IRIS Accounts Production v25.2.0.378 10832036 Board of Directors 1.1.24 31.12.24 31.12.24 Medium entities true false true true false false true false These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. Ordinary share 0.01000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh108320362023-12-31108320362024-12-31108320362024-01-012024-12-31108320362022-12-31108320362023-01-012023-12-31108320362023-12-3110832036ns15:EnglandWales2024-01-012024-12-3110832036ns14:USDollar2024-01-012024-12-3110832036ns10:Director12024-01-012024-12-3110832036ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3110832036ns10:MediumEntities2024-01-012024-12-3110832036ns10:Audited2024-01-012024-12-3110832036ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-01-012024-12-3110832036ns10:Medium-sizedCompaniesRegimeForAccounts2024-01-012024-12-3110832036ns10:FullAccounts2024-01-012024-12-3110832036ns10:OrdinaryShareClass12024-01-012024-12-3110832036ns10:Director32024-01-012024-12-3110832036ns10:Director42024-01-012024-12-3110832036ns10:Director52024-01-012024-12-3110832036ns10:CompanySecretary12024-01-012024-12-3110832036ns10:RegisteredOffice2024-01-012024-12-3110832036ns10:Director22024-01-012024-12-3110832036ns5:CurrentFinancialInstruments2024-12-3110832036ns5:CurrentFinancialInstruments2023-12-3110832036ns5:Non-currentFinancialInstruments2024-12-3110832036ns5:Non-currentFinancialInstruments2023-12-3110832036ns5:ShareCapital2024-12-3110832036ns5:ShareCapital2023-12-3110832036ns5:RetainedEarningsAccumulatedLosses2024-12-3110832036ns5:RetainedEarningsAccumulatedLosses2023-12-3110832036ns5:ShareCapital2022-12-3110832036ns5:RetainedEarningsAccumulatedLosses2022-12-3110832036ns5:RetainedEarningsAccumulatedLosses2023-01-012023-12-3110832036ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-311083203612024-01-012024-12-311083203612023-01-012023-12-3110832036ns5:LongLeaseholdAssetsns5:LandBuildings2024-01-012024-12-3110832036ns5:PlantMachinery2024-01-012024-12-3110832036ns5:FurnitureFittings2024-01-012024-12-311083203612024-01-012024-12-3110832036ns10:HighestPaidDirector2024-01-012024-12-3110832036ns10:HighestPaidDirector2023-01-012023-12-3110832036ns5:OwnedAssets2024-01-012024-12-3110832036ns5:OwnedAssets2023-01-012023-12-3110832036ns5:LongLeaseholdAssetsns5:LandBuildings2023-12-3110832036ns5:PlantMachinery2023-12-3110832036ns5:FurnitureFittings2023-12-3110832036ns5:LongLeaseholdAssetsns5:LandBuildings2024-12-3110832036ns5:PlantMachinery2024-12-3110832036ns5:FurnitureFittings2024-12-3110832036ns5:LongLeaseholdAssetsns5:LandBuildings2023-12-3110832036ns5:PlantMachinery2023-12-3110832036ns5:FurnitureFittings2023-12-3110832036ns5:CostValuation2023-12-3110832036ns5:DisposalsRepaymentsInvestments2024-12-3110832036ns5:CostValuation2024-12-3110832036ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3110832036ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3110832036ns5:FinanceLeasesns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3110832036ns5:FinanceLeasesns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3110832036ns5:FinanceLeasesns5:BetweenOneFiveYears2024-12-3110832036ns5:FinanceLeasesns5:BetweenOneFiveYears2023-12-3110832036ns5:MoreThanFiveYearsns5:FinanceLeases2024-12-3110832036ns5:MoreThanFiveYearsns5:FinanceLeases2023-12-3110832036ns5:FinanceLeases2024-12-3110832036ns5:FinanceLeases2023-12-3110832036ns10:OrdinaryShareClass12024-12-3110832036ns5:RetainedEarningsAccumulatedLosses2023-12-31
REGISTERED NUMBER: 10832036 (England and Wales)















