Caseware UK (AP4) 2024.0.164 2024.0.164 2024-11-302024-11-302024-11-30truefalse2023-12-01false00false NI066224 2023-12-01 2024-11-30 NI066224 2022-12-01 2023-11-30 NI066224 2024-11-30 NI066224 2023-11-30 NI066224 2022-12-01 NI066224 c:Director1 2023-12-01 2024-11-30 NI066224 c:Director2 2023-12-01 2024-11-30 NI066224 c:Director3 2023-12-01 2024-11-30 NI066224 c:RegisteredOffice 2023-12-01 2024-11-30 NI066224 c:Agent1 2023-12-01 2024-11-30 NI066224 d:PlantMachinery 2023-12-01 2024-11-30 NI066224 d:MotorVehicles 2023-12-01 2024-11-30 NI066224 d:FurnitureFittings 2023-12-01 2024-11-30 NI066224 d:CurrentFinancialInstruments 2024-11-30 NI066224 d:CurrentFinancialInstruments 2023-11-30 NI066224 d:Non-currentFinancialInstruments 2024-11-30 NI066224 d:Non-currentFinancialInstruments 2023-11-30 NI066224 d:CurrentFinancialInstruments d:WithinOneYear 2024-11-30 NI066224 d:CurrentFinancialInstruments d:WithinOneYear 2023-11-30 NI066224 d:Non-currentFinancialInstruments d:AfterOneYear 2024-11-30 NI066224 d:Non-currentFinancialInstruments d:AfterOneYear 2023-11-30 NI066224 d:ShareCapital 2024-11-30 NI066224 d:ShareCapital 2023-11-30 NI066224 d:ShareCapital 2022-12-01 NI066224 d:RetainedEarningsAccumulatedLosses 2023-12-01 2024-11-30 NI066224 d:RetainedEarningsAccumulatedLosses 2024-11-30 NI066224 d:RetainedEarningsAccumulatedLosses 2022-12-01 2023-11-30 NI066224 d:RetainedEarningsAccumulatedLosses 2023-11-30 NI066224 d:RetainedEarningsAccumulatedLosses 2022-12-01 NI066224 c:OrdinaryShareClass1 2023-12-01 2024-11-30 NI066224 c:OrdinaryShareClass1 2024-11-30 NI066224 c:OrdinaryShareClass1 2023-11-30 NI066224 c:OrdinaryShareClass2 2023-12-01 2024-11-30 NI066224 c:OrdinaryShareClass2 2024-11-30 NI066224 c:OrdinaryShareClass2 2023-11-30 NI066224 c:OrdinaryShareClass3 2023-12-01 2024-11-30 NI066224 c:OrdinaryShareClass3 2024-11-30 NI066224 c:OrdinaryShareClass3 2023-11-30 NI066224 c:OrdinaryShareClass4 2023-12-01 2024-11-30 NI066224 c:OrdinaryShareClass4 2024-11-30 NI066224 c:OrdinaryShareClass4 2023-11-30 NI066224 c:FRS102 2023-12-01 2024-11-30 NI066224 c:Audited 2023-12-01 2024-11-30 NI066224 c:FullAccounts 2023-12-01 2024-11-30 NI066224 c:PrivateLimitedCompanyLtd 2023-12-01 2024-11-30 NI066224 d:Subsidiary1 2023-12-01 2024-11-30 NI066224 d:Subsidiary1 1 2023-12-01 2024-11-30 NI066224 d:Subsidiary2 2023-12-01 2024-11-30 NI066224 d:Subsidiary2 1 2023-12-01 2024-11-30 NI066224 c:Consolidated 2024-11-30 NI066224 c:ConsolidatedGroupCompanyAccounts 2023-12-01 2024-11-30 NI066224 2 2023-12-01 2024-11-30 NI066224 6 2023-12-01 2024-11-30 NI066224 e:PoundSterling 2023-12-01 2024-11-30 iso4217:GBP xbrli:shares xbrli:pure

