IRIS Accounts Production v25.2.0.378 11139409 Board of Directors 1.6.24 31.5.25 31.5.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh111394092024-05-31111394092025-05-31111394092024-06-012025-05-31111394092023-05-31111394092023-06-012024-05-31111394092024-05-3111139409ns15:EnglandWales2024-06-012025-05-3111139409ns14:PoundSterling2024-06-012025-05-3111139409ns10:Director12024-06-012025-05-3111139409ns10:PrivateLimitedCompanyLtd2024-06-012025-05-3111139409ns10:SmallEntities2024-06-012025-05-3111139409ns10:AuditExempt-NoAccountantsReport2024-06-012025-05-3111139409ns10:SmallCompaniesRegimeForDirectorsReport2024-06-012025-05-3111139409ns10:SmallCompaniesRegimeForAccounts2024-06-012025-05-3111139409ns10:FullAccounts2024-06-012025-05-3111139409ns5:CurrentFinancialInstruments2025-05-3111139409ns5:CurrentFinancialInstruments2024-05-3111139409ns5:Non-currentFinancialInstruments2025-05-3111139409ns5:Non-currentFinancialInstruments2024-05-3111139409ns5:ShareCapital2025-05-3111139409ns5:ShareCapital2024-05-3111139409ns5:RetainedEarningsAccumulatedLosses2025-05-3111139409ns5:RetainedEarningsAccumulatedLosses2024-05-3111139409ns10:RegisteredOffice2024-06-012025-05-3111139409ns5:PlantMachinery2024-05-3111139409ns5:FurnitureFittings2024-05-3111139409ns5:MotorVehicles2024-05-3111139409ns5:ComputerEquipment2024-05-3111139409ns5:PlantMachinery2024-06-012025-05-3111139409ns5:FurnitureFittings2024-06-012025-05-3111139409ns5:MotorVehicles2024-06-012025-05-3111139409ns5:ComputerEquipment2024-06-012025-05-3111139409ns5:PlantMachinery2025-05-3111139409ns5:FurnitureFittings2025-05-3111139409ns5:MotorVehicles2025-05-3111139409ns5:ComputerEquipment2025-05-3111139409ns5:PlantMachinery2024-05-3111139409ns5:FurnitureFittings2024-05-3111139409ns5:MotorVehicles2024-05-3111139409ns5:ComputerEquipment2024-05-3111139409ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-05-3111139409ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-05-3111139409ns5:LeasedAssetsHeldAsLessee2024-05-3111139409ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-06-012025-05-3111139409ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-06-012025-05-3111139409ns5:LeasedAssetsHeldAsLessee2024-06-012025-05-3111139409ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2025-05-3111139409ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2025-05-3111139409ns5:LeasedAssetsHeldAsLessee2025-05-3111139409ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-05-3111139409ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-05-3111139409ns5:LeasedAssetsHeldAsLessee2024-05-3111139409ns5:WithinOneYearns5:CurrentFinancialInstruments2025-05-3111139409ns5:WithinOneYearns5:CurrentFinancialInstruments2024-05-3111139409ns10:Director22024-06-012025-05-3111139409ns10:Director222024-05-3111139409ns10:Director222023-05-3111139409ns10:Director222024-06-012025-05-3111139409ns10:Director222023-06-012024-05-3111139409ns10:Director222025-05-3111139409ns10:Director222024-05-31111394091ns10:Director12024-05-31111394091ns10:Director12023-05-31111394091ns10:Director12024-06-012025-05-31111394091ns10:Director12023-06-012024-05-31111394091ns10:Director12025-05-31111394091ns10:Director12024-05-31
REGISTERED NUMBER: 11139409 (England and Wales)



















MAYTREE GROUNDWORKS LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MAY 2025






MAYTREE GROUNDWORKS LIMITED (REGISTERED NUMBER: 11139409)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025




Page

Balance Sheet 1

Notes to the Financial Statements 3


MAYTREE GROUNDWORKS LIMITED (REGISTERED NUMBER: 11139409)

BALANCE SHEET
31 MAY 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 419,625 446,146

CURRENT ASSETS
Debtors 5 201,930 173,304
Investments 6 5,025 5,025
Cash at bank 64,308 147,629
271,263 325,958
CREDITORS
Amounts falling due within one year 7 124,336 184,225
NET CURRENT ASSETS 146,927 141,733
TOTAL ASSETS LESS CURRENT
LIABILITIES