FORTEGRA EUROPE LIMITED

STRATEGIC REPORT, REPORT OF THE DIRECTORS AND

FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024






FORTEGRA EUROPE LIMITED (REGISTERED NUMBER: 10832036)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024










Page

Company Information 1

Strategic Report 2

Report of the Directors 6

Report of the Independent Auditors 8

Income Statement 11

Other Comprehensive Income 12

Balance Sheet 13

Statement of Changes in Equity 14

Cash Flow Statement 15

Notes to the Cash Flow Statement 16

Notes to the Financial Statements 17


FORTEGRA EUROPE LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2024







Directors: Mr R S Kahlbaugh
Mr S S Vara
Mr M Vrban
Mr E Pena





Secretary: Mr J Short





Registered office: Part 5th Floor
20 Fenchurch Street
London
EC3M 3BY





Registered number: 10832036 (England and Wales)





Auditors: Rock Tax & Accounting Ltd
69 High Street
Southgate
London
N14 6LD

FORTEGRA EUROPE LIMITED (REGISTERED NUMBER: 10832036)

STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024


The directors of Fortegra Europe Limited (''the Company'') present their strategic report and for the year ended 31 December 2024.

Review of business
The Company generated a profit before taxation for the year of $9,970,568 (2023: $1,166,510 loss) and a profit after tax of $9,687,043 (2023: $1,294,979 loss).

Key performance indicators

The Company's key performance indicators (''KPIs'') during the year were as follows:


2024 2023
Financial KPIs
Turnover 12,927,588 10,925,685
Administrative expenses (12,326,660 ) (12,092,195 )
Other operating income 9,369,640 -
Result before tax 9,970,568 (1,166,510 )
Non-financial KPIs
Actual headcount at year end 42 30

The financial KPI's are intended to give an indication of the volume of expenses being processed by the Company.

As the principal business of the Company is that of a service company, there are no other specific key performance indicators to report apart from the actual headcount at year end.

Principal risks and uncertainties
The Company is a service company within the Fortegra Group, therefore the Company's primary source of revenue comprises management charge income received from within the Fortegra Group. The Company's principal risks and uncertainties are integrated within and managed together with the principal risks of the Fortegra Group.

The largest proportion of the Company's management fee income is with Fortegra Europe Insurance Company SE "FEIC". The Company's performance is affected by FEIC continuing to require services from FEL. This risk is mitigated by the nature of FEIC's business, and its positive financial plans lower this risk.

Key strategic decisions in 2024
For each matter that comes before the Board, the Board considers the likely consequences of any decision in the long term, identifies stakeholders who may be affected, and carefully considers their interests and any potential impact as part of the decision-making process.


FORTEGRA EUROPE LIMITED (REGISTERED NUMBER: 10832036)

STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

Stakeholder engagement
The table below sets out the approach to stakeholder engagement during 2024.

Stakeholders Why are they important to
the Company?
What is the Board's approach to engaging with them?

Customers Understanding what is
important to customers is
essential to long-term
success
The Company has continued to maintain strong levels of service
for the Fortegra Group. The Company is committed to delivering
fair treatment of customers by delivering the good customer
outcome principles set out by the Financial Conduct Authority
('FCA'').

Suppliers The Company works with a
wide range of suppliers to
deliver services to
customers
The success of the business depends on relationships with a
network of experts beyond the Company. All activities are
informed by appropriate engagement with stakeholders to gain
an understanding of the operating environment and market.
Long-term relationships with suppliers are based on
professionalism, fairness, and integrity.

Employees Employee well-being is key
to the Company's long-term
success
The Fortegra Group runs a periodic survey to give all employees
the opportunity to provide honest and anonymised feedback. The
survey acts as a framework to build plans that address issues.
The business took steps during the year to further encourage a
positive culture, utilising insights gained through internal
engagement surveys, culture surveys and listening sessions.



All employees have access to internal and external resources to
help drive their own learning and development, as well as two
formal opportunities each year to discuss development needs.





Follow up sessions are held with functions to explore results and
gain further insights through qualitative feedback. Action plans
are developed with Management and employee input, and
progress is reviewed regularly to ensure meaningful change
occurs.


Additionally, key management information is leveraged to
understand key trends and employees' views and feedback.




The Fortegra Group's values and associated recognition scheme
were revised to reflect the group wide culture. Alignment to the
values remain a focus for the Executive Team as the business
grows and will be key to continued employee engagement.






Employees receive regular updates on business plans and
performance through Town Halls and appropriate
communications such as emails, intranet articles, and team
meetings. The financial results are presented quarterly to
employees and the Executive Team are available to answer
questions about strategy and performance.


