Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31falsefalsetrue2024-01-01No description of principal activity22trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 09337575 2024-01-01 2024-12-31 09337575 2023-01-01 2023-12-31 09337575 2024-12-31 09337575 2023-12-31 09337575 2023-01-01 09337575 c:PriorPeriodIncreaseDecrease 2024-01-01 2024-12-31 09337575 1 2024-01-01 2024-12-31 09337575 1 2023-01-01 2023-12-31 09337575 e:Director1 2024-01-01 2024-12-31 09337575 c:PlantMachinery 2024-01-01 2024-12-31 09337575 c:MotorVehicles 2024-12-31 09337575 c:MotorVehicles 2023-12-31 09337575 c:MotorVehicles c:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 09337575 c:CurrentFinancialInstruments 2024-12-31 09337575 c:CurrentFinancialInstruments 2023-12-31 09337575 c:Non-currentFinancialInstruments 2024-12-31 09337575 c:Non-currentFinancialInstruments 2023-12-31 09337575 c:CurrentFinancialInstruments c:WithinOneYear 2024-12-31 09337575 c:CurrentFinancialInstruments c:WithinOneYear 2023-12-31 09337575 c:ShareCapital 2024-12-31 09337575 c:ShareCapital 2023-12-31 09337575 c:ShareCapital 2023-01-01 09337575 c:OtherMiscellaneousReserve 2024-01-01 2024-12-31 09337575 c:OtherMiscellaneousReserve 2024-12-31 09337575 c:OtherMiscellaneousReserve c:PriorPeriodIncreaseDecrease 2024-01-01 2024-12-31 09337575 c:OtherMiscellaneousReserve 1 2024-01-01 2024-12-31 09337575 c:OtherMiscellaneousReserve 2023-01-01 2023-12-31 09337575 c:OtherMiscellaneousReserve 2023-12-31 09337575 c:OtherMiscellaneousReserve 2023-01-01 09337575 c:OtherMiscellaneousReserve 1 2023-01-01 2023-12-31 09337575 c:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 09337575 c:RetainedEarningsAccumulatedLosses 2024-12-31 09337575 c:RetainedEarningsAccumulatedLosses c:PriorPeriodIncreaseDecrease 2024-01-01 2024-12-31 09337575 c:RetainedEarningsAccumulatedLosses 1 2024-01-01 2024-12-31 09337575 c:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 09337575 c:RetainedEarningsAccumulatedLosses 2023-12-31 09337575 c:RetainedEarningsAccumulatedLosses 2023-01-01 09337575 c:RetainedEarningsAccumulatedLosses 1 2023-01-01 2023-12-31 09337575 c:AcceleratedTaxDepreciationDeferredTax 2024-12-31 09337575 c:AcceleratedTaxDepreciationDeferredTax 2023-12-31 09337575 e:FRS102 2024-01-01 2024-12-31 09337575 e:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 09337575 e:FullAccounts 2024-01-01 2024-12-31 09337575 e:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 09337575 2 2024-01-01 2024-12-31 09337575 4 2024-01-01 2024-12-31 09337575 6 2024-01-01 2024-12-31 09337575 c:ShareCapital 1 2024-01-01 2024-12-31 09337575 c:ShareCapital 1 2023-01-01 2023-12-31 09337575 1 2024-12-31 09337575 3 2024-12-31 09337575 1 2023-12-31 09337575 3 2023-12-31 09337575 f:PoundSterling 2024-01-01 2024-12-31 09337575 c:ShareCapital c:PriorPeriodErrorIncreaseDecrease 2024-01-01 2024-12-31 09337575 c:RetainedEarningsAccumulatedLosses c:PreviouslyStatedAmount 2023-12-31 09337575 c:PreviouslyStatedAmount 2023-12-31 iso4217:GBP xbrli:pure

Registered number: 09337575










REDTREE INVESTMENTS 1 LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
REDTREE INVESTMENTS 1 LIMITED
REGISTERED NUMBER: 09337575

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
134,254
155,452

Investments
 5 
31,282,639
30,031,779

  
31,416,893
30,187,231

Current assets
  

Debtors
 6 
1,200,861
2,367,064

Cash at bank and in hand
 7 
1,974,595
869,084

  
3,175,456
3,236,148

Creditors: amounts falling due within one year
 8 
(18,812,708)
(21,009,184)

Net current liabilities
  
 
 
(15,637,252)
 
 
(17,773,036)

Total assets less current liabilities
  
15,779,641
12,414,195

Provisions for liabilities
  

Deferred tax
  
(95,707)
(176,112)

  
 
 
(95,707)
 
 
(176,112)

Net assets
  
15,683,934
12,238,083


Capital and reserves
  

Called up share capital 
  
100
100

Other reserves
 10 
307,702
563,783

Profit and loss account
 10 
15,376,132
11,674,200

  
15,683,934
12,238,083


Page 1

 
REDTREE INVESTMENTS 1 LIMITED
REGISTERED NUMBER: 09337575
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 2 October 2025.




E Sasson
Director

The notes on pages 4 to 13 form part of these financial statements.