Registered number: NI066224










O'HANLON & FARRELL HOLDINGS LIMITED










ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 NOVEMBER 2024

 
O'HANLON & FARRELL HOLDINGS LIMITED
 

COMPANY INFORMATION


Directors
Mr C Farrell 
Mr S Farrell 
Mr R O'Hanlon 




Registered number
NI066224



Registered office
Springhill Road
Carnbane Industrial Estate

Newry

Co. Down

Northern Ireland

BT35 6EF




Independent auditors
AAB Group Accountants Limited
Chartered Accountants & Statutory Auditors

Dromalane Mill

The Quays

Newry

Co. Down

Northern Ireland

BT35 8QS




Bankers
AIB
42-44 Hill Street

Newry

Co. Down

Northern Ireland

BT34 1AU




Solicitors
DWF (NI) LLP
42 Queen Street

Belfast

Northern Ireland

BT1 6HL





 
O'HANLON & FARRELL HOLDINGS LIMITED
 

CONTENTS



Page
Group Strategic Report
 
 
1 - 2
Directors' Report
 
 
3 - 4
Independent Auditors' Report
 
 
5 - 8
Consolidated Profit and Loss Account
 
 
9
Consolidated Balance Sheet
 
 
10
Company Balance Sheet
 
 
11
Consolidated Statement of Changes in Equity
 
 
12
Company Statement of Changes in Equity
 
 
13
Consolidated Statement of Cash Flows
 
 
14
Notes to the Financial Statements
 
 
15 - 35


 
O'HANLON & FARRELL HOLDINGS LIMITED
 

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2024

The directors present the strategic report for the year ended 30 November 2024.

Business review
 
The principal activity of the group continued to be that of building and electrical construction.
There has been no significant change in these activities during the year.
Group turnover for the year ended 30 November 2024 is £11.1m (2023: £18.4m). The group's emphasis going forward continues to be on securing turnover that will result in sustainable profitability and cash flow. 
The gross profit margin for the year was 18.3% compared to 8.8% for 2023. The net assets of the group as at 30 November 2024 were £4.2m (2023: £3.2m).

Principal risks and uncertainties
 
The principal risk of the company is any impairment in the value of investments held.

Financial key performance indicators
 
The group is engaged in trade in the construction industry and faces substantial challenges and risks in association with this industry. The core risks associated with the group are as follows:
Currency Risk
The group's activities in the Republic of Ireland are conducted primarily in Euros, this results in low levels of currency transaction risk, variances affecting operational activities in this regard are reflected in operating costs or in cost of sales in the profit and loss accounts in the years in which they arise. The principal foreign exchange risk is translation-related arising from fluctuation in the sterling value of the group's working capital in euros.
Finance and interest rate risk
The group's objective in relation to interest rate management is to minimise the impact of interest rate volatility on interest costs in order to protect recorded profitability. A long term strategy for the management of the exposure considers the amounts of floating rate debt that is anticipated over the period and the sensitivity of the interest charge on this debt to changes in interest rates, and the resultant impact on reported profitability.
Liquidity and cash flow risk
The group's objective is to maintain a balance between the continuity of funding and flexibility through the use of borrowings with a range of maturities. The group's policy is to ensure that sufficient resources are available either from cash balances, cash flows and near liquid investments to ensure all obligations can be met when they fall due.
Credit risk
Customers who wish to trade on credit terms are subject to strict verification procedures in advance of credit being awarded and are continually being monitored.
Health and safety
The group is committed to achieving the highest practical standards in health and safety management and strives to make all places of work a safe environment for employees and customers alike. 
 

Page 1

 
O'HANLON & FARRELL HOLDINGS LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2024

Other key performance indicators
 
The profit for the year after providing for taxation amounted to £986,406 (2023: £750,466). In the current year the gross profit margin was 18.3% (2023: 8.8%).
The directors are satisfied with the group's performance for the year.


This report was approved by the board and signed on its behalf.



