Caseware UK (AP4) 2024.0.164 2024.0.164 2024-11-262024-11-262023-11-27falseNo description of principal activity3131falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 09553312 2023-11-27 2024-11-26 09553312 2022-11-27 2023-11-26 09553312 2024-11-26 09553312 2023-11-26 09553312 c:Director3 2023-11-27 2024-11-26 09553312 d:Buildings d:ShortLeaseholdAssets 2023-11-27 2024-11-26 09553312 d:Buildings d:ShortLeaseholdAssets 2024-11-26 09553312 d:Buildings d:ShortLeaseholdAssets 2023-11-26 09553312 d:FurnitureFittings 2023-11-27 2024-11-26 09553312 d:FurnitureFittings 2024-11-26 09553312 d:FurnitureFittings 2023-11-26 09553312 d:FurnitureFittings d:OwnedOrFreeholdAssets 2023-11-27 2024-11-26 09553312 d:ComputerEquipment 2023-11-27 2024-11-26 09553312 d:ComputerEquipment 2024-11-26 09553312 d:ComputerEquipment 2023-11-26 09553312 d:ComputerEquipment d:OwnedOrFreeholdAssets 2023-11-27 2024-11-26 09553312 d:OtherPropertyPlantEquipment 2023-11-27 2024-11-26 09553312 d:OtherPropertyPlantEquipment 2024-11-26 09553312 d:OtherPropertyPlantEquipment 2023-11-26 09553312 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2023-11-27 2024-11-26 09553312 d:OwnedOrFreeholdAssets 2023-11-27 2024-11-26 09553312 d:CurrentFinancialInstruments 2024-11-26 09553312 d:CurrentFinancialInstruments 2023-11-26 09553312 d:Non-currentFinancialInstruments 2024-11-26 09553312 d:Non-currentFinancialInstruments 2023-11-26 09553312 d:CurrentFinancialInstruments d:WithinOneYear 2024-11-26 09553312 d:CurrentFinancialInstruments d:WithinOneYear 2023-11-26 09553312 d:Non-currentFinancialInstruments d:AfterOneYear 2024-11-26 09553312 d:Non-currentFinancialInstruments d:AfterOneYear 2023-11-26 09553312 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-11-26 09553312 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-11-26 09553312 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-11-26 09553312 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-11-26 09553312 d:ShareCapital 2024-11-26 09553312 d:ShareCapital 2023-11-26 09553312 d:SharePremium 2024-11-26 09553312 d:SharePremium 2023-11-26 09553312 d:RetainedEarningsAccumulatedLosses 2024-11-26 09553312 d:RetainedEarningsAccumulatedLosses 2023-11-26 09553312 c:FRS102 2023-11-27 2024-11-26 09553312 c:AuditExempt-NoAccountantsReport 2023-11-27 2024-11-26 09553312 c:FullAccounts 2023-11-27 2024-11-26 09553312 c:CompanyLimitedByGuarantee 2023-11-27 2024-11-26 09553312 e:PoundSterling 2023-11-27 2024-11-26 iso4217:GBP xbrli:pure

Registered number: 09553312










DYNAMO RESTAURANTS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 26 NOVEMBER 2024

 
DYNAMO RESTAURANTS LIMITED
REGISTERED NUMBER: 09553312

STATEMENT OF FINANCIAL POSITION
AS AT 26 NOVEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
84,180
90,541

Current assets
  

Stocks
  
10,111
12,794

Debtors: amounts falling due within one year
 5 
64,389
92,167

Cash at bank and in hand
  
14,898
62,990

  
89,398
167,951

Creditors: amounts falling due within one year
 6 
(472,633)
(444,171)

Net current liabilities
  
 
 
(383,235)
 
 
(276,220)

Total assets less current liabilities
  
(299,055)
(185,679)

Creditors: amounts falling due after more than one year
 7 
(2,805)
(15,273)

  

Net liabilities
  
(301,860)
(200,952)


Capital and reserves
  

Called up share capital 
  
235
235

Share premium account
  
639,849
639,849

Profit and loss account
  
(941,944)
(841,036)

  
(301,860)
(200,952)


Page 1

 
DYNAMO RESTAURANTS LIMITED
REGISTERED NUMBER: 09553312
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 26 NOVEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




J. M. O'Riordan
Director

Date: 29 September 2025

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
DYNAMO RESTAURANTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 26 NOVEMBER 2024

1.


