Company registration number 11346942 (England and Wales)
FOTENIX LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
PAGES FOR FILING WITH REGISTRAR
FOTENIX LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
FOTENIX LIMITED
BALANCE SHEET
AS AT
31 MAY 2025
31 May 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
39,504
31,169
Current assets
Debtors
4
428,782
194,156
Cash at bank and in hand
366,248
110,944
795,030
305,100
Creditors: amounts falling due within one year
5
(299,026)
(276,892)
Net current assets
496,004
28,208
Net assets
535,508
59,377
Capital and reserves
Called up share capital
6
3
2
Share premium account
665,524
165,501
Profit and loss reserves
(130,019)
(106,126)
Total equity
535,508
59,377

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 3 October 2025 and are signed on its behalf by:
C M H Veys
Director
Company Registration No. 11346942
FOTENIX LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
- 2 -
1
Accounting policies
Company information

Fotenix Limited is a private company limited by shares incorporated in England and Wales. The registered office is 31 Leslie Hough Way, Salford, M6 6AJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
between 3-5 years
Computers
33% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

FOTENIX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 3 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised at transaction price.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

FOTENIX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 4 -
1.10
Government grants

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
11
8
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 June 2024
55,588
Additions
21,407
At 31 May 2025
76,995
Depreciation and impairment
At 1 June 2024
24,419
Depreciation charged in the year
13,072
At 31 May 2025
37,491
Carrying amount
At 31 May 2025
39,504
At 31 May 2024
31,169
FOTENIX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 5 -
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,973
17,006
Corporation tax recoverable
97,691
58,608
Other debtors
328,118
118,542
428,782
194,156
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
24,837
24,554
Taxation and social security
13,935
14,449
Other creditors
260,254
237,889
299,026
276,892

Included within other creditors is a £158,000 6.5% convertible loan note plus accrued interest. The number of shares to be converted is not fixed, therefore the whole value of the loan note has been recognised as a liability.

6
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of 0.001p each
299,534
237,110
3
2

On 16 December 2024, 24,969 Ordinary shares of £0.00001 were issued for a total consideration of £200,001.44

On 03 April 2025, 12,484 Ordinary shares of £0.00001 were issued for a total consideration of £ 99,996.72

On 03 April 2025, 24,971 Ordinary shares of £0.00001 were issued for a total consideration of £200,017.46

 

At the balance sheet date, a total of 299,534 Ordinary shares of £0.00001 each were in issue.

The share premium account stands at £665,524 (2024: £165,501).

7
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
7,500
25,500
2025-05-312024-06-01falsefalsefalse03 October 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr C M H VeysMr M M MoloneyMr M AtkinsonDr J G Bradshaw113469422024-06-012025-05-31113469422025-05-31113469422024-05-3111346942core:OtherPropertyPlantEquipment2025-05-3111346942core:OtherPropertyPlantEquipment2024-05-3111346942core:CurrentFinancialInstrumentscore:WithinOneYear2025-05-3111346942core:CurrentFinancialInstrumentscore:WithinOneYear2024-05-3111346942core:CurrentFinancialInstruments2025-05-3111346942core:CurrentFinancialInstruments2024-05-3111346942core:ShareCapital2025-05-3111346942core:ShareCapital2024-05-3111346942core:SharePremium2025-05-3111346942core:SharePremium2024-05-3111346942core:RetainedEarningsAccumulatedLosses2025-05-3111346942core:RetainedEarningsAccumulatedLosses2024-05-3111346942core:ShareCapitalOrdinaryShareClass12025-05-3111346942core:ShareCapitalOrdinaryShareClass12024-05-3111346942bus:Director12024-06-012025-05-3111346942core:PlantMachinery2024-06-012025-05-3111346942core:ComputerEquipment2024-06-012025-05-31113469422023-06-012024-05-3111346942core:OtherPropertyPlantEquipment2024-05-3111346942core:OtherPropertyPlantEquipment2024-06-012025-05-3111346942core:WithinOneYear2025-05-3111346942core:WithinOneYear2024-05-3111346942bus:OrdinaryShareClass12024-06-012025-05-3111346942bus:OrdinaryShareClass12025-05-3111346942bus:OrdinaryShareClass12024-05-3111346942bus:PrivateLimitedCompanyLtd2024-06-012025-05-3111346942bus:SmallCompaniesRegimeForAccounts2024-06-012025-05-3111346942bus:FRS1022024-06-012025-05-3111346942bus:AuditExemptWithAccountantsReport2024-06-012025-05-3111346942bus:Director22024-06-012025-05-3111346942bus:Director32024-06-012025-05-3111346942bus:Director42024-06-012025-05-3111346942bus:FullAccounts2024-06-012025-05-31xbrli:purexbrli:sharesiso4217:GBP