Mr C Farrell
Director

Date: 30 September 2025

Page 2

 
O'HANLON & FARRELL HOLDINGS LIMITED
 

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2024

The directors present their report and the financial statements for the year ended 30 November 2024.

Principal activity

The principal activity of the company and group continued to be that of building and electrical construction.

Results and dividends

The profit for the year, after taxation, amounted to £986,406 (2023 - £750,466).

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who served during the year were:

Mr C Farrell 
Mr S Farrell 
Mr R O'Hanlon 

Directors' responsibilities statement

The directors are responsible for preparing the Group Strategic Report, the Directors' Report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Future developments

The directors consider the results for the year to be satisfactory in terms of turnover and gross profits. It is anticipated that the current levels of performance will be maintained or improved upon in 2025.

Branches outside the United Kingdom

The group has a branch in the Republic of Ireland. 

Page 3

 
O'HANLON & FARRELL HOLDINGS LIMITED
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2024

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditors are aware of that information.

Post balance sheet events

There have been no significant events affecting the Group since the year end.

Auditors

The auditorsAAB Group Accountants Limitedwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





Mr C Farrell
Director

Date: 30 September 2025

Page 4

 
O'HANLON & FARRELL HOLDINGS LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF O'HANLON & FARRELL HOLDINGS LIMITED
 

Opinion


We have audited the financial statements of O'Hanlon & Farrell Holdings Limited (the 'parent Company') and its subsidiaries (the 'Group') for the year ended 30 November 2024, which comprise the Consolidated Profit and Loss Account, the Consolidated Balance Sheet, the Company Balance Sheet, the Consolidated Statement of Cash Flows, the Consolidated Statement of Changes in Equity, the Company Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the parent Company's affairs as at 30 November 2024 and of the Group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 5

 
O'HANLON & FARRELL HOLDINGS LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF O'HANLON & FARRELL HOLDINGS LIMITED (CONTINUED)


Other information


The other information comprises the information included in the annual report other than the financial statements and our Auditors' Report thereon. The directors are responsible for the other information contained within the annual reportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Group Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the parent Company or to cease operations, or have no realistic alternative but to do so.


Page 6

 
O'HANLON & FARRELL HOLDINGS LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF O'HANLON & FARRELL HOLDINGS LIMITED (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We obtained an understanding of the legal and regulatory framework applicable to the company through enquiry of management, industry research and the application of cumulative audit knowledge. We identified the following principal laws and regulations relevant to the company – Companies Act 2006 and the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
We developed an understanding of the key fraud risks to the entity, the controls in place to help mitigate those risks, and the accounts, balances and disclosures within the financial statements which may be susceptible to management bias. Our understanding was obtained through review of the financial statements for significant accounting estimates, analysis of journal entries, walkthrough of the key controls cycles in place and enquiry of management. 
Our procedures to respond to those risks identified included, but were not limited to:

Enquiry of management, those charged with governance and the entity’s solicitors around actual and potential litigation and claims.
Enquiry of entity staff in tax and compliance functions to identify any instances of non-compliance with laws and regulations.
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.
Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Page 7

 
O'HANLON & FARRELL HOLDINGS LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF O'HANLON & FARRELL HOLDINGS LIMITED (CONTINUED)


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Michael Farrell (Senior Statutory Auditor)
for and on behalf of
AAB Group Accountants Limited
Chartered Accountants
Statutory Auditors
Dromalane Mill
The Quays
Newry
Co. Down
Northern Ireland
BT35 8QS

30 September 2025
Page 8

 
O'HANLON & FARRELL HOLDINGS LIMITED
 

CONSOLIDATED PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 NOVEMBER 2024

2024
2023
Note
£
£

  

Turnover
 4 
11,096,599
18,408,715

Cost of sales
  
(9,064,194)
(16,796,879)

Gross profit
  
2,032,405
1,611,836

Administrative expenses
  
(702,448)
(599,596)

