0 false false false false false false false false false false true false false false false false false No description of principal activity 2024-04-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 05118080 2024-04-01 2025-03-31 05118080 2025-03-31 05118080 2024-03-31 05118080 2023-04-01 2024-03-31 05118080 2024-03-31 05118080 2023-03-31 05118080 core:FurnitureFittings 2024-04-01 2025-03-31 05118080 bus:Director3 2024-04-01 2025-03-31 05118080 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 05118080 core:FurnitureFittings 2024-03-31 05118080 core:LandBuildings core:OwnedOrFreeholdAssets 2025-03-31 05118080 core:FurnitureFittings 2025-03-31 05118080 core:WithinOneYear 2025-03-31 05118080 core:WithinOneYear 2024-03-31 05118080 core:ShareCapital 2025-03-31 05118080 core:ShareCapital 2024-03-31 05118080 core:SharePremium 2025-03-31 05118080 core:SharePremium 2024-03-31 05118080 core:OtherReservesSubtotal 2025-03-31 05118080 core:OtherReservesSubtotal 2024-03-31 05118080 core:RetainedEarningsAccumulatedLosses 2025-03-31 05118080 core:RetainedEarningsAccumulatedLosses 2024-03-31 05118080 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 05118080 core:CostValuation core:Non-currentFinancialInstruments 2024-03-31 05118080 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-03-31 05118080 core:DisposalsRepaymentsInvestments core:Non-currentFinancialInstruments 2025-03-31 05118080 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInInvestments 2025-03-31 05118080 core:CostValuation core:Non-currentFinancialInstruments 2025-03-31 05118080 core:Non-currentFinancialInstruments 2025-03-31 05118080 core:Non-currentFinancialInstruments 2024-03-31 05118080 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 05118080 core:FurnitureFittings 2024-03-31 05118080 bus:Director1 2024-04-01 2025-03-31 05118080 bus:SmallEntities 2024-04-01 2025-03-31 05118080 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 05118080 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 05118080 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05118080 bus:FullAccounts 2024-04-01 2025-03-31 05118080 core:ComputerEquipment 2024-04-01 2025-03-31 05118080 core:ComputerEquipment 2024-03-31 05118080 core:ComputerEquipment 2025-03-31
COMPANY REGISTRATION NUMBER: 05118080

BROADHURST UK LIMITED

FILLETED UNAUDITED FINANCIAL STATEMENTS

31 March 2025

BROADHURST UK LIMITED

STATEMENT OF FINANCIAL POSITION

31 March 2025

| 2025 | 2024
Note | £ | £ | £ | £

FIXED ASSETS

Tangible assets | 4 |  | 2,400,590 |  | 2,801,281
Investments | 5 |  | 6,354,352 |  | 3,195,478
|  | ------------ |  | ------------
|  | 8,754,942 |  | 5,996,759

CURRENT ASSETS

Cash at bank and in hand | 37,745 |  | 31,543 |

CREDITORS: amounts falling due within one year | 6 | 4,678,396 |  | 1,682,358 |
| ------------ |  | ------------ |
NET CURRENT LIABILITIES |  | 4,640,651 |  | 1,650,815
|  | ------------ |  | ------------
TOTAL ASSETS LESS CURRENT LIABILITIES |  | 4,114,291 |  | 4,345,944

PROVISIONS |  | 54,087 |  | 154,087
|  | ------------ |  | ------------
NET ASSETS |  | 4,060,204 |  | 4,191,857
|  | ------------ |  | ------------

CAPITAL AND RESERVES

Called up share capital fully paid |  | 615 |  | 615
Share premium account |  | 2,286,949 |  | 2,286,949
Non distributable reserve |  | 935,073 |  | 1,562,581
Profit and loss account |  | 837,567 |  | 341,712
|  | ------------ |  | ------------
SHAREHOLDERS FUNDS |  | 4,060,204 |  | 4,191,857
|  | ------------ |  | ------------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .

BROADHURST UK LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

31 March 2025
These financial statements were approved by the board of directors and authorised for issue on 5 September 2025 , and are signed on behalf of the board by:

Mr L Howard Taylor
Director

Company registration number: 05118080

BROADHURST UK LIMITED

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 MARCH 2025
1. GENERAL INFORMATION
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Headlands House, 1 Kings Court, Kettering Parkway, Kettering, NN15 6WJ.
2. STATEMENT OF COMPLIANCE
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. ACCOUNTING POLICIES
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover represents the amount derived from rents receivable.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

|  | - | 20% straight line
| Office equipment | - | 33% straight line

Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Investment properties
Investment property is initially recorded at cost, which includes purchase price and any directly attributable expenditure.
Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss.
If a reliable measure of fair value is no longer available without undue cost or effort for an item of investment property, it shall be transferred to tangible assets and treated as such until it is expected that fair value will be reliably measurable on an on-going basis.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
4. TANGIBLE ASSETS

| Investment properties | Fixtures and fittings | Equipment | Total
| £ | £ | £ | £
Cost or valuation |  |  |  |
At 1 April 2024 | 2,800,000 | 330 | 3,008 | 2,803,338
Revaluations | ( 400,000) | – | – | ( 400,000)
| ------------ | ---- | ------- | ------------
At 31 March 2025 | 2,400,000 | 330 | 3,008 | 2,403,338
| ------------ | ---- | ------- | ------------
Depreciation |  |  |  |
At 1 April 2024 | – | 66 | 1,991 | 2,057
Charge for the year | – | 66 | 625 | 691
| ------------ | ---- | ------- | ------------
At 31 March 2025 | – | 132 | 2,616 | 2,748
| ------------ | ---- | ------- | ------------
Carrying amount |  |  |  |
At 31 March 2025 | 2,400,000 | 198 | 392 | 2,400,590
| ------------ | ---- | ------- | ------------
At 31 March 2024 | 2,800,000 | 264 | 1,017 | 2,801,281
| ------------ | ---- | ------- | ------------

Tangible assets held at valuation
At 31 March 2025 the property was revalued by the directors. In the opinion of the directors there was a change in the fair value. The fair value was determined by the directors using their experience and knowledge of the property market in the area the property is located.
5. INVESTMENTS

| Managed investments | Other loans | Total
| £ | £ | £
Cost |  |  |
At 1 April 2024 | 3,090,478 | 105,000 | 3,195,478
Additions | 5,576,461 | – | 5,576,461
Disposals | ( 1,579,642) | – | ( 1,579,642)
Other movements | ( 837,945) | – | ( 837,945)
| ------------ | --------- | ------------
At 31 March 2025 | 6,249,352 | 105,000 | 6,354,352
| ------------ | --------- | ------------
Impairment |  |  |
At 1 April 2024 and 31 March 2025 | – | – | –
| ------------ | --------- | ------------

Carrying amount |  |  |
At 31 March 2025 | 6,249,352 | 105,000 | 6,354,352
| ------------ | --------- | ------------
At 31 March 2024 | 3,090,478 | 105,000 | 3,195,478
| ------------ | --------- | ------------

6. CREDITORS: amounts falling due within one year

| 2025 | 2024
| £ | £
Social security and other taxes | 61,826 | 6,932
Other creditors | 4,616,570 | 1,675,426
| ------------ | ------------
| 4,678,396 | 1,682,358
| ------------ | ------------

7. RELATED PARTY TRANSACTIONS
During the year the company undertook the following transactions with related parties: The director has advanced monies to the company. At 31 March 2025 the amount due from the company was £4,613,455 (2024 - £1,672,591).