Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-05-092025-05-092025-05-092025-05-092025-03-31truefalsemanufacture of metal pressings and welded assemblies for the automotive industrytrue2024-04-01false127224truefalse 04161766 2024-04-01 2025-03-31 04161766 2023-04-01 2024-03-31 04161766 2025-03-31 04161766 2024-03-31 04161766 2023-04-01 04161766 2 2024-04-01 2025-03-31 04161766 2 2023-04-01 2024-03-31 04161766 1 2024-04-01 2025-03-31 04161766 d:Exceptional 2024-04-01 2025-03-31 04161766 d:Exceptional 2023-04-01 2024-03-31 04161766 e:Director1 2024-04-01 2025-03-31 04161766 e:Director1 2025-03-31 04161766 e:Director2 2024-04-01 2025-03-31 04161766 e:Director2 2025-03-31 04161766 e:Director3 2024-04-01 2025-03-31 04161766 e:Director3 2025-03-31 04161766 e:Director4 2024-04-01 2025-03-31 04161766 e:Director4 2025-03-31 04161766 e:Director5 2024-04-01 2025-03-31 04161766 e:Director6 2024-04-01 2025-03-31 04161766 e:RegisteredOffice 2024-04-01 2025-03-31 04161766 d:PlantMachinery 2024-04-01 2025-03-31 04161766 d:PlantMachinery 2025-03-31 04161766 d:PlantMachinery 2024-03-31 04161766 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 04161766 d:MotorVehicles 2024-04-01 2025-03-31 04161766 d:MotorVehicles 2025-03-31 04161766 d:MotorVehicles 2024-03-31 04161766 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 04161766 d:OfficeEquipment 2024-04-01 2025-03-31 04161766 d:OfficeEquipment 2025-03-31 04161766 d:OfficeEquipment 2024-03-31 04161766 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 04161766 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 04161766 d:CurrentFinancialInstruments 2025-03-31 04161766 d:CurrentFinancialInstruments 2024-03-31 04161766 d:Non-currentFinancialInstruments 2025-03-31 04161766 d:Non-currentFinancialInstruments 2024-03-31 04161766 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 04161766 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 04161766 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 04161766 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 04161766 d:ReportableOperatingSegment1 2024-04-01 2025-03-31 04161766 d:ReportableOperatingSegment1 2023-04-01 2024-03-31 04161766 d:ReportableOperatingSegment2 2024-04-01 2025-03-31 04161766 d:ReportableOperatingSegment2 2023-04-01 2024-03-31 04161766 d:ReportableOperatingSegment3 2024-04-01 2025-03-31 04161766 d:ReportableOperatingSegment3 2023-04-01 2024-03-31 04161766 d:ReportableOperatingSegment5 2024-04-01 2025-03-31 04161766 d:ReportableOperatingSegment5 2023-04-01 2024-03-31 04161766 f:UnitedKingdom 2024-04-01 2025-03-31 04161766 f:UnitedKingdom 2023-04-01 2024-03-31 04161766 f:RestEuropeOutsideUK 2024-04-01 2025-03-31 04161766 f:RestEuropeOutsideUK 2023-04-01 2024-03-31 04161766 f:RestWorldOutsideUK 2024-04-01 2025-03-31 04161766 f:RestWorldOutsideUK 2023-04-01 2024-03-31 04161766 d:ShareCapital 2025-03-31 04161766 d:ShareCapital 2024-03-31 04161766 d:ShareCapital 2023-04-01 04161766 d:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 04161766 d:RetainedEarningsAccumulatedLosses 2025-03-31 04161766 d:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 04161766 d:RetainedEarningsAccumulatedLosses 2024-03-31 04161766 d:RetainedEarningsAccumulatedLosses 2023-04-01 04161766 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2024-04-01 2025-03-31 04161766 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2025-03-31 04161766 e:OrdinaryShareClass1 2024-04-01 2025-03-31 04161766 e:OrdinaryShareClass1 2025-03-31 04161766 e:OrdinaryShareClass1 2024-03-31 04161766 e:FRS102 2024-04-01 2025-03-31 04161766 e:Audited 2024-04-01 2025-03-31 04161766 e:FullAccounts 2024-04-01 2025-03-31 04161766 e:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 04161766 d:WithinOneYear 2025-03-31 04161766 d:WithinOneYear 2024-03-31 04161766 d:BetweenOneFiveYears 2025-03-31 04161766 d:BetweenOneFiveYears 2024-03-31 04161766 2 2024-04-01 2025-03-31 04161766 4 2024-04-01 2025-03-31 04161766 7 2024-04-01 2025-03-31 04161766 g:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:shares xbrli:pure