Other operating income
 5 
2,962
1,500

Operating profit
 6 
1,332,919
1,013,740

Interest receivable and similar income
 10 
-
184

Interest payable and similar expenses
 11 
(2,900)
(3,369)

Profit before tax
  
1,330,019
1,010,555

Tax on profit
 12 
(343,613)
(260,089)

Profit for the financial year
  
986,406
750,466

Profit for the year attributable to:
  

Owners of the parent
  
986,406
750,466

  
986,406
750,466

There are no items of other comprehensive income for 2024 or 2023 other than the profit for the yearAs a result, no separate Statement of Comprehensive Income has been presented.

The notes on pages 15 to 35 form part of these financial statements.

Page 9

 
O'HANLON & FARRELL HOLDINGS LIMITED
REGISTERED NUMBER: NI066224

CONSOLIDATED BALANCE SHEET
AS AT 30 NOVEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 14 
399,365
495,094

  
399,365
495,094

Current assets
  

Stocks
 15 
18,000
18,000

Debtors
 16 
7,053,457
5,409,093

Cash at bank and in hand
 17 
1,720,350
1,451,026

  
8,791,807
6,878,119

Creditors: amounts falling due within one year
 18 
(4,985,077)
(4,131,060)

Net current assets
  
 
 
3,806,730
 
 
2,747,059

Total assets less current liabilities
  
4,206,095
3,242,153

Creditors: amounts falling due after more than one year
 19 
(7,250)
(29,714)

  

Net assets
  
4,198,845
3,212,439


Capital and reserves
  

Called up share capital 
 23 
10,000
10,000

Profit and loss account
  
4,188,845
3,202,439

  
4,198,845
3,212,439


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 September 2025.




Mr C Farrell
Director

The notes on pages 15 to 35 form part of these financial statements.

Page 10

 
O'HANLON & FARRELL HOLDINGS LIMITED
REGISTERED NUMBER: NI066224

COMPANY BALANCE SHEET
AS AT 30 NOVEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Investments
 13 
893,169
893,084

  
893,169
893,084

Current assets
  

Cash at bank and in hand
 17 
14
14

  
14
14

Creditors: amounts falling due within one year
  
(6,002)
(5,917)

Net current liabilities
  
 
 
(5,988)
 
 
(5,903)

Total assets less current liabilities
  
887,181
887,181

  

Creditors: amounts falling due after more than one year
  
(119,020)
(119,020)

  

Net assets excluding pension asset
  
768,161
768,161

Net assets
  
768,161
768,161


Capital and reserves
  

Called up share capital 
 23 
10,000
10,000

Profit and loss account brought forward
  
758,161
758,161

Profit and loss account carried forward
  
758,161
758,161

  
768,161
768,161


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 September 2025.


Mr C Farrell
Director

The notes on pages 15 to 35 form part of these financial statements.

Page 11

 
O'HANLON & FARRELL HOLDINGS LIMITED
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 NOVEMBER 2024


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 December 2022
10,000
2,451,973
2,461,973



Profit for the year
-
750,466
750,466



At 1 December 2023
10,000
3,202,439
3,212,439



Profit for the year
-
986,406
986,406


At 30 November 2024
10,000
4,188,845
4,198,845


The notes on pages 15 to 35 form part of these financial statements.

Page 12

 
O'HANLON & FARRELL HOLDINGS LIMITED
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 NOVEMBER 2024


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 December 2022
10,000
758,161
768,161

Profit for the year
-
-
-



At 1 December 2023
10,000
758,161
768,161

Profit for the year
-
-
-


At 30 November 2024
10,000
758,161
768,161


The notes on pages 15 to 35 form part of these financial statements.

