Company registration number SC082325 (Scotland)
CRAIGELLACHIE FISHINGS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
PAGES FOR FILING WITH REGISTRAR
CRAIGELLACHIE FISHINGS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
CRAIGELLACHIE FISHINGS LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2025
31 January 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,002,694
1,010,203
Current assets
Debtors
6,948
7,221
Cash at bank and in hand
80,859
68,555
87,807
75,776
Creditors: amounts falling due within one year
(54,501)
(45,854)
Net current assets
33,306
29,922
Total assets less current liabilities
1,036,000
1,040,125
Creditors: amounts falling due after more than one year
-
(4,125)
Net assets
1,036,000
1,036,000
Capital and reserves
Called up share capital
4
990,750
990,750
Capital redemption reserve
1,500
1,500
Other reserves
43,750
43,750
Total equity
1,036,000
1,036,000
CRAIGELLACHIE FISHINGS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2025
31 January 2025
- 2 -

For the financial year ended 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with section 444 of the Companies Act 2006, all of the members of the company have consented to the preparation of abridged financial statements pursuant to paragraph 1A of Schedule 1 to the Small Companies and Groups (Accounts and Directors’ Report) Regulations (SI 2008/409)(b).

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 2 October 2025 and are signed on its behalf by:
A W Scott
Director
Company registration number SC082325 (Scotland)
CRAIGELLACHIE FISHINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
- 3 -
1
Accounting policies
Company information

Craigellachie Fishings Limited is a private company limited by shares incorporated in Scotland. The registered office is 13 Queens Road, Aberdeen, Scotland, AB15 4YL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Not depreciated
Improvements to property
10% on cost
Fixtures and fittings
30% on reducing balance
Motor vehicles
20% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

CRAIGELLACHIE FISHINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.6

Revenue recognition

Revenue represents an annual maintenance charge levied on members. Expenses incurred during the year are set off against the charge. Any surplus is carried forward to be off set against expenses in the following years and any deficit carried forward to be recovered from members in the following years. The annual maintenance charge is adjusted in line with anticipated level of expenditure.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
3
Tangible fixed assets
Freehold land and buildings
Improvements to property
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 February 2024 and 31 January 2025
969,128
33,806
1,599
56,840
1,061,373
Depreciation and impairment
At 1 February 2024
-
0
33,805
1,533
15,832
51,170
Depreciation charged in the year
-
0
-
0
20
7,489
7,509
At 31 January 2025
-
0
33,805
1,553
23,321
58,679
Carrying amount
At 31 January 2025
969,128
1
46
33,519
1,002,694
At 31 January 2024
969,128
1
66
41,008
1,010,203

Included in Land and Buildings is £969,128 of Pro Indiviso Rights in Craigellachie Water. The Pro Indiviso Rights in Craigellachie Water represents the land and fishing rights owed by the company. No depreciation is provided in respect of these rights as they are considered to have infinite lives. It is the company's policy to maintain these assets to such a standard that no significant diminution in value should occur.

CRAIGELLACHIE FISHINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 5 -
4
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
"A" Ordinary of £1 each
2,300
2,300
2,300
2,300
Non participating of £1 each
988,450
988,450
988,450
988,450
990,750
990,750
990,750
990,750
5
Reserves

In accordance with the company's Articles all "retained earnings" are prohibited from distribution other than on a winding up of the company.

a)

With the climate change, storms and floods are likely to be of greater frequency and severity. So the risk of large one off payments for bank reinstatement, damage to huts and plants is rising. It is prudent to have a reserve for this, and the Directors, having considered that the last damage rectification cost just under £34,000 approximately seven years ago have transferred £43,750 from the retained earnings account to cover an "Environmental and River Bank Rectification Reserve".

b)

The final £20,848 that would currently stand within retained earnings has been transferred to accruals for the provision of a new hut.

6
Related party disclosures

The directors of the company are also members of the company and as such are charged annual maintenance charges and receive similar rights and services from the company as other members.

CRAIGELLACHIE FISHINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 6 -
7

At the Company's Annual General Meeting held on 13th November 2018 new Articles of Association of the Company were adopted and the following amendment regarding Share Capital rights, privileges and respective restrictions and limitations was implemented by the approval of a Resolution "that the Articles of Association of the Company be amended as follows:

by deleting the present Article 3 and by adopting new Article 3 in the following terms:

3

(a) The share capital of the Company is divided into "A" Ordinary Shares of £1 each (hereinafter referred to as "the "A" Ordinary Shares") and Ordinary Non Participating Shares of £1 each (hereinafter referred to as the "the Non Participating Shares") carrying the respective rights and privileges and subject to the respective restrictions and limitations hereinafter set out videlicet:-

As regards income

The Directors of the Company are not empowered to dispose of any class of share unless a Special Resolution (as defined by Section 378 of the Act) to that effect has been passed at a meeting of the holders of the "A" Ordinary Shares.

