IRIS Accounts Production v25.1.3.33 00797761 Board of Directors 1.4.24 31.3.25 31.3.25 3/9/2025 false true false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh007977612024-03-31007977612025-03-31007977612024-04-012025-03-31007977612023-03-31007977612023-04-012024-03-31007977612024-03-3100797761ns15:EnglandWales2024-04-012025-03-3100797761ns14:PoundSterling2024-04-012025-03-3100797761ns10:Director12024-04-012025-03-3100797761ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3100797761ns10:SmallEntities2024-04-012025-03-3100797761ns10:Audited2024-04-012025-03-3100797761ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3100797761ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3100797761ns10:FullAccounts2024-04-012025-03-3100797761ns10:Director22024-04-012025-03-3100797761ns10:Director32024-04-012025-03-3100797761ns10:RegisteredOffice2024-04-012025-03-3100797761ns5:CurrentFinancialInstruments2025-03-3100797761ns5:CurrentFinancialInstruments2024-03-3100797761ns5:ShareCapital2025-03-3100797761ns5:ShareCapital2024-03-3100797761ns5:SharePremium2025-03-3100797761ns5:SharePremium2024-03-3100797761ns5:CapitalRedemptionReserve2025-03-3100797761ns5:CapitalRedemptionReserve2024-03-3100797761ns5:RetainedEarningsAccumulatedLosses2025-03-3100797761ns5:RetainedEarningsAccumulatedLosses2024-03-3100797761ns5:LongLeaseholdAssetsns5:LandBuildings2024-04-012025-03-3100797761ns5:FurnitureFittings2024-04-012025-03-3100797761ns5:MotorVehicles2024-04-012025-03-3100797761ns5:ComputerEquipment2024-04-012025-03-3100797761ns5:LongLeaseholdAssetsns5:LandBuildings2024-03-3100797761ns5:PlantMachinery2024-03-3100797761ns5:FurnitureFittings2024-03-3100797761ns5:PlantMachinery2024-04-012025-03-3100797761ns5:LongLeaseholdAssetsns5:LandBuildings2025-03-3100797761ns5:PlantMachinery2025-03-3100797761ns5:FurnitureFittings2025-03-3100797761ns5:LongLeaseholdAssetsns5:LandBuildings2024-03-3100797761ns5:PlantMachinery2024-03-3100797761ns5:FurnitureFittings2024-03-3100797761ns5:MotorVehicles2024-03-3100797761ns5:ComputerEquipment2024-03-3100797761ns5:MotorVehicles2025-03-3100797761ns5:ComputerEquipment2025-03-3100797761ns5:MotorVehicles2024-03-3100797761ns5:ComputerEquipment2024-03-3100797761ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3100797761ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3100797761ns5:WithinOneYear2025-03-3100797761ns5:WithinOneYear2024-03-3100797761ns5:BetweenOneFiveYears2025-03-3100797761ns5:BetweenOneFiveYears2024-03-3100797761ns5:MoreThanFiveYears2025-03-3100797761ns5:MoreThanFiveYears2024-03-3100797761ns5:AllPeriods2025-03-3100797761ns5:AllPeriods2024-03-31
REGISTERED NUMBER: 00797761 (England and Wales)















ZERVUDACHI, ROBERTS AND MACADAM LTD

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025






ZERVUDACHI, ROBERTS AND MACADAM LTD (REGISTERED NUMBER: 00797761)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


ZERVUDACHI, ROBERTS AND MACADAM LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2025







DIRECTORS: L K Macadam
J Roberts
C A Zervudachi





REGISTERED OFFICE: 38 Bourne Street
London
SW1W 8JA





REGISTERED NUMBER: 00797761 (England and Wales)





AUDITORS: Mercer Lewin Ltd
Chartered Accountants and Registered Auditors
6-7 Citibase
New Barclay House
234 Botley Road
Oxford
OX2 0HP

ZERVUDACHI, ROBERTS AND MACADAM LTD (REGISTERED NUMBER: 00797761)

BALANCE SHEET
31 MARCH 2025

2025 2024
Notes £    £    £   
FIXED ASSETS
Tangible assets 4 95,321 109,261

CURRENT ASSETS
Stocks 33,555 33,555
Debtors 5 3,152,851 1,093,466
Cash at bank and in hand 2,647,706 2,847,052
5,834,112 3,974,073
CREDITORS
Amounts falling due within one year 6 4,379,876 2,378,205
NET CURRENT ASSETS 1,454,236 1,595,868
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,549,557

1,705,129

PROVISIONS FOR LIABILITIES 14,117 16,982
NET ASSETS 1,535,440 1,688,147

CAPITAL AND RESERVES
Called up share capital 80 80
Share premium 327,168 264,318
Capital redemption reserve 2,940 2,940
Retained earnings 1,205,252 1,420,809
1,535,440 1,688,147

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 3 September 2025 and were signed on its behalf by:





J Roberts - Director


ZERVUDACHI, ROBERTS AND MACADAM LTD (REGISTERED NUMBER: 00797761)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1. STATUTORY INFORMATION

Zervudachi, Roberts And Macadam Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

BASIS OF PREPARING THE FINANCIAL STATEMENTS
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

SIGNIFICANT JUDGEMENTS AND ESTIMATES
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

There are no judgements that are deemed to have had a significant effect on amounts recognised in the financial statements.

TURNOVER
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

TANGIBLE FIXED ASSETS
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Long leasehold - 15% on cost
Fixtures and fittings - 15% on cost
Motor vehicles - 20% on cost
Computer equipment - 25% on cost and 15% on cost

STOCKS
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

TAXATION
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

DEFERRED TAX
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

ZERVUDACHI, ROBERTS AND MACADAM LTD (REGISTERED NUMBER: 00797761)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

2. ACCOUNTING POLICIES - continued

HIRE PURCHASE AND LEASING COMMITMENTS
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

PENSION COSTS AND OTHER POST-RETIREMENT BENEFITS
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 19 (2024 - 18 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Long Plant and and
leasehold machinery fittings
£    £    £   
COST
At 1 April 2024 12,892 16,356 61,819
Additions - - 5,570
At 31 March 2025 12,892 16,356 67,389
DEPRECIATION
At 1 April 2024 12,892 1,959 27,153
Charge for year - - 7,541
At 31 March 2025 12,892 1,959 34,694
NET BOOK VALUE
At 31 March 2025 - 14,397 32,695
At 31 March 2024 - 14,397 34,666

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 April 2024 55,372 174,023 320,462
Additions - 12,654 18,224
At 31 March 2025 55,372 186,677 338,686
DEPRECIATION
At 1 April 2024 15,634 153,563 211,201
Charge for year 11,075 13,548 32,164
At 31 March 2025 26,709 167,111 243,365
NET BOOK VALUE
At 31 March 2025 28,663 19,566 95,321
At 31 March 2024 39,738 20,460 109,261

ZERVUDACHI, ROBERTS AND MACADAM LTD (REGISTERED NUMBER: 00797761)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 575,839 332,721
Other debtors 2,577,012 760,745
3,152,851 1,093,466

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade creditors 3,904,222 1,510,405
Taxation and social security 96,074 190,444
Other creditors 379,580 677,356
4,379,876 2,378,205

7. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2025 2024
£    £   
Within one year 73,000 73,000
Between one and five years 292,000 292,000
In more than five years 36,500 109,500
401,500 474,500

8. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Andrew Churchill Stone (Senior Statutory Auditor)
for and on behalf of Mercer Lewin Ltd