Page 13

 
O'HANLON & FARRELL HOLDINGS LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 NOVEMBER 2024

2024
2023
£
£

Cash flows from operating activities

Profit for the financial year
986,406
750,466

Adjustments for:

Depreciation of tangible assets
108,866
141,284

Loss on disposal of tangible assets
(49,345)
(602)

Government grants
(2,962)
-

Interest paid
2,900
3,369

Interest received
-
(184)

Taxation charge
343,613
260,089

(Increase) in debtors
(1,917,708)
(672,293)

Increase in creditors
833,297
18,563

Corporation tax (paid)/received
(38,283)
39,441

Net cash generated from operating activities

266,784
540,133


Cash flows from investing activities

Purchase of tangible fixed assets
(132,315)
(310,206)

Sale of tangible fixed assets
168,523
2,615

Government grants received
2,962
-

Interest received
-
184

Net cash from investing activities

39,170
(307,407)

Cash flows from financing activities

Repayment of loans
(10,031)
(9,783)

Repayment of/new finance leases
(18,650)
(20,933)

Interest paid
(2,900)
(3,369)

Net cash used in financing activities
(31,581)
(34,085)

Net increase in cash and cash equivalents
274,373
198,641

Cash and cash equivalents at beginning of year
1,445,977
1,247,336

Cash and cash equivalents at the end of year
1,720,350
1,445,977


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
1,720,350
1,451,026

Bank overdrafts
-
(5,049)

1,720,350
1,445,977


Page 14

 
O'HANLON & FARRELL HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

1.


General information

O'Hanlon & Farrell Holdings Limited is a private company limited by shares incorporated in Northern Ireland. The registered office is Springhill Road, Carnbane Industrial Estate, Newry, Co. Down, Northern Ireland, BT35 6EF.
The group consists of O'Hanlon & Farrell Holdings Limited and all of its subsidiaries.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgement in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Profit and Loss Account in these financial statements.

Parent Company disclosure exemptions

In preparing the separate financial statements of the parent Company, advantage has been taken of the following disclosure exemptions available in FRS 102:
No Statement of Cash Flows has been presented for the parent Company;

The following principal accounting policies have been applied:

  
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Balance Sheet, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated Statement of Comprehensive Income from the date on which control is obtained. They are deconsolidated from the date control ceases.

 
2.3

Going concern

At the time of approving the finanical statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the forseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

Page 15

 
O'HANLON & FARRELL HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

2.Accounting policies (continued)

 
2.4

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Consolidated Profit and Loss Account within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

On consolidation, the results of overseas operations are translated into Sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income.

  
2.5

Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

Page 16

 
O'HANLON & FARRELL HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

2.Accounting policies (continued)

 
2.6

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Group has transferred the significant risks and rewards of ownership to the buyer;
the Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Group will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Group will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 17

 
O'HANLON & FARRELL HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

2.Accounting policies (continued)

  
2.7

Construction contracts

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.
When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.
Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.
The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion.  These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered.
Retention amounts are contractual sums withheld by the customer pending satisfactory completion of the contract and/or the expiry of a defects liability period. Retention receivables are recognised within debtors only when the following criteria are met. The work to which the retention relates has been performed in accordance with the contract; It is probable that the amount will be received in full; and there is no significant uncertainty regarding the timing or amount of receipt.
Retention balances are assessed individually for recoverability based on the status of the underlying contracts, customer performance, and historical collection experience. Where the receipt of retention monies is contingent on future performance obligations (e.g rectification of defects or final certification), the related revenue is deferred until those obligations are fulfilled or waived.

 
2.8

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.9

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Consolidated Profit and Loss Account in the same period as the related expenditure.

 
2.10

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 18

 
O'HANLON & FARRELL HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

2.Accounting policies (continued)

 
2.11

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.12

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Consolidated Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Group's cash management.

 
2.14

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Group in independently administered funds.