Clauses 114-122 and Clauses 128-129 of Table A shall not apply to the Company.

No distribution of profits shall be paid by dividend, bonus or otherwise made by the Company (other than as defined in Article 3 (b)).

As regards capital

Clause 135 of Table A shall not apply to the Company.

(b) On a dissolution, winding up, a return of capital or a reduction of capital of the

Company, all shares in the capital of the Company shall rank pari passu to the extent of the amount paid up and on a winding up any surplus assets shall be distributed amongst the holders of the "A" Ordinary Shares in proportion to the number of "A" Ordinary Shares respectively held by them.

As regards voting

The Non-Participating Shares shall entitle the holders to receive notice of and attend all General Meetings of the members of the Company, but shall not entitle the holders by virtue of their holdings thereof to vote at any such meeting.

(c) The lien conferred by Clause 11 in Table A shall attach also to fully paid up shares and

the Company shall also have a first and paramount lien on all shares, whether fully paid or not, standing registered in the name of any person indebted or under liability to the Company, whether he shall be the sole registered holder thereof or shall be one of two or more joint holders, for all moneys presently payable by him or his estate to the Company. Clause 11 in Table A shall be modified accordingly."

2025-01-31 2024-02-01 false false false 02 October 2025 CCH Software CCH Accounts Production 2025.200 No description of principal activity Mr D M Higgins A W Scott N I Davidson J Ellerbeck SC082325 2024-02-01 2025-01-31 SC082325 2025-01-31 SC082325 2024-01-31 SC082325 core:LandBuildings core:OwnedOrFreeholdAssets 2025-01-31 SC082325 core:LeaseholdImprovements 2025-01-31 SC082325 core:FurnitureFittings 2025-01-31 SC082325 core:MotorVehicles 2025-01-31 SC082325 core:LandBuildings core:OwnedOrFreeholdAssets 2024-01-31 SC082325 core:LeaseholdImprovements 2024-01-31 SC082325 core:FurnitureFittings 2024-01-31 SC082325 core:MotorVehicles 2024-01-31 SC082325 core:ShareCapital 2025-01-31 SC082325 core:ShareCapital 2024-01-31 SC082325 core:CapitalRedemptionReserve 2025-01-31 SC082325 core:CapitalRedemptionReserve 2024-01-31 SC082325 core:OtherMiscellaneousReserve 2025-01-31 SC082325 core:OtherMiscellaneousReserve 2024-01-31 SC082325 core:ShareCapitalOrdinaryShareClass1 2025-01-31 SC082325 core:ShareCapitalOrdinaryShareClass1 2024-01-31 SC082325 core:ShareCapitalOrdinaryShareClass2 2025-01-31 SC082325 core:ShareCapitalOrdinaryShareClass2 2024-01-31 SC082325 core:ShareCapitalOrdinaryShares 2025-01-31 SC082325 core:ShareCapitalOrdinaryShares 2024-01-31 SC082325 bus:Director2 2024-02-01 2025-01-31 SC082325 core:LandBuildings core:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 SC082325 core:LeaseholdImprovements 2024-02-01 2025-01-31 SC082325 core:FurnitureFittings 2024-02-01 2025-01-31 SC082325 core:MotorVehicles 2024-02-01 2025-01-31 SC082325 2023-02-01 2024-01-31 SC082325 core:LandBuildings core:OwnedOrFreeholdAssets 2024-01-31 SC082325 core:LeaseholdImprovements 2024-01-31 SC082325 core:FurnitureFittings 2024-01-31 SC082325 core:MotorVehicles 2024-01-31 SC082325 2024-01-31 SC082325 bus:OrdinaryShareClass1 2024-02-01 2025-01-31 SC082325 bus:OrdinaryShareClass2 2024-02-01 2025-01-31 SC082325 bus:OrdinaryShareClass1 2025-01-31 SC082325 bus:OrdinaryShareClass1 2024-01-31 SC082325 bus:OrdinaryShareClass2 2025-01-31 SC082325 bus:OrdinaryShareClass2 2024-01-31 SC082325 bus:AllOrdinaryShares 2025-01-31 SC082325 bus:AllOrdinaryShares 2024-01-31 SC082325 bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 SC082325 bus:SmallCompaniesRegimeForAccounts 2024-02-01 2025-01-31 SC082325 bus:FRS102 2024-02-01 2025-01-31 SC082325 bus:AuditExempt-NoAccountantsReport 2024-02-01 2025-01-31 SC082325 bus:Director1 2024-02-01 2025-01-31 SC082325 bus:Director3 2024-02-01 2025-01-31 SC082325 bus:Director4 2024-02-01 2025-01-31 SC082325 bus:FullAccounts 2024-02-01 2025-01-31 xbrli:pure xbrli:shares iso4217:GBP