Registered number: 04161766












RICOR LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

 

RICOR LIMITED

CONTENTS



Page
Company information
 
1
Strategic report
 
2 - 5
Directors' report
 
6 - 7
Directors' responsibilities statement
 
8
Independent auditor's report
 
9 - 12
Profit and loss account
 
13
Balance sheet
 
14
Statement of changes in equity
 
15
Notes to the financial statements
 
16 - 32

 

RICOR LIMITED
 
COMPANY INFORMATION


Directors
M R Evans 
P A Gallone 




Registered number
04161766



Registered office
Arrow Works
Birmingham Road

Studley

West Midlands

B80 7AS




Independent auditor
Blick Rothenberg Audit LLP
Chartered Accountants & Statutory Auditor

16 Great Queen Street

Covent Garden

London

WC2B 5AH




Page 1

 

RICOR LIMITED
 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025

Introduction
 
The directors present their strategic report on Ricor Limited (“the company”) for the year ended 31 March 2025 ("FY2025"). The principal activity of the company during the year continued to be that of the manufacture of metal pressings and welded assemblies for the automotive industry.

The company is part of the Ricor Global Limited group of companies (“Ricor” and “the group”).  Ricor continues to evolve as an international player in the automotive industry and beyond. Ricor’s expertise is in the supply of metal stampings, tube manipulation and assemblies throughout the vehicle structure, supplying to a wide range of both Original Equipment Manufacturers (“OEM”) and Tier One customers. Ricor has an established international footprint which is well situated to support its customers on a worldwide basis, supplying products globally via seven facilities situated across the UK, Poland and Slovakia and an office and tooling facilities in China.

Business review and key performance indicators
 
The company’s results for the year ended 31 March 2025 reflect a softening of customer demand that resulted from lower OEM production volumes.  The company continued to be impacted by inflation, trapped labour, supply chain issues, customer plant stoppages and customer insourcing. Customer production schedules continued to fluctuate as the wider industry wrestled with similar challenges, along with changeable consumer demand, EV program delays and an increasingly complex regulatory environment.

The directors monitor the performance of the company by reference to key performance indicators, including turnover, gross profit and margin, earnings before interest, tax, depreciation and amortisation (“EBITDA”), and key areas influencing working capital. These are discussed in more detail below.    

The company recorded turnover of £17.9m in FY2025, a decrease of 33% when compared with turnover in FY2024 of £26.7m, due to a softening of customer demand.

The gross loss for FY2025 was £0.8m, compared with gross profit for FY2024 of £0.4m  The decline in gross margin was attributable to the reduced sales revenue which created operational inefficiencies that could only be partially mitigated by corresponding cost reductions.

The operating loss was £2.1m in FY2025 (FY2024: £1.3m). The increase in operating loss reflected the flow through of the gross loss for the year.

The financial position of the company continues to be secure, with net assets of £5.1m as at 31 March 2025 (2024: £7.3m) and net current assets of £5.2m compared with £7.3m at the prior year end. The decrease in both is due to the loss incurred in the year.

Stock has decreased from £2.4m at 31 March 2024 to £1.3m at 31 March 2025 due to the reduction in customer volumes.

Debtors predominantly consists of amounts due from group undertakings of £19.6m (2024: £24.6m). Trade debtors decreased from £2.8m at 31 March 2024 to £1.2m at 31 March 2025 due to the reduction in sales. 
Overall creditors falling due within one year decreased from £26.2m at 31 March 2024 to £19.6m at 31 March 2025, predominantly due to the reduction of amounts due to group undertakings and lower bank invoice discounting. Trade creditors remained relatively stable, decreasing from £2.7m at 31 March 2024 to £2.5m at 31 March 2025.  Other loans, comprising loans from shareholders, were waived during the year as part of a group recapitalisation.
The company’s working capital and longer term financing needs are met through invoice discounting and group debt. The wider group’s working capital and longer-term financing needs continue to be met through a combination of invoice discounting, external term loans, an overdraft facility and shareholder debt and equity. The directors and the management team are committed to maintaining transparent and collaborative working relationships with all key stakeholders. Consequently, the group maintains ongoing dialogue with facility providers and this ensures the facilities continue to be made available.
 
