IRIS Accounts Production v25.2.0.378 08512494 Board of Directors 1.7.24 30.6.25 30.6.25 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh085124942024-06-30085124942025-06-30085124942024-07-012025-06-30085124942023-06-30085124942023-07-012024-06-30085124942024-06-3008512494ns15:EnglandWales2024-07-012025-06-3008512494ns14:PoundSterling2024-07-012025-06-3008512494ns10:Director12024-07-012025-06-3008512494ns10:PrivateLimitedCompanyLtd2024-07-012025-06-3008512494ns10:SmallEntities2024-07-012025-06-3008512494ns10:AuditExempt-NoAccountantsReport2024-07-012025-06-3008512494ns10:SmallCompaniesRegimeForDirectorsReport2024-07-012025-06-3008512494ns10:SmallCompaniesRegimeForAccounts2024-07-012025-06-3008512494ns10:FullAccounts2024-07-012025-06-300851249412024-07-012025-06-3008512494ns10:OrdinaryShareClass12024-07-012025-06-3008512494ns10:Director22024-07-012025-06-3008512494ns10:Director32024-07-012025-06-3008512494ns10:CompanySecretary12024-07-012025-06-3008512494ns10:RegisteredOffice2024-07-012025-06-3008512494ns5:CurrentFinancialInstruments2025-06-3008512494ns5:CurrentFinancialInstruments2024-06-3008512494ns5:Non-currentFinancialInstruments2025-06-3008512494ns5:Non-currentFinancialInstruments2024-06-3008512494ns5:ShareCapital2025-06-3008512494ns5:ShareCapital2024-06-3008512494ns5:RetainedEarningsAccumulatedLosses2025-06-3008512494ns5:RetainedEarningsAccumulatedLosses2024-06-3008512494ns5:IntangibleAssetsOtherThanGoodwill2024-07-012025-06-3008512494ns5:PlantMachinery2024-07-012025-06-3008512494ns5:FurnitureFittings2024-07-012025-06-3008512494ns5:MotorVehicles2024-07-012025-06-3008512494ns5:ComputerEquipment2024-07-012025-06-3008512494ns5:NetGoodwill2024-06-3008512494ns5:NetGoodwill2025-06-3008512494ns5:NetGoodwill2024-06-3008512494ns5:PlantMachinery2024-06-3008512494ns5:FurnitureFittings2024-06-3008512494ns5:MotorVehicles2024-06-3008512494ns5:ComputerEquipment2024-06-3008512494ns5:PlantMachinery2025-06-3008512494ns5:FurnitureFittings2025-06-3008512494ns5:MotorVehicles2025-06-3008512494ns5:ComputerEquipment2025-06-3008512494ns5:PlantMachinery2024-06-3008512494ns5:FurnitureFittings2024-06-3008512494ns5:MotorVehicles2024-06-3008512494ns5:ComputerEquipment2024-06-3008512494ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-06-3008512494ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-07-012025-06-3008512494ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-06-3008512494ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-06-3008512494ns5:WithinOneYearns5:CurrentFinancialInstruments2025-06-3008512494ns5:WithinOneYearns5:CurrentFinancialInstruments2024-06-3008512494ns5:DeferredTaxation2024-06-3008512494ns5:DeferredTaxation2025-06-3008512494ns10:OrdinaryShareClass12025-06-30
REGISTERED NUMBER: 08512494 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2025

FOR

JOHN BROOMFIELD REMOVALS LTD

JOHN BROOMFIELD REMOVALS LTD (REGISTERED NUMBER: 08512494)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


JOHN BROOMFIELD REMOVALS LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 30 JUNE 2025







DIRECTORS: E L M Broomfield
J C Broomfield
W J Broomfield





SECRETARY: E L M Broomfield





REGISTERED OFFICE: 3rd Floor
21 Perrymount Road
Haywards Heath
West Sussex
RH16 3TP





REGISTERED NUMBER: 08512494 (England and Wales)





ACCOUNTANTS: Galloways Accounting Limited
15 West Street
Brighton
East Sussex
BN1 2RL

JOHN BROOMFIELD REMOVALS LTD (REGISTERED NUMBER: 08512494)

BALANCE SHEET
30 JUNE 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 157,788 130,933
157,788 130,933

CURRENT ASSETS
Stocks 15,000 10,500
Debtors 6 34,127 29,843
Cash at bank and in hand 105,723 122,764
154,850 163,107
CREDITORS
Amounts falling due within one year 7 93,361 109,209
NET CURRENT ASSETS 61,489 53,898
TOTAL ASSETS LESS CURRENT LIABILITIES 219,277 184,831

CREDITORS
Amounts falling due after more than one year 8 (41,145 ) (14,548 )

PROVISIONS FOR LIABILITIES 9 (29,670 ) (24,499 )
NET ASSETS 148,462 145,784

CAPITAL AND RESERVES
Called up share capital 10 100 100
Retained earnings 148,362 145,684
SHAREHOLDERS' FUNDS 148,462 145,784

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 30 September 2025 and were signed on its behalf by:





E L M Broomfield - Director


JOHN BROOMFIELD REMOVALS LTD (REGISTERED NUMBER: 08512494)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025


1. STATUTORY INFORMATION

John Broomfield Removals Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Revenue is measured at fair value of the consideration received or receivable. Revenue represents amounts received for removal and storage services net of VAT and trade discounts.

Revenue from removal services is recognised once the removal has taken place.

Revenue from storage services is recognised over the period of the storage.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on cost and 25% on reducing balance
Computer equipment - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

JOHN BROOMFIELD REMOVALS LTD (REGISTERED NUMBER: 08512494)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2025


3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 7 (2024 - 7 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 July 2024
and 30 June 2025 14,000
AMORTISATION
At 1 July 2024
and 30 June 2025 14,000
NET BOOK VALUE
At 30 June 2025 -
At 30 June 2024 -

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 July 2024 204,688 16,369 108,725 2,224 332,006
Additions - 8,451 55,990 - 64,441
At 30 June 2025 204,688 24,820 164,715 2,224 396,447
DEPRECIATION
At 1 July 2024 114,530 9,889 75,317 1,337 201,073
Charge for year 22,540 1,805 13,019 222 37,586
At 30 June 2025 137,070 11,694 88,336 1,559 238,659
NET BOOK VALUE
At 30 June 2025 67,618 13,126 76,379 665 157,788
At 30 June 2024 90,158 6,480 33,408 887 130,933

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 July 2024 60,135
Additions 55,990
At 30 June 2025 116,125
DEPRECIATION
At 1 July 2024 38,465
Charge for year 10,084
At 30 June 2025 48,549
NET BOOK VALUE
At 30 June 2025 67,576
At 30 June 2024 21,670

JOHN BROOMFIELD REMOVALS LTD (REGISTERED NUMBER: 08512494)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2025


6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 24,082 17,573
Other debtors 10,045 12,270
34,127 29,843

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 9,640 10,648
Hire purchase contracts 8,915 12,069
Trade creditors 1,329 2,663
Taxation and social security 26,001 41,076
Other creditors 47,476 42,753
93,361 109,209

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans - 9,259
Hire purchase contracts 41,145 5,289
41,145 14,548

9. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax 29,670 24,499

Deferred
tax
£   
Balance at 1 July 2024 24,499
Accelerated capital allowances 5,171
Balance at 30 June 2025 29,670

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
100 Ordinary 1 100 100