566,552

587,879

CREDITORS
Amounts falling due after more than one
year

8

(69,558

)

(102,604

)

PROVISIONS FOR LIABILITIES (73,889 ) (78,541 )
NET ASSETS 423,105 406,734

CAPITAL AND RESERVES
Called up share capital 2 2
Retained earnings 423,103 406,732
SHAREHOLDERS' FUNDS 423,105 406,734

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

MAYTREE GROUNDWORKS LIMITED (REGISTERED NUMBER: 11139409)

BALANCE SHEET - continued
31 MAY 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 16 September 2025 and were signed on its behalf by:





R R Armstrong - Director


MAYTREE GROUNDWORKS LIMITED (REGISTERED NUMBER: 11139409)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

1. STATUTORY INFORMATION

Maytree Groundworks Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

Registered number: 11139409

Registered office: 7-8 Portmill Lane
Hitchin
Hertfordshire
SG5 1DJ

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Going concern
The financial statements have been prepared on a going concern basis.

Significant judgements and estimates
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates. In the Director's opinion, there are no significant judgements or key sources of estimation uncertainty.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Computer equipment-33% straight line
Plant & Machinery-20% reducing balance
Furniture & Fixtures-20% reducing balance
Motor vehicles-20% reducing balance

MAYTREE GROUNDWORKS LIMITED (REGISTERED NUMBER: 11139409)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2025

2. ACCOUNTING POLICIES - continued

Financial instruments
The company only enters into basic financial instruments that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and Loss Account.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2024 - 3 ) .

MAYTREE GROUNDWORKS LIMITED (REGISTERED NUMBER: 11139409)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2025

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 June 2024 400,853 5,294 140,408 6,215 552,770
Additions 30,840 7,266 27,700 2,601 68,407
At 31 May 2025 431,693 12,560 168,108 8,816 621,177
DEPRECIATION
At 1 June 2024 86,969 2,643 14,040 2,972 106,624
Charge for year 66,527 767 25,735 1,899 94,928
At 31 May 2025 153,496 3,410 39,775 4,871 201,552
NET BOOK VALUE
At 31 May 2025 278,197 9,150 128,333 3,945 419,625
At 31 May 2024 313,884 2,651 126,368 3,243 446,146

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 June 2024 131,195 140,408 271,603
Additions - 27,700 27,700
At 31 May 2025 131,195 168,108 299,303
DEPRECIATION
At 1 June 2024 13,199 14,040 27,239
Charge for year 23,599 25,735 49,334
At 31 May 2025 36,798 39,775 76,573
NET BOOK VALUE
At 31 May 2025 94,397 128,333 222,730
At 31 May 2024 117,996 126,368 244,364

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 201,600 173,200
Other debtors 330 104
201,930 173,304

MAYTREE GROUNDWORKS LIMITED (REGISTERED NUMBER: 11139409)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2025

6. CURRENT ASSET INVESTMENTS
2025 2024
£    £   
Other 5,025 5,025

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Hire purchase contracts 55,252 45,435
Amounts owed to associates 13,909 49,167
Taxation and social security 51,779 55,965
Other creditors 3,396 33,658
124,336 184,225

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Hire purchase contracts 69,558 102,604

9. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 May 2025 and 31 May 2024:

2025 2024
£    £   
C L Armstrong
Balance outstanding at start of year (420 ) (11,108 )
Amounts advanced - 11,000
Amounts repaid (312 ) (312 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (732 ) (420 )

R R Armstrong
Balance outstanding at start of year (520 ) (11,208 )
Amounts advanced - 11,000
Amounts repaid (312 ) (312 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (832 ) (520 )

MAYTREE GROUNDWORKS LIMITED (REGISTERED NUMBER: 11139409)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2025

10. RELATED PARTY DISCLOSURES

Maytree Landscapes Limited

A company in which the directors have an interest.

Amount owed to the related party at the balance sheet date is £9,167 (2024: £9,167).

Maytree Group Herts Limited

A company in which the director has an interest.

Amount owed to the related party at the balance sheet date is £Nil (2024: £20,000).

Armstrong Engineering Consultants Limited

A company in which the director has an interest.

Amount owed to the related party at the balance sheet date is £Nil (2024: £20,000).