FORTEGRA EUROPE LIMITED (REGISTERED NUMBER: 10832036)

STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

Stakeholder engagement

Stakeholders Why are they important to
the Company?
What is the Board's approach to engaging with them?

Employees Employee well-being is key
to the Company's long-term
success
All employees have access to internal and external resources to
help drive their own learning and development, as well as two
formal opportunities each year to discuss development needs.






Attracting and retaining talent is critical to Fortegra Group's
success. The remuneration structure enables all employees,
including executive managers, to share in the success of the
Group. This is principally through our performance and reward
programme, which includes an annual discretionary bonus plan,
determined by company profit.










Applications for employment by disabled persons are always
fully considered, in relation to the requirements of the role.
Further, applicants are asked whether any adjustments can be
made during the recruitment process, to support them to perform
their best. In the event of employees becoming disabled, every
effort is made to ensure their employment with the Company
continues. It is the Company policy that we work with
individuals to understand any adjustments they need, so that we
can best support their development so that they have equitable
opportunities.

Communities and
environment
The Company takes account
of its impact on the
community, environment,
and wider social
responsibilities
The Company's plan takes account of the impact of its
operations on the community, environment and wider social
responsibilities. The Board receives regular updates on
corporate responsibility activities. The Company and employees
undertake a variety of charity work and fundraising.








The Fortegra Group through its sustainability strategy is
committed to developing plans and products that reduce our
impact on the environment and which support the global
transition to a lower carbon economy. We do this through the
tools we have available, such as reducing our operational
emissions, supporting our market to develop new insurance
products, forming strategic partnerships and targeting our
investments.

Capital providers
and shareholders
Shareholders are the owners
of the Company
The Company plans were designed to have a long-term
beneficial impact on the Company and to contribute to the
success in delivering the business of the primary
decision-making body, Fortegra Europe Insurance Company
(''FEIC''), which is wholly owned by the Fortegra Group. The
Company continues to operate its business within a structured
control environment. The Fortegra Group values reiterate this
longer-term perspective and the desire to build a business that
lasts.


FORTEGRA EUROPE LIMITED (REGISTERED NUMBER: 10832036)

STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

Future developments
No material developments in the Company's activities are expected.

On behalf of the board:





Mr M Vrban - Director


18 September 2025

FORTEGRA EUROPE LIMITED (REGISTERED NUMBER: 10832036)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 DECEMBER 2024


The directors present their report with the financial statements of the company for the year ended 31 December 2024.

Principal activity
The principal activity of the company in the year under review was that of providing administrative services.

Dividends
No dividends will be distributed for the year ended 31 December 2024.

Directors
The directors shown below have held office during the whole of the period from 1 January 2024 to the date of this report.

Mr R S Kahlbaugh
Mr S S Vara
Mr M Vrban

Other changes in directors holding office are as follows:

Mr M F Grasher - resigned 31 March 2024
Mr E Pena - appointed 20 May 2024

Going concern
The directors have reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

Statement of directors' responsibilities
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

FORTEGRA EUROPE LIMITED (REGISTERED NUMBER: 10832036)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 DECEMBER 2024


Statement as to disclosure of information to auditors
Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:

- so far as the Directors are aware, there is no relevant audit information of which the Company's auditors are unaware, and

- the Directors have taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Post balance sheet events
There have been no significant events affecting the company since the year-end.

Auditors
The statutory auditors, Rock Tax and Accounting, were appointed on 28th October 2019. Rock Tax and Accounting have indicated their willingness to continue in office. A resolution to re-appoint Rock Tax and Accounting, will be proposed to the Board for approval at a future Board meeting in accordance with section 485 of the Companies Act 2006.

This report has been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

On behalf of the board:





Mr M Vrban - Director


18 September 2025

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
FORTEGRA EUROPE LIMITED


Opinion
We have audited the financial statements of FORTEGRA EUROPE LIMITED (the 'company') for the year ended 31 December 2024 which comprise the Income Statement, Other Comprehensive Income, Balance Sheet, Statement of Changes in Equity, Cash Flow Statement and Notes to the Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
FORTEGRA EUROPE LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page six, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
FORTEGRA EUROPE LIMITED


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We considered the nature of the company's industry and its control environment and reviewed the company's documentation of their policies and procedures relating to fraud and compliance with laws and regulations. We also enquired of management about their own identification and assessment of the risks of irregularities.
We obtained an understanding of the legal and regulatory framework that the company operates in, and identified the key laws and regulations that:
- had a direct effect on the determination of material amounts and disclosures in the financial statements. These included UK Companies Act, and tax legislation; and
- do not have a direct effect on the financial statements but compliance with which may be fundamental to the company's ability to operate or to avoid a material penalty.

