Media Diverse Limited 05979661 false 2023-09-01 2024-08-29 2024-08-29 The principal activity of the company is the provision of information technology services. Digita Accounts Production Advanced 6.30.9574.0 true true 05979661 2023-09-01 2024-08-29 05979661 2024-08-29 05979661 bus:OrdinaryShareClass1 bus:Non-cumulativeRedeemableShares 2024-08-29 05979661 core:CurrentFinancialInstruments 2024-08-29 05979661 core:CurrentFinancialInstruments core:WithinOneYear 2024-08-29 05979661 core:Non-currentFinancialInstruments 2024-08-29 05979661 core:Non-currentFinancialInstruments core:AfterOneYear 2024-08-29 05979661 core:FurnitureFittingsToolsEquipment 2024-08-29 05979661 core:OtherRelatedParties 2024-08-29 05979661 1 2024-08-29 05979661 bus:SmallEntities 2023-09-01 2024-08-29 05979661 bus:AuditExemptWithAccountantsReport 2023-09-01 2024-08-29 05979661 bus:FilletedAccounts 2023-09-01 2024-08-29 05979661 bus:SmallCompaniesRegimeForAccounts 2023-09-01 2024-08-29 05979661 bus:RegisteredOffice 2023-09-01 2024-08-29 05979661 bus:Director2 2023-09-01 2024-08-29 05979661 bus:OrdinaryShareClass1 bus:Non-cumulativeRedeemableShares 2023-09-01 2024-08-29 05979661 bus:PrivateLimitedCompanyLtd 2023-09-01 2024-08-29 05979661 core:FurnitureFittingsToolsEquipment 2023-09-01 2024-08-29 05979661 core:OfficeEquipment 2023-09-01 2024-08-29 05979661 core:OtherRelatedParties 2023-09-01 2024-08-29 05979661 countries:EnglandWales 2023-09-01 2024-08-29 05979661 1 2023-09-01 2024-08-29 05979661 2023-08-31 05979661 core:FurnitureFittingsToolsEquipment 2023-08-31 05979661 1 2023-08-31 05979661 2022-09-01 2023-08-31 05979661 2023-08-31 05979661 bus:OrdinaryShareClass1 bus:Non-cumulativeRedeemableShares 2023-08-31 05979661 core:CurrentFinancialInstruments 2023-08-31 05979661 core:CurrentFinancialInstruments core:WithinOneYear 2023-08-31 05979661 core:Non-currentFinancialInstruments 2023-08-31 05979661 core:Non-currentFinancialInstruments core:AfterOneYear 2023-08-31 05979661 core:FurnitureFittingsToolsEquipment 2023-08-31 05979661 core:OtherRelatedParties 2023-08-31 05979661 1 2023-08-31 05979661 1 2022-09-01 2023-08-31 05979661 1 2022-08-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05979661

Media Diverse Limited

Unaudited Filleted Financial Statements

for the Period from 1 September 2023 to 29 August 2024

 

Media Diverse Limited

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 7

 

Media Diverse Limited

(Registration number: 05979661)
Balance Sheet as at 29 August 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

1,699

2,772

Current assets

 

Debtors

5

21,200

22,187

Cash at bank and in hand

 

12,894

10,564

 

34,094

32,751

Creditors: Amounts falling due within one year

6

(2,237)

(2,236)

Net current assets

 

31,857

30,515

Total assets less current liabilities

 

33,556

33,287

Creditors: Amounts falling due after more than one year

6

(4,823)

(5,373)

Provisions for liabilities

-

(724)

Net assets

 

28,733

27,190

Capital and reserves

 

Called up share capital

7

100

100

Retained earnings

28,633

27,090

Shareholders' funds

 

28,733

27,190

For the financial period ending 29 August 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 3 October 2025
 

.........................................
Mrs M Sedgwick
Director

 

Media Diverse Limited

Notes to the Unaudited Financial Statements for the Period from 1 September 2023 to 29 August 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
1st Floor, Block C
The Wharf
Manchester Road
Burnley
Lancashire
BB11 1JG

These financial statements were authorised for issue by the director on 3 October 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Media Diverse Limited

Notes to the Unaudited Financial Statements for the Period from 1 September 2023 to 29 August 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Equipment

15% per annum on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Media Diverse Limited

Notes to the Unaudited Financial Statements for the Period from 1 September 2023 to 29 August 2024

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the period, was 1 (2023 - 1).

 

Media Diverse Limited

Notes to the Unaudited Financial Statements for the Period from 1 September 2023 to 29 August 2024

4

Tangible assets

Equipment
 £

Total
£

Cost

At 1 September 2023

11,779

11,779

At 29 August 2024

11,779

11,779

Depreciation

At 1 September 2023

9,007

9,007

Charge for the period

1,073

1,073

At 29 August 2024

10,080

10,080

Carrying amount

At 29 August 2024

1,699

1,699

At 31 August 2023

2,772

2,772

5

Debtors

Note

2024
£

2023
£

Amounts owed by related parties

9

21,017

12,556

Other debtors

 

183

9,631

 

21,200

22,187

6

Creditors

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

8

1,507

1,506

Accruals and deferred income

 

730

730

 

2,237

2,236

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

8

4,823

5,373

 

Media Diverse Limited

Notes to the Unaudited Financial Statements for the Period from 1 September 2023 to 29 August 2024

7

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

       

8

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

4,823

5,373

Current loans and borrowings

2024
£

2023
£

Bank borrowings

1,507

1,506

9

Related party transactions

Transactions with the director

2024

At 1 September 2023
£

Repayments by director
£

At 29 August 2024
£

Loans to directors

9,448

(9,448)

-

 

2023

At 1 September 2022
£

Advances to director
£

Repayments by director
£

At 31 August 2023
£

Loans to directors

9,913

9,448

(9,913)

9,448

 

Media Diverse Limited

Notes to the Unaudited Financial Statements for the Period from 1 September 2023 to 29 August 2024

 

Summary of transactions with other related parties

Snuff Limited

Income and receivables from related parties

2024

Other related parties
£

Amounts receivable from related party

21,017

2023

Other related parties
£

Amounts receivable from related party

12,556