Page 2

 

RICOR LIMITED

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025


During the year the group has undertaken a recapitalisation, which saw the second lien lender exchange part of its debt for a majority equity stake in the group, while certain other unsecured creditors exchanged their debt for minority equity stakes. As part of this recapitalisation, the group secured new funding and has renegotiated the terms of the loans and facilities provided by its key financing partners, agreeing to extend the repayment of the loans that were previously due in June 2025 to June 2028. In addition, the deferral of some capital repayments has been agreed and the interest rate applied to some of the facilities has been reduced. Management considers that the covenants which have been agreed as part of this refinancing process will be complied with, based upon the board-approved forecasts that have been shared with the financing partners.

Other key performance indicators
 
Health and safety
The company invests in training and is committed to maintaining a good quality and motivated workforce. The directors are committed to taking measures to continuously improve the health, safety and welfare of all their staff, which includes a training and risk assessment programme.  There were no RIDDOR reportable accidents in the company during 2025 (2024: three). All accidents are thoroughly investigated, and steps taken to avoid a re-occurrence. 
Quality control  
The manufacturing plant holds ISO/TS 16949 accreditation, the de facto automotive quality standard. Individual site quality management systems are externally audited against this standard on an annual basis. The directors are committed to reduce energy consumption and CO2 emissions. The company held ISO14001 accreditation during the year, which incorporated an action plan for environmental improvement planning, a part of which is addressing energy consumption and CO2 emission reduction. 
Principal risks and uncertainties
Financing risk
As noted above, the company, through its parent company, is reliant upon third party lenders. The group’s directors and management team are committed to maintaining a transparent and collaborative working relationship with these lenders, ensuring that the financing requirements of the group are met, taking account of both short-term and longer-term needs.
During the period, the group has renegotiated the terms of the loans and facilities provided by its key financing partners, agreeing to extend the repayment of the loans due in June 2025 to June 2028. In addition, management considers that the covenants which have been agreed as part of this refinancing will be complied with based upon the board approved forecasts which have been shared with financing partners. The forecasts have been prepared based on available data surrounding assumed pricing, volumes and liquidity, including information received from customers on expected production volumes. The directors have considered relevant actions to mitigate any negative variances against the forecast and believe such actions, if necessary, will allow the group to continue to meet the loan covenants. The group, as a key supplier, continues to enjoy strong customer relationships. The nature of these strategic relationships, coupled with similarly strong supplier relationships, is considered by the directors to be pivotal, should the need arise, to discuss financial arrangements.
Raw material price movement 
Certain customer contracts allow for the update of raw material price movement, on a periodic basis. This provides security against commodity price movements. Other customer contracts provide for the purchase of material at a price fixed by the customer, at the start of the contract. Collectively, our contracts with customers protect the business from the impact of volatility in raw material prices.

 
Page 3

 

RICOR LIMITED

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025

Inflation
The UK and European inflation rates remain relatively high, which has increased costs within the company. In mitigation, we have discussed and agreed price increases with our customers, in line with the inflationary impact on the business. The price of steel has a major impact on the financial performance of the company but currently is remaining at lower levels than the exceptionally high prices experienced in previous years.
Customer concentration 
The company is reliant on certain key customers who comprise a significant percentage of the group’s annual revenues. The company mitigates this risk by maintaining a strong relationship with key customers and providing a high-quality product and efficient service and thus being recognised as a reliable strategic business partner. 

Geo political uncertainty 
The ongoing war in Ukraine continues to be closely monitored by the company. The conflict has had an indirect impact on the business despite having no direct suppliers in Ukraine or Russia. The indirect risk of disruption to our customers’ supply chains is closely monitored by the group. The secondary impact of sanctions and counter sanctions is also being monitored by the group. Our customers are adept at managing disruptions in their global supply chains and we anticipate that the long-term impact on the group will be moderate.
Data and compliance risk
The company is aware of the increased risk of ransomware and other IT security issues. To mitigate this risk, the company ensures it is running the latest versions of all software and maintains a strict firewall discipline. Data is regularly backed up.
The directors consider compliance risk including the requirement to comply with the Data Protection Act 2018 and UK General Data Protection Regulations ("GDPR") as essential to the operations of its core activities. Ensuring sensitive data is protected under GDPR is fundamental for both compliance and reputation.
Statement by the directors on performance of their statutory duties in accordance with s.172 (1) Companies Act 2006
 