We discussed among the audit engagement team regarding the opportunities and incentives that may exist within the organisation for fraud and how and where fraud might occur in the financial statements.

In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override. In addressing the risk of fraud through management override of controls, we tested the appropriateness of journal entries and other adjustments; assessed whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluated the business rationale of any significant transactions that are unusual or outside the normal course of business.

In addition to the above, our procedures to respond to the risks identified included the following:
- reviewing financial statement disclosures by testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;
- performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;
- enquiring of management for any potential litigation and claims, and instances of non-compliance with laws and regulations.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Amit Prasanna (Senior Statutory Auditor)
for and on behalf of Rock Tax & Accounting Ltd
69 High Street
Southgate
London
N14 6LD

24 September 2025

FORTEGRA EUROPE LIMITED (REGISTERED NUMBER: 10832036)

INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024

31.12.24 31.12.23
Notes $ $

Turnover 12,927,588 10,925,685

Administrative expenses 12,326,660 12,092,195
Operating profit/(loss) 6 600,928 (1,166,510 )

Income from shares in group undertakings 9,369,640 -
Profit/(loss) before taxation 9,970,568 (1,166,510 )

Tax on profit/(loss) 8 283,525 128,469
Profit/(loss) for the financial year 9,687,043 (1,294,979 )

FORTEGRA EUROPE LIMITED (REGISTERED NUMBER: 10832036)

OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

31.12.24 31.12.23
Notes $ $

Profit/(loss) for the year 9,687,043 (1,294,979 )


Other comprehensive income - -
Total comprehensive income for the year 9,687,043 (1,294,979 )

FORTEGRA EUROPE LIMITED (REGISTERED NUMBER: 10832036)

BALANCE SHEET
31 DECEMBER 2024

31.12.24 31.12.23
Notes $ $ $ $
Fixed assets
Tangible assets 9 1,924,918 2,237,126
Investments 10 51,396,413 51,521,420
53,321,331 53,758,546

Current assets
Debtors 11 565,930 523,325
Cash at bank 10,433,959 120,105
10,999,889 643,430
Creditors
Amounts falling due within one year 12 2,746,672 2,072,738
Net current assets/(liabilities) 8,253,217 (1,429,308 )
Total assets less current liabilities 61,574,548 52,329,238

Creditors
Amounts falling due after more than one
year

13

52,682,150

53,123,883
Net assets/(liabilities) 8,892,398 (794,645 )

Capital and reserves
Called up share capital 15 1 1
Retained earnings 16 8,892,397 (794,646 )
Shareholders' funds 8,892,398 (794,645 )

The financial statements were approved by the Board of Directors and authorised for issue on 18 September 2025 and were signed on its behalf by:





Mr M Vrban - Director


FORTEGRA EUROPE LIMITED (REGISTERED NUMBER: 10832036)

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024

Called up
share Retained Total
capital earnings equity
$ $ $
Balance at 1 January 2023 1 500,333 500,334

Changes in equity
Total comprehensive income - (1,294,979 ) (1,294,979 )
Balance at 31 December 2023 1 (794,646 ) (794,645 )

Changes in equity
Total comprehensive income - 9,687,043 9,687,043
Balance at 31 December 2024 1 8,892,397 8,892,398

FORTEGRA EUROPE LIMITED (REGISTERED NUMBER: 10832036)

CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024

31.12.24 31.12.23
Notes $ $
Cash flows from operating activities
Cash generated from operations 1 1,892,905 26,207,611
Tax paid (321,782 ) (35,366 )
Net cash from operating activities 1,571,123 26,172,245

Cash flows from investing activities
Purchase of tangible fixed assets (175,374 ) (519,402 )
Purchase of fixed asset investments - (26,953,778 )
Sale of fixed asset investments 125,007 -
Dividends received 9,369,640 -
Net cash from investing activities 9,319,273 (27,473,180 )