  
2.15

Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Page 19

 
O'HANLON & FARRELL HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

2.Accounting policies (continued)

 
2.16

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.17

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
Motor vehicles
-
20%
Fixtures and fittings
-
15%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 20

 
O'HANLON & FARRELL HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

2.Accounting policies (continued)

  
2.18

Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to  which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.  
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

 
2.19

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Group shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Consolidated Profit and Loss Account for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.20

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.21

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 21

 
O'HANLON & FARRELL HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

2.Accounting policies (continued)

 
2.22

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.23

Financial instruments

The Group has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Group's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual
Page 22

 
O'HANLON & FARRELL HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

2.Accounting policies (continued)


2.23
Financial instruments (continued)

arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Group after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans, other loans and loans due to fellow group companies are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Other financial instruments

Derivatives, including forward exchange contracts, futures contracts and interest rate swaps, are not classified as basic financial instruments. These are initially recognised at fair value on the date the derivative contract is entered into, with costs being charged to the profit or loss. They are subsequently measured at fair value with changes in the profit or loss.

Debt instruments that do not meet the conditions as set out in FRS 102 paragraph 11.9 are subsequently measured at fair value through the profit or loss. This recognition and measurement would also apply to financial instruments where the performance is evaluated on a fair value basis as with a documented risk management or investment strategy.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Group transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Group will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Group's contractual obligations expire or are discharged or cancelled.

Page 23

 
O'HANLON & FARRELL HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

3.


Judgements in applying accounting policies and key sources of estimation uncertainty

in the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Turnover and work in progress 
The group recognises amounts recoverable on contracts (included within debtors or work in progress, depending on billing status) in respect of revenue earned on long-term contracts where the outcome of the contract can be estimated reliably. Revenue is recognised based on the stage of completion of the contract activity at the reporting date, measured using either cost-to-complete or milestone-based assessments, depending on the nature of the contract.
At the year end date, the directors assessed the recoverability of amounts recorded as recoverable under contracts and are satisfied that these are recoverable in full. However, the actual outcome may differ from management’s current estimates, particularly where contract performance is subject to commercial negotiation or uncertainty.


4.


Turnover

An analysis of turnover by class of business and geographical market is not given as, in the opinion of the directors, this would be seriously prejudicial to the group's interest.


5.


Other operating income

2024
2023
£
£

Government grants receivable
2,962
1,500

2,962
1,500


Page 24

 
O'HANLON & FARRELL HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

6.


Operating profit

The operating profit is stated after charging:

2024
2023
£
£

Exchange differences
37,917
(15,813)

Other operating lease rentals
24,486
32,282

Depreciation of owned tangible fixed assets
99,823
129,432

Depreciation of tangible fixed assets held under finance lease
9,043
11,852

Profit on disposal of tangible fixed assets
(49,345)
(602)


7.


Auditors' remuneration

During the year, the Group obtained the following services from the Company's auditors:


2024
2023
£
£

Fees payable to the Company's auditors for the audit of the consolidated and parent Company's financial statements
4,650
4,500

Fees payable to the Company's auditors in respect of:

The auditing of accounts of associates of the Company
11,150
10,900


8.


Employees

Staff costs, including directors' remuneration, were as follows:


Group
Group
2024
2023
£
£


Wages and salaries
1,320,488
1,149,894

Social security costs
112,154
94,461

Cost of defined contribution scheme
16,461
12,553

1,449,103
1,256,908


The average monthly number of employees, including the directors, during the year was as follows:


        2024
        2023
            No.
            No.







Direct
34
34



Admin.
4
4

38
38

The Company has no employees other than the directors, who did not receive any remuneration (2023 - £NIL)
Page 25

 
O'HANLON & FARRELL HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

9.


Directors' remuneration

2024
2023
£
£

Directors' emoluments
121,574
92,789

Group contributions to defined contribution pension schemes
2,449
2,100

124,023
94,889


During the year retirement benefits were accruing to 2 directors (2023 - 2) in respect of defined contribution pension schemes.


10.


Interest receivable

2024
2023
£
£


Other interest receivable
-
184

-
184


11.


Interest payable and similar expenses

2024
2023
£
£


Bank interest payable
619
874

Finance leases and hire purchase contracts
2,281
2,495

2,900
3,369

Page 26

 
O'HANLON & FARRELL HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

12.