The company recognises the importance of delivering effective corporate governance in supporting the long term success and sustainability of its business and operates under high standards of corporate governance.
The directors are required to act in the way that they consider would be most likely to promote the success of the company for the benefits of its members as a whole, with regards to the matters below, and work in collaboration with the group’s senior management team in order to achieve this. 
The group management board continues to formally review and challenge the company’s financial performance, liquidity management and business decisions. Clear authority limits and levels have been set for management.
The likely consequences of any decision in the long term
The directors consider the medium and long term impact of decisions when formulating plans and strategic direction for the company. The company’s senior management team prepares three year forecasts and promote consideration of the long term impact of all the board's strategic decisions.
The interests of the company's employees
The board considers our people to be our greatest asset and the interests of our employees are always considered when decisions are made. The engagement with employees has been critical during the challenging periods that the company has previously faced. The company has increased this engagement with the employees to further drive focus on the health, safety and welfare of its employees. 
The company's policy is to consult and discuss with employees matters likely to affect employees' interests,
Page 4

 

RICOR LIMITED

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025

mainly with the employee representatives, through regular meetings with the Works Council. In addition, regular communication of other important matters is undertaken by the directors via email and on staff noticeboards.
The need to foster the company's business relationships with suppliers, funders, customers and others
The company is focused on building strong, mutually beneficial relationships with suppliers and customers. Customers are kept up to date with ongoing business activities and developments with a view to creating and nurturing long term partnerships. Supplier relationships are managed regularly with continuous engagement and sharing of information. The activities carried out in development of these partnerships are reported regularly to the management team.
Funders receive monthly management accounts and reports as well as cashflow forecasts in line with requirements of the banking agreements.
The impact of the company's operations on the community and environment
The company is focused on ensuring that its operations are in compliance with environmental laws and regulations. Sustainability and doing business responsibly are very important factors for the company. The company reviews and seeks to reduce our environmental footprint wherever possible. The management team recognise the need to conduct business in a way that is ethical, compliant and to a high standard. The business is governed around a framework, with appropriate training on correct business conduct where required, focussing on core values, of which integrity and transparency are key.
The directors are committed to taking measures to continuously improve the health, safety and welfare of all their staff, this includes a training and risk assessment programme. 
The desirability of the company maintaining a reputation for high standards of business conduct
The directors believe that it is crucial that the company is trusted by all stakeholders to maintain the highest standards in everything the company does as a business. The directors aim to always do the right thing with our customers, suppliers, employees and other stakeholders. The board seeks to minimise reputational risk by ensuring such considerations are always part of the decision-making process.
The need to act fairly between members of the company
Ricor Limited is a wholly owned subsidiary of Ricor Global Limited. The directors have regular and open dialogue with its representatives.


This report was approved by the board and signed on its behalf.





P A Gallone
Director

Date: 3 October 2025
Page 5

 

RICOR LIMITED

DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025

The directors present their report and the financial statements for the year ended 31 March 2025.

Results and dividends

The loss for the year, after taxation, amounted to £2,180,023 (2024 - loss £1,439,752).

No dividend was declared in either the current year or the prior year.

Directors

The directors who served during the year were:

D R Johanson (resigned 9 May 2025)
A R Johanson (resigned 9 May 2025)
R J Markun (resigned 9 May 2025)
B Haigney  (resigned 9 May 2025)
On 9 May 2025 M R Evans was appointed as a director
On 9 May 2025 P A Gallone was appointed as a director

Matters covered in the strategic report
As permitted by s414c(11) of the Companies Act 2006, the directors have elected to disclose information, required to be in the directors' report by Schedule 7 of the 'Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008', in the strategic report.

Disclosure of information to auditor

Each of the persons who are directors at the time when this directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the company's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the company's auditor is aware of that information.
Page 6

 

RICOR LIMITED

DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025


Post balance sheet events

In September 2025, the group became aware of a cyber incident that resulted in a pause to vehicle production at JLR, a key customer. The directors have assessed the risk to the group and are comfortable that the group’s strong relationship with JLR as a key supplier will ensure the group receives adequate support if required during this period.  The group is maintaining regular dialogue with JLR and will be ready to support the resumption of production in due course.  The group’s other customers are unaffected and business operations are continuing as normal.

This report was approved by the board and signed on its behalf.
 