Cash flows from financing activities
Capital repayments in year (393,334 ) (34,674 )
Amounts owed by group undertakings (183,208 ) 1,391,282
Net cash from financing activities (576,542 ) 1,356,608

Increase in cash and cash equivalents 10,313,854 55,673
Cash and cash equivalents at beginning of
year

2

120,105

64,432

Cash and cash equivalents at end of year 2 10,433,959 120,105

FORTEGRA EUROPE LIMITED (REGISTERED NUMBER: 10832036)

NOTES TO THE CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024


1. Reconciliation of profit/(loss) before taxation to cash generated from operations

31.12.24 31.12.23
$ $
Profit/(loss) before taxation 9,970,568 (1,166,510 )
Depreciation charges 487,582 396,566
Finance income (9,369,640 ) -
1,088,510 (769,944 )
Increase in trade and other debtors (43,610 ) (38,884 )
Increase in trade and other creditors 848,005 27,016,439
Cash generated from operations 1,892,905 26,207,611

2. Cash and cash equivalents

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 December 2024
31.12.24 1.1.24
$ $
Cash and cash equivalents 10,433,959 120,105
Year ended 31 December 2023
31.12.23 1.1.23
$ $
Cash and cash equivalents 120,105 64,432


3. Analysis of changes in net (debt)/funds

At 1.1.24 Cash flow At 31.12.24
$ $ $
Net cash
Cash at bank 120,105 10,313,854 10,433,959
120,105 10,313,854 10,433,959
Debt
Finance leases (2,318,105 ) 393,334 (1,924,771 )
(2,318,105 ) 393,334 (1,924,771 )
Total (2,198,000 ) 10,707,188 8,509,188

FORTEGRA EUROPE LIMITED (REGISTERED NUMBER: 10832036)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024


1. General information

Fortegra Europe Limited ("Fortegra" or "the Company") is a private company, limited by shares, registered in England and Wales.

The Company is registered and incorporated in England and Wales. The registered office and principal place of business is 20 Fenchurch Street, 5th Floor, London, England, EC3M 3BY.

2. Statement of compliance

These financial statements have been prepared in compliance with financial reporting standard 102. The financial reporting standard applicable in the UK and Republic of Ireland (FRS 102) and the companies act 2006.

3. Accounting policies

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

The presentational currency of the company is US Dollars ($) and the level of rounding is $1.

Revenue recognition
Turnover comprises the fair value of the consideration received or receivable for the sales of goods and provision of services in the ordinary course of the company's activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the equity; and specific criteria have been met for each of the company's activities.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Long leasehold - at variable rates on reducing balance
Plant and machinery - 20% on cost
Fixtures and fittings - 20% on cost

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Investments in subsidiaries
Investment in subsidiaries undertaking are recognised at cost less impairment.

FORTEGRA EUROPE LIMITED (REGISTERED NUMBER: 10832036)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


3. Accounting policies - continued

Financial instruments
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and loss account.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Leases
Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

FORTEGRA EUROPE LIMITED (REGISTERED NUMBER: 10832036)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


3. Accounting policies - continued

Debtors
Short term debtors are measured at transaction price, less any impairment. Loans receivables are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Cash
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

Creditors
Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Share capital
Ordinary shares are classified as equity. The company is a private limited company.

4. Critical accounting judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other relevant factors. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period of the revision and in future periods where applicable.

The following are the critical judgements and key sources of estimation uncertainty that the directors have made in the process of applying the company’s accounting policies and that have the most significant effect on the amounts recognised in the financial statements.

5. Employees and directors
31.12.24 31.12.23
$ $
Wages and salaries 7,736,814 6,295,659
Social security costs 809,065 772,673
Other pension costs 235,988 210,263
8,781,867 7,278,595

FORTEGRA EUROPE LIMITED (REGISTERED NUMBER: 10832036)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


5. Employees and directors - continued

The average number of employees during the year was as follows:
31.12.24 31.12.23

Claims & Client Services 2 1
Compliance 1 1
Executive 3 3
Finance 7 4
Human Resources 1 1
IT 2 2
Legal 1 1
Marketing 1 1
Underwriting 22 16
40 30

31.12.24 31.12.23
$ $
Directors' remuneration 787,926 750,897

Information regarding the highest paid director is as follows:
31.12.24 31.12.23
$ $
Emoluments etc 787,926 750,897