Taxation


2024
2023
£
£

Corporation tax


Current tax on profits for the year
70,269
19,841


70,269
19,841


Total current tax
70,269
19,841

Deferred tax


Origination and reversal of timing differences
273,344
240,248

Total deferred tax
273,344
240,248


343,613
260,089

Factors affecting tax charge for the year

The tax assessed for the year is the same as (2023 - the same as) the standard rate of corporation tax in the UK of25% (2023 - 23%) as set out below:

2024
2023
£
£


Profit on ordinary activities before tax
1,330,019
1,010,555


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 23%)
332,505
232,428

Effects of:


Unrelieved tax losses carried forward
(332,505)
(232,428)

Deferred tax
273,344
240,248

Overseas taxes
70,269
19,841

Total tax charge for the year
343,613
260,089

Page 27

 
O'HANLON & FARRELL HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

13.


Fixed asset investments

Company





Investments in subsidiary companies

£



Cost or valuation


At 1 December 2023
893,084


Additions
85



At 30 November 2024
893,169





Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Class of shares

Holding

O'Hanlon & Farrell Contracts Ltd
Northern Ireland
Ordinary
100%
Clearspace Homes Limited
Republic of Ireland
Ordinary
100%

Page 28

 
O'HANLON & FARRELL HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

14.


Tangible fixed assets

Group






Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£



Cost or valuation


At 1 December 2023
2,375,986
455,773
38,839
2,870,598


Additions
52,950
79,365
-
132,315


Disposals
(208,743)
(12,510)
-
(221,253)



At 30 November 2024

2,220,193
522,628
38,839
2,781,660



Depreciation


At 1 December 2023
2,138,931
228,208
8,365
2,375,504


Charge for the year on owned assets
43,731
60,564
4,571
108,866


Disposals
(93,665)
(8,410)
-
(102,075)



At 30 November 2024

2,088,997
280,362
12,936
2,382,295



Net book value



At 30 November 2024
131,196
242,266
25,903
399,365



At 30 November 2023
237,055
227,565
30,474
495,094

The company had no tangible fixed assets as at 30 November 2024 or 30 November 2023.

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2024
2023
£
£



Plant and machinery
19,696
26,262

Motor vehicles
9,912
12,390

29,608
38,652

Page 29

 
O'HANLON & FARRELL HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

15.


Stocks

Group
Group
2024
2023
£
£

Finished goods and goods for resale
18,000
18,000

18,000
18,000


The company had no stock as at 30 November 2024 or 30 November 2023.


16.


Debtors

Group
Group
2024
2023
£
£

Due after more than one year

Deferred tax asset
201,680
475,024

Due within one year

Trade debtors
4,409,065
4,679,106

Other debtors
1,826,598
148,624

Prepayments and accrued income
155,023
106,339

Amounts recoverable on long-term contracts
461,091
-

7,053,457
5,409,093


All debtors, except for deferred tax are due within one year. All trade debtors are due within the company’s normal terms. Trade debtors are shown net of impairment in respect of doubtful debts of £180,586 (2023: £28,045). 
The company had no debtors as at 30 November 2024 or 30 November 2023.


17.


Cash and cash equivalents

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Cash at bank and in hand
1,720,350
1,451,026
14
14

Less: bank overdrafts
-
(5,049)
-
-

1,720,350
1,445,977
14
14


Page 30

 
O'HANLON & FARRELL HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

18.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Bank overdrafts
-
5,049
-
-

Bank loans
10,000
10,000
-
-

Trade creditors
1,871,121
2,086,521
-
-

Corporation tax
51,744
19,758
-
-

Other taxation and social security
143,299
242,519
-
-

Obligations under finance lease and hire purchase contracts
12,373
18,590
-
-

Other creditors
2,708,675
1,550,011
6,002
5,917

Accruals and deferred income
187,865
198,612
-
-

4,985,077
4,131,060
6,002
5,917


The payment terms of trade creditors vary between on demand and ninety days. No interest is payable on trade creditor amounts. 
Included within other creditors are amounts of £303,986 (2023: £332,560) owed to related parties. Amounts owed to related parties are unsecured, interest free, have no fixed date of repayment and are repayable on demand. They are related by common directorship or being connected persons to the groups directors and shareholders.