P A Gallone
Director

Date: 3 October 2025
Page 7

 

RICOR LIMITED
 
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025

The directors are responsible for preparing the strategic report, the directors' report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

 In preparing these financial statements, the directors are required to:

select suitable accounting policies for the company's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 8

 

RICOR LIMITED

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF RICOR LIMITED
 FOR THE YEAR ENDED 31 MARCH 2025

Opinion


We have audited the financial statements of Ricor Limited (the 'company') for the year ended 31 March 2025, which comprise the profit and loss account, the balance sheet, the statement of changes in equity and the notes to the financial statements, including significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Emphasis of matter


We draw attention to Note 2.2 to the financial statements which explains that the directors have announced a plan to effect a closure of the Studley plant and effect an orderly winding up of the company and therefore do not consider it to be appropriate to adopt the going concern basis of accounting in preparing the financial statements. Accordingly the financial statements have been prepared on a basis other than going concern as described in Note 2.2. 

Our opinion is not modified in respect of this matter.


Other information


The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual reportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 9

 

RICOR LIMITED

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF RICOR LIMITED (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025

Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the directors' responsibilities statement set out on page 8, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.


Page 10

 

RICOR LIMITED

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF RICOR LIMITED (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025

Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the automotive manufacturing sector;
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, FRS 102,  taxation legislation, employment legislation and health and safety legislation;
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management; and inspecting correspondence; and
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

To address the risk of fraud through management bias and override of controls, we:

performed analytical procedures to identify any unusual or unexpected relationships;
tested a sample of journal entries to identify unusual transactions;
assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and
investigated the rationale behind significant or unusual transactions.

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures
which included, but were not limited to:

agreeing financial statement disclosures to underlying supporting documentation; and
enquiring of management as to actual and potential litigation and claims.

There are inherent limitations in our audit procedures described above. The more removed that laws and
regulations are from financial transactions, the less likely it is that we would become aware of non-compliance.
Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations
to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if
any.
Page 11

 

RICOR LIMITED

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF RICOR LIMITED (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025


Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they
may involve deliberate concealment or collusion.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.


Use of our report
 

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Mark Hart (senior statutory auditor)
  
for and on behalf of
Blick Rothenberg Audit LLP
 
Chartered Accountants
Statutory Auditor
  
16 Great Queen Street
Covent Garden
London
WC2B 5AH

 
Date: 
3 October 2025
Page 12

 

RICOR LIMITED
 
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025

2025
2024
Note
£
£

  

Turnover
 4 
17,887,350
26,695,848

Cost of sales
  
(18,665,322)
(26,305,280)

Gross (loss)/profit
  
(777,972)
390,568

Administrative expenses
  
(1,978,308)
(1,681,297)

Other operating income
  
4,000
-

Profit on disposal of fixed assets
  
144,957
-

Waiver of shareholder loans
  
493,773
-

Operating loss
 5 
(2,113,550)
(1,290,729)

Interest receivable and similar income
 8 
81,946
83,058

Interest payable and similar expenses
 9 
(148,419)
(232,081)

Loss before taxation
  
(2,180,023)
(1,439,752)

Tax on loss
 10 
-
-

Loss for the financial year
  
(2,180,023)
(1,439,752)

There are no items of other comprehensive income for either the year or the prior year other than the loss for the year. Accordingly, no statement of other comprehensive income has been presented.

Page 13


 
REGISTERED NUMBER:04161766
RICOR LIMITED

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 11 
1,912,770
2,921,536

Current assets
  

Stocks
 12 
1,260,219
2,434,082

Debtors: amounts falling due within one year
 13 
21,373,904
27,860,125

Cash at bank and in hand
 14 
226,290
267,040

  
22,860,413
30,561,247

Creditors: amounts falling due within one year
 15 
(19,588,461)
(26,216,038)

Net current assets
  
 
 
3,271,952
 
 
4,345,209

Total assets less current liabilities
  
5,184,722
7,266,745

Creditors: amounts falling due after more than one year
 16 
-
(2,000)

Provisions for liabilities
  

Other provisions
 17 
(100,000)
-

Net assets
  
5,084,722
7,264,745


Capital and reserves
  

Called up share capital 
 18 
500,000
500,000

Profit and loss account
 19 
4,584,722
6,764,745

Total equity
  
5,084,722
7,264,745


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




P A Gallone
Director

Date: 3 October 2025

The notes on pages 16 to 32 form part of these financial statements.
Page 14

 

RICOR LIMITED

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 April 2023
500,000
8,204,497
8,704,497


Comprehensive income for the year

Loss for the financial year
-
(1,439,752)
(1,439,752)



At 31 March 2024 and 1 April 2024
500,000
6,764,745
7,264,745


Comprehensive income for the year

Loss for the financial year
-
(2,180,023)
(2,180,023)


At 31 March 2025
500,000
4,584,722
5,084,722


Page 15

 

RICOR LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Ricor Limited supplies metal stampings, tube manipulation and assemblies throughout the vehicle structure.
The company is a private company limited by shares and incorporated in England and Wales. The address of its registered office and principal place of business is Arrow Works, Birmingham Road, Studley, West Midlands, B80 7AS.
The financial statements are presented in Sterling (£), which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the company's accounting policies (see note 3).

