400 |  |

| AMORTISATION

| At 1 February 2024 | 2,860 |  |

| Amortisation for year | 6,582 |  |

| At 31 January 2025 | 9,442 |  |

| NET BOOK VALUE

| At 31 January 2025 | 26,958 |  |

| At 31 January 2024 | 18,620 |  |

9. | TANGIBLE FIXED ASSETS

| Improvements |

| to |  | Plant & |  | Fixtures

| property |  | equipment |  | & fittings

£ | £ | £ |

| COST

| At 1 February 2024 | 48,393 |  | 126,906 |  | 21,915 |  |

| Additions | - |  | 1,280 |  | - |  |

| Disposals | - |  | (21,984 | ) | - |  |

| At 31 January 2025 | 48,393 |  | 106,202 |  | 21,915 |  |

| DEPRECIATION

| At 1 February 2024 | 14,457 |  | 97,026 |  | 12,656 |  |

| Charge for year | 3,226 |  | 7,657 |  | 2,572 |  |

| Eliminated on disposal | - |  | (18,593 | ) | - |  |

| At 31 January 2025 | 17,683 |  | 86,090 |  | 15,228 |  |

| NET BOOK VALUE

| At 31 January 2025 | 30,710 |  | 20,112 |  | 6,687 |  |

| At 31 January 2024 | 33,936 |  | 29,880 |  | 9,259 |  |

| Portico GB Limited (Registered number: 04118987) |

Notes to the Financial Statements - continued

for the Year Ended 31 January 2025

9. | TANGIBLE FIXED ASSETS - continued

| Motor |  | Computer |

| vehicles |  | equipment |  | Totals

£ | £ | £ |

| COST

| At 1 February 2024 | 427,798 |  | 95,916 |  | 720,928 |  |

| Additions | 98,140 |  | 887 |  | 100,307 |  |

| Disposals | (30,114 | ) | - |  | (52,098 | ) |

| At 31 January 2025 | 495,824 |  | 96,803 |  | 769,137 |  |

| DEPRECIATION

| At 1 February 2024 | 181,007 |  | 89,020 |  | 394,166 |  |

| Charge for year | 74,889 |  | 4,128 |  | 92,472 |  |

| Eliminated on disposal | (17,939 | ) | - |  | (36,532 | ) |

| At 31 January 2025 | 237,957 |  | 93,148 |  | 450,106 |  |

| NET BOOK VALUE

| At 31 January 2025 | 257,867 |  | 3,655 |  | 319,031 |  |

| At 31 January 2024 | 246,791 |  | 6,896 |  | 326,762 |  |

| Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

| Motor

| vehicles

£ |

| COST

| At 1 February 2024 | 63,240 |  |

| Additions | 52,705 |  |

| Transfer to ownership | (28,245 | ) |

| At 31 January 2025 | 87,700 |  |

| DEPRECIATION

| At 1 February 2024 | 24,617 |  |

| Charge for year | 20,636 |  |

| Transfer to ownership | (17,322 | ) |

| At 31 January 2025 | 27,931 |  |

| NET BOOK VALUE

| At 31 January 2025 | 59,769 |  |

| At 31 January 2024 | 38,623 |  |

10. | STOCKS

2025 | 2024 |

£ | £ |

| Stocks | 527,697 |  | 663,779 |  |

| Portico GB Limited (Registered number: 04118987) |

Notes to the Financial Statements - continued

for the Year Ended 31 January 2025

11. | DEBTORS

2025 | 2024 |

£ | £ |

| Amounts falling due within one year:

| Trade debtors | 1,924,713 |  | 1,164,103 |  |

| Amounts owed by group undertakings | 38,826 |  | 37,736 |  |

| Amounts recoverable on contract | 439,629 |  | 559,517 |  |

| VAT | 106,676 |  | 80,798 |  |

| Prepayments and accrued income | 34,455 |  | 35,704 |  |

2,544,299 |  | 1,877,858 |  |

| Amounts falling due after more than one year:

| Amounts recoverable on contract | 568,136 |  | 395,142 |  |

| Aggregate amounts | 3,112,435 |  | 2,273,000 |  |

12. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Bank loans and overdrafts (see note 14) | 200,706 |  | 198,518 |  |