Page 31

 
O'HANLON & FARRELL HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

19.


Creditors: Amounts falling due after more than one year

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Bank loans
7,250
17,281
-
-

Net obligations under finance leases and hire purchase contracts
-
12,433
-
-

Amounts owed to group undertakings
-
-
119,020
119,020

7,250
29,714
119,020
119,020



The following liabilities were secured:
Group
Group
2024
2023
£
£


Bank loans within one year
10,000
10,000

Bank loans payable after one year
7,250
17,281

17,250
27,281

Details of security provided:

AIB Group (UK) plc hold a fixed and floating charge over all subsidiary assets and hold a letter of guarantee from O'Hanlon & Farrell Contracts Ltd shareholders.  

The company had no secured creditors as at 30 November 2024 or 30 November 2023.


20.


Loans


Analysis of the maturity of loans is given below:


Group
Group
2024
2023
£
£

Amounts falling due within one year

Bank loans
10,000
10,000


10,000
10,000

Amounts falling due 1-2 years

Bank loans
7,250
17,281


7,250
17,281



17,250
27,281


Page 32

 
O'HANLON & FARRELL HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

21.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

Group
Group
2024
2023
£
£

Within one year
12,373
18,590

Between 1-5 years
-
12,433

12,373
31,023

The company had no lease liabilities as at 30 November 2024 or 30 November 2023.


22.


Deferred taxation


Group



2024


£






At beginning of year
475,024


Charged to profit or loss
(273,344)



At end of year
201,680

Company


2024






At end of year
-
The deferred tax balance is made up as follows:

Group
Group
2024
2023
£
£

Tax losses carried forward
201,680
475,024

201,680
475,024

Comprising:

Asset - due after one year
201,680
475,024
-
-

201,680
475,024
-
-


Page 33

 
O'HANLON & FARRELL HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

23.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



2 (2023 - 2) Ordinary shares of £1.00 each
2
2
4,573 (2023 - 4,573) A Ordinary shares of £1.00 each
4,573
4,573
4,575 (2023 - 4,575) B Ordinary shares of £1.00 each
4,575
4,575
850 (2023 - 850) C Ordinary shares of £1.00 each
850
850

10,000

10,000


24.


Analysis of net debt




At 1 December 2023
Cash flows
At 30 November 2024
£

£

£

Cash at bank and in hand

1,451,026

269,324

1,720,350

Bank overdrafts

(5,049)

5,049

-

Debt due after 1 year

(17,281)

10,031

(7,250)

Debt due within 1 year

(10,000)

-

(10,000)

Finance leases

(31,023)

18,650

(12,373)


1,387,673
303,054
1,690,727


25.


Pension commitments

The charge to the profit and loss in respect of defined contribution schemes for the year was £16,461 (2023: £12,553). Included in other creditors are outstanding pension contributions of £14,275 (2023: £14,262).
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

Page 34

 
O'HANLON & FARRELL HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

26.


Related party transactions

Remuneration of key management personnel
No one outside the board of directors is considered to be key management personnel. Directors remuneration is disclosed in note 9.
Transactions with related parties
During the year the group entered into the following transactions with related parties:
ole6460.png

27.


Controlling party

The shares in O'Hanlon & Farrell Holdings Limited are held by a number of shareholders. For this reason there is no ultimate controlling party.


28.


Auditor's liability limitation agreement

The directors, on behalf of the group have entered into a limited liability agreement with their auditors on 1 August 2025. The auditors liability is limited to an amount which is considered fair and reasonable. This has been disclosed in line with company legislation.

Page 35