The company has taken advantage of the following disclosure exemptions in preparing these
financial statements, as permitted by FRS 102:

Section 3 Financial Statement Presentation paragraph 3.17(d) (inclusion of statement of cash flows);
Section 7 Statement of Cash Flows (inclusion of statement of cash flows); and 
Section 11 Financial Instruments paragraphs 11.42, 11.44, 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c) (disclosures relating to financial instruments).

The following principal accounting policies have been applied:

 
2.2

Going concern

On 13 March 2025, the group announced the closure of the Studley plant when the lease expires in July 2026.  Ricor Global Limited has committed to provide support to Ricor Limited to enable this controlled site closure. Consequently, the financial statements are prepared on the basis other than that of a going concern. No adjustments are required to the carrying value or classification of assets and liabilities as at 31 March 2025. 

Page 16

 

RICOR LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is Sterling (£).

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss within 'administrative expenses'. 

 
2.5

Leased assets: the company as lessee

Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Page 17

 

RICOR LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.6

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.7

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.8

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.9

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.10

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the balance sheet date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the balance sheet date.

Page 18

 

RICOR LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.11

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.
Current tax is the amount of income tax payable in respect of taxable profit for the year or prior years.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax arises from timing differences that are differences between taxable profits and total comprehensive income as stated in the financial statements. These timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in the financial statements.
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
 
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.12

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the company but are presented separately due to their size or incidence.

 
2.13

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

The company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

Page 19

 

RICOR LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.13
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant, machinery and stillages
-
10 - 33%
Motor vehicles
-
10 - 33%
Office equipment and fixtures
-
20 - 33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.14

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.15

Cash

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.
 

2.16

Financial instruments

The company has elected to apply Sections 11 and 12 of FRS 102 in respect of financial instruments.

Financial assets and financial liabilities are recognised when the company becomes party to the contractual provisions of the instrument. 

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. 
 
The company’s policies for its major classes of financial assets and financial liabilities are set out below. 

Page 20

 

RICOR LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)




Financial instruments (continued)

Financial assets
Basic financial assets, including trade and other debtors, cash and bank balances, intercompany working capital balances, and intercompany financing are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.

Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment.

Financial liabilities

Basic financial liabilities, including trade and other creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Impairment of financial assets
Financial assets measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the profit and loss account. 

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between the asset's carrying amount and the best estimate of the amount the company would receive for the asset if it were to be sold at the reporting date. 

For financial assets measured at amortised cost, the impairment loss is measured as the difference between the asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If the financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Page 21

 

RICOR LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)




Financial instruments (continued)

Derecognition of financial assets and financial liabilities
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions. 
 
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

Offsetting of financial assets and financial liabilities
Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

  
2.17

Share capital

Ordinary shares are classified as equity.

Page 22

 

RICOR LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

3.


Judgements in applying accounting policies and key sources of estimation uncertainty

In the application of the company’s accounting policies, which are described in note 2, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
The following are critical judgements and estimations that the directors have made in the process of applying the company's accounting policies and that have the most significant effect on the amounts reocognised in the financial statements:
Absorption of attributable production overhead costs into the value of stock
The company allocates certain production overheads to the cost of stock based on normal capacity of the production facilities. The determination of normal capacity levels is an area of management judgement.
 
Impairment of intercompany debtor balances
The carrying amounts of the company’s intercompany loans and trading balances of £19,556,419 are reviewed on a periodic basis. In determining whether there is a need for a provision, management is required to determine their best estimate of the future expected cash flows.
Dilapidations provisions
The company is party to several operating lease agreements that contain clauses requiring the restoration of leased properties to their original condition at the end of the lease term. Where such obligations are probable and can be reliably estimated, the directors have recognised a provision for dilapidation costs.
As at the reporting date, a provision of £100,000 has been included in the financial statements to reflect the estimated costs of meeting these obligations.