Page 2

 
REDTREE INVESTMENTS 1 LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Other reserves
Profit and loss account
Total equity

£
£
£
£


At 1 January 2023
100
355,548
9,836,594
10,192,242


Comprehensive income for the year

Profit for the year
-
-
2,045,841
2,045,841

Fair value movements
-
354,015
(354,015)
-

Transfer to/from profit and loss account
-
(145,780)
145,780
-



At 1 January 2024 (as previously stated)
100
563,783
11,651,097
12,214,980

Prior year adjustment - correction of error
-
-
23,103
23,103


At 1 January 2024 (as restated)
100
563,783
11,674,200
12,238,083



Profit for the year
-
-
3,445,851
3,445,851

Fair value movements
-
(336,486)
336,486
-

Transfer to/from profit and loss account
-
80,405
(80,405)
-


At 31 December 2024
100
307,702
15,376,132
15,683,934


The notes on pages 4 to 13 form part of these financial statements.

Page 3

 
REDTREE INVESTMENTS 1 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Redtree Investments 1 Limited is a private company limited by shares capital, incorporated in the UK and registered in England and Wales, registration number 09337575. The registered office is 14th Floor, 33 Cavendish Square, London W1G 0PW.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 4

 
REDTREE INVESTMENTS 1 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.6

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
10%
straight-line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 5

 
REDTREE INVESTMENTS 1 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.8

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of comprehensive income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.9

Associates and joint ventures

Associates and Joint Ventures are held at cost less impairment.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 6

 
REDTREE INVESTMENTS 1 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.14

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.
Page 7

 
REDTREE INVESTMENTS 1 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.14
Financial instruments (continued)


Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2023 - 2).

Page 8

 
REDTREE INVESTMENTS 1 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Tangible fixed assets





Plant and equipment

£



Cost or valuation


At 1 January 2024
211,980



At 31 December 2024

211,980



Depreciation


At 1 January 2024
56,528


Charge for the year
21,198



At 31 December 2024

77,726



Net book value



At 31 December 2024
134,254



At 31 December 2023
155,452

Page 9
 


 
REDTREE INVESTMENTS 1 LIMITED


 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024


5.


Fixed asset investments






Investments in subsidiary companies
Investments in associates
Listed investments
Loans to subsidiaries
Loans to associates
Other fixed asset investments
Total

£
£
£
£
£
£
£



Cost or valuation


At 1 January 2024 (as previously stated)
583,266
130,926
18,553,988
1,634,857
473,273
8,724,466
30,100,776


Prior Year Adjustment

-
-
-
-
281,391
-
281,391


At 1 January 2024 (as restated)
583,266
130,926
18,553,988
1,634,857
754,664
8,724,466
30,382,167


Additions
-
-
13,651,642
123,619
-
6,245,445
20,020,706


Disposals
-
-
(17,071,881)
(1,201,604)
-
-
(18,273,485)


Foreign exchange movement
-
-
-
(82,865)
(34,615)
-
(117,480)


Revaluations
-
-
(255,262)
-
-
-
(255,262)



At 31 December 2024

583,266
130,926
14,878,487
474,007
720,049
14,969,911
31,756,646
Page 10

 


 
REDTREE INVESTMENTS 1 LIMITED


 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024



Impairment


At 1 January 2024
-
-
-
350,388
-
-
350,388


Charge for the period
-
-
-
123,619
-
-
123,619



At 31 December 2024

-
-
-
474,007
-
-
474,007



Net book value



At 31 December 2024
583,266
130,926
14,878,487
-
720,049
14,969,911
31,282,639



At 31 December 2023 (as restated)
583,266
130,926
18,553,988
1,284,469
754,664
8,724,466
30,031,779

Page 11
 
REDTREE INVESTMENTS 1 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Debtors

2024
2023
£
£

Due after more than one year

Other debtors
65,858
491,123

65,858
491,123

Due within one year

Amounts owed by connected companies
15,807
-

Other debtors
1,014,348
1,809,860

Prepayments and accrued income
104,848
66,081

1,200,861
2,367,064



7.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
1,974,595
869,084

1,974,595
869,084



8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Corporation tax
24,363
45,376

Other creditors
18,773,345
20,946,202

Accruals and deferred income
15,000
17,606

18,812,708
21,009,184


Page 12

 
REDTREE INVESTMENTS 1 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Deferred taxation




2024


£






At beginning of year
(176,112)


Charged to profit or loss
80,405



At end of year
(95,707)

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Fair value movement
(95,707)
(176,112)

(95,707)
(176,112)


10.


Reserves

Other reserves

Other reserves comprise fair value gains on listed investments less the deferred tax arising thereon.


11.


Prior year adjustment

A prior period adjustment has been included within the accounts to correctly reflect the loan position with a connected company which was previously included in other creditors. To reflect the position, accrued interest has also been amended. The impact of the loan balance is an increase of £281,391 in fixed asset investments and a corresponding decrease in other creditors. The impact of the accrued interest is an increase in opening profit and loss reserves of £23,103 and a corresponding increase in accrued income.


12.


Related party transactions

Included in creditors is a balance of £18,773,345 (2023: £20,946,202) owed to a director of the company.
The loan is repayable on demand and no interest has been charged.

 
Page 13