6. Operating profit/(loss)

The operating profit (2023 - operating loss) is stated after charging:

31.12.24 31.12.23
$ $
Other operating leases 973,060 892,913
Depreciation - owned assets 487,582 396,566

7. Auditors' remuneration
31.12.24 31.12.23
$ $
Fees payable to the company's auditors for the audit of the company's
financial statements

21,125

16,900

FORTEGRA EUROPE LIMITED (REGISTERED NUMBER: 10832036)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


8. Taxation

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
31.12.24 31.12.23
$ $
Current tax:
UK corporation tax 282,520 110,231

Deferred tax 1,005 18,238
Tax on profit/(loss) 283,525 128,469

9. Tangible fixed assets
Fixtures
Long Plant and and
leasehold machinery fittings Totals
$ $ $ $
Cost
At 1 January 2024 2,670,435 45,891 123,389 2,839,715
Additions - 37,069 138,305 175,374
At 31 December 2024 2,670,435 82,960 261,694 3,015,089
Depreciation
At 1 January 2024 479,115 23,655 99,819 602,589
Charge for year 457,346 25,063 5,173 487,582
At 31 December 2024 936,461 48,718 104,992 1,090,171
Net book value
At 31 December 2024 1,733,974 34,242 156,702 1,924,918
At 31 December 2023 2,191,320 22,236 23,570 2,237,126

10. Fixed asset investments
Shares in
group
undertakings
$
Cost
At 1 January 2024 51,521,420
Disposals (125,007 )
At 31 December 2024 51,396,413
Net book value
At 31 December 2024 51,396,413
At 31 December 2023 51,521,420

Investments in subsidiaries are accounted for at cost less impairment in the financial statements.

FORTEGRA EUROPE LIMITED (REGISTERED NUMBER: 10832036)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


11. Debtors: amounts falling due within one year
31.12.24 31.12.23
$ $
Other debtors 323,988 369,897
Deferred tax asset 47,700 48,705
Prepayments 194,242 104,723
565,930 523,325

12. Creditors: amounts falling due within one year
31.12.24 31.12.23
$ $
Finance leases (see note 14) 395,711 347,309
Trade creditors 878,226 47,611
Amounts owed to group undertakings 543,049 726,257
Corporation tax 296,601 335,863
Social security and other taxes 194,510 90,157
Other creditors 364,450 364,450
Accrued expenses 74,125 161,091
2,746,672 2,072,738

13. Creditors: amounts falling due after more than one year
31.12.24 31.12.23
$ $
Finance leases (see note 14) 1,529,060 1,970,796
Other creditors 51,153,090 51,153,087
52,682,150 53,123,883

14. Leasing agreements

Minimum lease payments under finance leases fall due as follows:

Finance leases
31.12.24 31.12.23
$ $
Net obligations repayable:
Within one year 395,711 347,309
Between one and five years 935,314 1,127,385
In more than five years 593,746 843,411
1,924,771 2,318,105

15. Called up share capital

Allotted, issued and fully paid:
Number: Class: Nominal 31.12.24 31.12.23
value: $ $
100 Ordinary share $0.01 1 1

FORTEGRA EUROPE LIMITED (REGISTERED NUMBER: 10832036)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


16. Reserves
Retained
earnings
$

At 1 January 2024 (794,646 )
Profit for the year 9,687,043
At 31 December 2024 8,892,397

17. Pension commitments

The company is contributing to a defined contribution scheme. During the year the company contributed £104,446 (2023: £90,157)

18. Related party disclosures

Directors' remuneration for the year totalled $787,926 (2023- $750,897).

Summary of transactions with parent

Included in other creditors at the year end is $51,153,090 (2023- $51,153,087) owed to a group company. The amount has been provided interest free and no repayment date agreed.

During the year, the company made sales totalling $12,927,588 (2023- $10,925,685) to a group company.

19. Parent and ultimate parent undertaking

The company's immediate parent is LOTS Intermediate Co., incorporated in the United States of America.

The ultimate parent is Tiptree Inc, incorporated in the United States of America.

The most senior parent entity producing publicly available financial statements is Tiptree Inc. These financial statements are available upon request from 299 Park Avenue, 13th Floor, New York. NY 10171.