Page 23

 

RICOR LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Turnover

An analysis of turnover by class of business is as follows:


2025
2024
£
£

Sale of metal pressings and welded assemblies
16,223,979
25,891,695

Sale of prototypes
87,572
130,389

Sale of pressing tools
786,184
51,229

Sale of scrap metal
789,615
622,535

17,887,350
26,695,848


Analysis of turnover by country of destination:

2025
2024
£
£

United Kingdom
17,744,426
26,691,469

Rest of Europe
94,391
4,379

Rest of the world
48,533
-

17,887,350
26,695,848



5.


Operating loss

The operating loss is stated after charging:

2025
2024
£
£

Exchange differences
31,615
3,144

Other operating lease rentals
894,269
901,603

Fees payable to the company's auditor and its associates for the audit of the company's annual financial statements
35,000
37,396

Fees payable to the company's auditor and its associates for non-audit services
14,450
11,450

Depreciation of owned tangible fixed assets
1,065,323
909,907

Depreciation of tangible fixed assets held under finance leases
24,162
96,585

Profit on disposal of fixed assets
144,957
-

Page 24

 

RICOR LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Employees

Staff costs were as follows:


2025
2024
£
£

Wages and salaries
4,095,908
5,236,525

Social security costs
384,651
544,641

Cost of defined contribution scheme
90,761
114,746

4,571,320
5,895,912


The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Production
108
198



Sales and administration
19
26

127
224


7.


Directors' remuneration



As in the prior year, total directors' remuneration for qualifying services for the financial year was £nil. All remuneration for directors is borne by another group entity.


8.


Interest receivable and similar income

2025
2024
£
£


Interest receivable from group companies
81,946
83,058


9.


Interest payable and similar expenses

2025
2024
£
£


Finance lease interest payable
206
3,028

Other interest payable
148,213
229,053

148,419
232,081

Page 25

 

RICOR LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

10.


Taxation


2025
2024
£
£



Total current tax
-
-

Deferred tax

Total deferred tax
-
-


Tax on loss
-
-

Factors affecting tax charge for the year

The tax assessed for the year is higher than (2024 - higher than) the standard rate of corporation tax in the UK of 19% (2024 - 19%). The differences are explained below:

2025
2024
£
£


Loss on ordinary activities before tax
(2,180,023)
(1,439,752)


Loss on ordinary activities multiplied by standard rate of corporation tax in the UK of 19% (2024 - 19%)
(414,204)
(273,553)

Effects of:


Expenses not deductible for tax purposes
14,708
10,470

Capital allowances in excess of depreciation in the year
62,602
(7,974)

Loan notes waiver
(109,064)
-

Group relief
445,958
271,057

Total tax charge for the year
-
-


Factors that may affect future tax charges

At 31 March 2025 the company has unrelieved trading losses of £Nil (2024: £3,829,846) which can be utilised against future taxable profits.  The company has a potential deferred tax asset of £Nil (2024: £972,000).

Page 26

 

RICOR LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

11.


Tangible fixed assets





Plant, machinery and stillages
Office equipment and fixtures
Motor vehicles
Total

£
£
£
£



Cost


At 1 April 2024
15,540,852
1,073,720
27,749
16,642,321


Additions
246,869
-
-
246,869


Disposals
(1,174,106)
-
-
(1,174,106)



At 31 March 2025

14,613,615
1,073,720
27,749
15,715,084



Depreciation


At 1 April 2024
12,924,671
768,365
27,749
13,720,785


Charge for the year 
1,006,101
59,222
-
1,065,323


Disposals
(983,794)
-
-
(983,794)



At 31 March 2025

12,946,978
827,587
27,749
13,802,314



Net book value



At 31 March 2025
1,666,637
246,133
-
1,912,770



At 31 March 2024
2,616,181
305,355
-
2,921,536

The net book value of fixed assets held under finance leases was £Nil (2024: £24,162), included within plant, machinery, and stillages. The depreciation charge related to these assets was £Nil (2024: £96,585). It should be noted that this asset was disposed of during the current year.


12.


Stocks

2025
2024
£
£

Raw materials and consumables
562,593
866,855

Work in progress
396,278
614,615

Finished goods and goods for resale
211,466
285,144

Tooling stock
89,882
667,468

1,260,219
2,434,082


There is no significant difference between the replacement cost of the stock and its carrying amount.