| Hire purchase contracts (see note 15) | 32,398 |  | 21,622 |  |

| Trade creditors | 1,097,681 |  | 761,525 |  |

| Amounts owed to group undertakings | - |  | 70,000 |  |

| Corporation tax | 285,242 |  | 184,828 |  |

| Other taxes & social security | 47,648 |  | 44,338 |  |

| Other creditors | 8,246 |  | 5,142 |  |

| Accruals & deferred income | 50,074 |  | 63,714 |  |

1,721,995 |  | 1,349,687 |  |

13. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

2025 | 2024 |

£ | £ |

| Bank loans (see note 14) | 99,490 |  | 301,826 |  |

| Hire purchase contracts (see note 15) | 31,758 |  | 24,237 |  |

131,248 |  | 326,063 |  |

14. | LOANS

| An analysis of the maturity of loans is given below:

2025 | 2024 |

£ | £ |

| Amounts falling due within one year or on demand:

| Bank loans | 200,706 |  | 198,518 |  |

| Portico GB Limited (Registered number: 04118987) |

Notes to the Financial Statements - continued

for the Year Ended 31 January 2025

14. | LOANS - continued

2025 | 2024 |

£ | £ |

| Amounts falling due between one and two years:

| Bank loans - 1-2 years | 99,490 |  | 198,518 |  |

| Amounts falling due between two and five years:

| Bank loans - 2-5 years | - |  | 103,308 |  |

15. | LEASING AGREEMENTS

| Minimum lease payments fall due as follows:

| Hire purchase |

| contracts |

2025 | 2024 |

£ | £ |

| Net obligations repayable:

| Within one year | 32,398 |  | 21,622 |  |

| Between one and five years | 31,758 |  | 24,237 |  |

64,156 |  | 45,859 |  |

| Non-cancellable |

| operating leases |

2025 | 2024 |

£ | £ |

| Within one year | 70,723 |  | 77,463 |  |

| Between one and five years | 56,610 |  | 111,291 |  |

127,333 |  | 188,754 |  |

16. | SECURED DEBTS

| The following secured debts are included within creditors:

2025 | 2024 |

£ | £ |

| Bank loans | 300,196 |  | 500,344 |  |

| Hire purchase contracts | 64,156 |  | 45,859 |  |

364,352 |  | 546,203 |  |

| The bank borrowings of the company are secured by fixed and floating charges over the company's assets.

| The above bank loan is a Coronavirus Business Interruption Loan backed by the UK government.

| The hire purchase agreements are secured on the assets acquired.

| Portico GB Limited (Registered number: 04118987) |

Notes to the Financial Statements - continued

for the Year Ended 31 January 2025

17. | PROVISIONS FOR LIABILITIES

2025 | 2024 |

£ | £ |

| Deferred tax

| Accelerated capital allowances | 80,299 |  | 79,526 |  |

| Deferred |

| tax |

£ |

| Balance at 1 February 2024 | 79,526 |  |

| Provided during year | 773 |  |

| Balance at 31 January 2025 | 80,299 |  |

18. | CALLED UP SHARE CAPITAL

| Allotted, issued and fully paid:

| Number: | Class: | Nominal | 2025 | 2024 |

| value: | £ | £ |

| 70,000 | Ordinary | £0.00 | 1 | 70 |  | 70 |  |

19. | RESERVES

| Capital |

| Retained |  | redemption |

| earnings |  | reserve |  | Totals

£ | £ | £ |

| At 1 February 2024 | 3,859,127 |  | 30 |  | 3,859,157 |  |

| Profit for the year | 834,207 |  | 834,207 |  |

| Dividends | (396,510 | ) | (396,510 | ) |

| At 31 January 2025 | 4,296,824 |  | 30 |  | 4,296,854 |  |

20. | ULTIMATE PARENT COMPANY

| Portico TTA Limited is regarded by the directors as being the company's ultimate parent company.

21. | RELATED PARTY DISCLOSURES

| The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

22. | ULTIMATE CONTROLLING PARTY

| The ultimate controlling parties are the shareholders of Portico TTA Limited. Control is achieved through shareholdings in this parent company. No single party has ultimate control of the group.