General information

Dynamo Restaurants Limited is a private company, limited by shares, registered in England and Wales. The company's registered number is 09553312 and its registered office address is 10 Queen Street Place, London, EC4R 1AG.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

 
2.2

Going concern

The financial statements have been prepared on a going concern basis, the applicability of which is dependant on the continued support from the company’s directors and shareholders. There are also Directors Loan Accounts in the company, where the Directors have funded the business. These loans are interest free.

  
2.3

Revenue

Turnover comprises of revenue recognised by the Company in respect of sales to customers in the restaurant businesses during the period, net of VAT. Turnover of restaurant services are recognised when the services have been delivered.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Page 3

 
DYNAMO RESTAURANTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 26 NOVEMBER 2024

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life:

Short-term leasehold property
-
over 10 years
Fixtures and fittings
-
25%
on cost
Computer equipment
-
25%
on cost
Kitchen equipment
-
25%
on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
DYNAMO RESTAURANTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 26 NOVEMBER 2024

2.Accounting policies (continued)

 
2.9

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.10

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.11

Borrowing costs

All borrowing costs are recognised in profit or loss in the period in which they are incurred.


3.


Employees

The average monthly number of employees, including directors, during the period was 31 (2023 - 31).

Page 5

 
DYNAMO RESTAURANTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 26 NOVEMBER 2024

4.


Tangible fixed assets





Short-term leasehold property
Fixtures and fittings
Computer equipment
Kitchen equipment
Total

£
£
£
£
£



Cost or valuation


At 27 November 2023
165,961
437,623
13,098
83,930
700,612


Additions
-
-
1,354
9,840
11,194



At 26 November 2024

165,961
437,623
14,452
93,770
711,806



Depreciation


At 27 November 2023
78,720
436,194
13,098
82,059
610,071


Charge for the period
12,576
1,274
321
3,384
17,555



At 26 November 2024

91,296
437,468
13,419
85,443
627,626



Net book value



At 26 November 2024
74,665
155
1,033
8,327
84,180



At 26 November 2023
87,241
1,429
-
1,871
90,541


5.


Debtors

2024
2023
£
£


Other debtors
49,457
74,774

Prepayments
14,932
17,393

64,389
92,167


Page 6

 
DYNAMO RESTAURANTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 26 NOVEMBER 2024

6.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
8,333
8,333

Other loans
320,982
305,398

Trade creditors
75,290
72,791

Other taxation and social security
16,751
36,964

Other creditors
36,841
7,061

Accruals and deferred income
14,436
13,624

472,633
444,171



7.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
2,805
15,273


Page 7

 
DYNAMO RESTAURANTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 26 NOVEMBER 2024

8.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
8,333
8,333

Other loans
320,982
305,398


329,315
313,731

Amounts falling due 1-2 years

Bank loans
2,805
8,333


2,805
8,333

Amounts falling due 2-5 years

Bank loans
-
6,940


-
6,940


332,120
329,004


£50,000 was received on 10 June 2021, which relates to the Coronavirus Bounce Back Loan Scheme. There is no interest to pay for the first 12 months and thereafter the interest rate is fixed at 2.5% over a six-year loan term. 
The government paid the first 12 months interest direct to the bank. 
Included in Other loans are amounts owed to the Directors and related parties. Interest is charged on a monthly basis at 5% and the loans are repayable on demand.


9.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company  in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £8,618 (2023: £8,062). Contributions totalling £Nil (2023: £Nil) were due from the fund at the reporting date and are included in creditors.

Page 8

 
DYNAMO RESTAURANTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 26 NOVEMBER 2024

10.


Related party transactions

Included within loans is £190,049 (2023: £180,823) from The London Larder Company Ltd, a company in which A Murdoch and J O'Riordan are shareholders.

 
Page 9