Page 27

 

RICOR LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

13.


Debtors

2025
2024
£
£


Trade debtors
1,227,431
2,759,718

Amounts owed by group undertakings
19,556,419
24,595,862

Other debtors
274,242
158,793

Prepayments and accrued income
315,812
345,752

21,373,904
27,860,125


Included within amounts owed by group undertakings is £2,844,797 (2024: £2,452,238) that accrues interest at £10,000 a month. The remaining amounts owed by group undertakings are interest free, have no fixed repayment date and are repayable on demand.


14.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
226,290
267,040


Page 28

 

RICOR LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

15.


Creditors: amounts falling due within one year

2025
2024
£
£

Bank loans
955,748
2,317,033

Other loans
-
464,077

Trade creditors
2,491,927
2,745,856

Amounts owed to group undertakings
15,535,672
18,436,892

Other taxation and social security
89,929
124,684

Obligations under finance lease and hire purchase contracts
-
24,002

Accruals and deferred income
515,185
2,103,494

19,588,461
26,216,038


Other loans which were due to shareholders of the ultimate parent company, incurred interest at 7% per annum, have no fixed repayment date and are repayable on demand.
During the year, the loan notes have been waived as part of the agreed restructuring of the group.
Amounts owed to group undertakings are interest free, have no fixed repayment date and are repayable on demand.
Secured creditors
The bank loans relate to invoice discounting facilities which are secured against the book debts of the company. Interest is charged at the Bank of England base rate plus 2.5%.
Obligations under finance leases are secured against the assets to which they relate.


16.


Creditors: amounts falling due after more than one year

2025
2024
£
£

Accruals and deferred income
-
2,000

-
2,000


Secured creditors
Obligations under finance leases are secured against the assets to which they relate.

Page 29

 

RICOR LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

17.


Provisions


Dilapid-
ations

£





Charged to profit or loss
100,000



At 31 March 2025
100,000

The dilapidation provision relates to the company's site which is due to close in July 2026.


18.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



500,000 (2024 - 500,000) Ordinary shares of £1 each
500,000
500,000

There is a single class of ordinary shares. There are no restrictions on the distribution of dividends and the repayment of capital.



19.


Reserves

Profit and loss account

The profit and loss account includes all current and prior period retained profits and losses.


20.


Capital commitments


At 31 March 2025 the company had capital commitments as follows:

2025
2024
£
£


Acquisition of tangible fixed assets
-
61,708


21.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £90,761 (2024: £114,746).
Contributions totalling £2,404 (2024: £5,703) were payable to the fund at the balance sheet date.

Page 30

 

RICOR LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

22.


Commitments under operating leases

At 31 March 2025 the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
689,549
669,710

Later than 1 year and not later than 5 years
49,806
722,658

739,355
1,392,368


23.


Related party transactions

The company has taken advantage of the exemption contained in FRS 102 section 33 "Related Party Disclosures" from disclosing transactions with entities which are a wholly owned part of the group.


24.Other financial commitments

The company is party to a cross-guarantee in respect of the bank loans, overdraft facilities, and other loans of its parent company, Ricor Global Limited.
At 31 March 2025 the total amount of indebtedness covered by this guarantee was £42,942,701 (2024: £36,265,030). The bank and other lender hold as security a fixed and floating charge over the assets of the group.
Subsequent to 31 March 2025, other loans of £13,657,334 were converted to equity in the parent company, Ricor Global Limited.


25.


Key management personnel

The remuneration of key management personnel is £189,646 (2024: £207,598).


26.


Post balance sheet events

In September 2025, the group became aware of a cyber incident that resulted in a pause to vehicle production at JLR, a key customer. The directors have assessed the risk to the group and are comfortable that the group’s strong relationship with JLR as a key supplier will ensure the group receives adequate support if required during this period.  The group is maintaining regular dialogue with JLR and will be ready to support the resumption of production in due course.  The group’s other customers are unaffected and business operations are continuing as normal.

Page 31

 

RICOR LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

27.


Controlling party

The immediate parent undertaking is Ricor Trade Holdings Limited.
The parent undertaking of the smallest group of undertakings for which group financial statements are drawn up and of which the company is a member is Ricor Global Limited whose registered office is Arrow Works, Birmingham Road, Studley, B80 7AS. Copies of these group financial statements are available to the public from Companies House.
In the opinion of the directors the ultimate controlling party is Tosca Debt Capital GP II LLP.
 
Page 32