| Scotlens Limited |
| Notes to the Accounts |
| for the year ended 31 March 2025 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. |
|
|
Intangible fixed assets |
|
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Freehold buildings |
over 100 years |
|
Plant and machinery |
over 10 years |
|
Fixtures, fittings, tools and equipment |
over 5 years |
|
|
Grant funding received towards the costs of tangible assets is deferred and released to the profit and loss account over the life of the asset concerned. |
|
|
Stocks |
|
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised. |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. |
|
|
Foreign currency translation |
|
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss. |
|
|
Leased assets |
|
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term. |
|
|
Pensions |
|
Contributions to defined contribution plans are expensed in the period to which they relate. |
|
|
| 2 |
Employees |
2025 |
|
2024 |
| Number |
Number |
|
|
Average number of persons employed by the company |
8 |
|
10 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Intangible fixed assets |
£ |
|
Goodwill and research and development: |
|
|
Cost |
|
At 1 April 2024 |
460,622 |
|
At 31 March 2025 |
460,622 |
|
|
|
|
|
|
|
|
|
|
Amortisation |
|
At 1 April 2024 |
390,573 |
|
Provided during the year |
70,049 |
|
At 31 March 2025 |
460,622 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 March 2025 |
- |
|
At 31 March 2024 |
70,049 |
|
|
|
|
|
|
|
|
|
|
Goodwill and capitalised research and development costs were being written off in equal annual instalments over their estimated economic life of 20 years. However this accounting policy has been changed to reflect current UK GAAP of a maximum amortsation period of 10 years. As a result, the charge to the profit and loss account in the year is £70,049. Without the change in accounting policy, the anamortisation charge that would have been £23,952. |
|
|
| 4 |
Tangible fixed assets |
|
|
Land and buildings |
|
Plant and machinery etc |
|
Motor vehicles |
|
Total |
| £ |
£ |
£ |
£ |
|
Cost |
|
At 1 April 2024 |
96,688 |
|
381,970 |
|
36,126 |
|
514,784 |
|
Additions |
- |
|
20,385 |
|
- |
|
20,385 |
|
Disposals |
- |
|
(6,636) |
|
- |
|
(6,636) |
|
At 31 March 2025 |
96,688 |
|
395,719 |
|
36,126 |
|
528,533 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 April 2024 |
15,724 |
|
347,438 |
|
36,126 |
|
399,288 |
|
Charge for the year |
899 |
|
8,608 |
|
- |
|
9,507 |
|
On disposals |
- |
|
(4,791) |
|
- |
|
(4,791) |
|
At 31 March 2025 |
16,623 |
|
351,255 |
|
36,126 |
|
404,004 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 March 2025 |
80,065 |
|
44,464 |
|
- |
|
124,529 |
|
At 31 March 2024 |
80,964 |
|
34,532 |
|
- |
|
115,496 |
|
|
| 5 |
Debtors |
2025 |
|
2024 |
| £ |
£ |
|
|
Trade debtors |
123,951 |
|
112,257 |
|
Other debtors |
400,210 |
|
39,421 |
|
|
|
|
|
|
524,161 |
|
151,678 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Creditors: amounts falling due within one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Trade creditors |
18,649 |
|
17,839 |
|
Taxation and social security costs |
474,680 |
|
142,624 |
|
Other creditors |
26,773 |
|
8,075 |
|
|
|
|
|
|
520,102 |
|
168,538 |
|
|
|
|
|
|
|
|
|
|
| 7 |
Creditors: amounts falling due after one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Other creditors |
4,111 |
|
4,920 |
|
|
|
|
|
|
|
|
|
|
| 8 |
Loans |
2025 |
|
2024 |
| £ |
£ |
|
Creditors include: |
|
|
Secured bank loans |
- |
|
26,042 |
|
|
|
|
|
|
|
|
|
|
The bank loan paid off during the year was secured by a Bond and Floating Charge over the whole assets of the company. This security has now been released. |
|
|
| 9 |
Previous year adjustment |
|
|
For the previous two years, it has been identified that payments to a director have incorrectly been treated as dividend payments when these should have been treated as salary payments. |
|
In the year to 31st March 2022, expenditure was understated by £24,609 and corporation tax overprovided by £4,676. In the year to 31st March 2023, expenditure was understated by £73,287 and corporation tax overprovided by £18,322. The directors of the company have therefore made a prior year adjustment to correct the material error. |
|
Opening retained earnings in the comparatives to these financials statements (ie at 1 April 2023) have been amended by £11,027 |
|
|
| 10 |
Pension commitments |
|
|
The company operates a defined contribution pension scheme for all eligible staff. The assets of the scheme is held seperately from those of the company in an independently administered fund. |
|
|
| 11 |
Events after the reporting date |
|
|
Since the year end, there has been a reclassification of share capital in the company. There has been an issue of an additional 410 A Ordinary shares on 1st April 2025. On 10th June 2025, an unauthorised issue of 100 Ordinary C Shares to a director on 9th September 2022 has been ratified and Ordinary A, Ordinary B and Ordinary C shares have been reassigned as Ordinary shares. |
|
|
| 12 |
Loans to directors |
|
Description and conditions |
B/fwd |
Paid |
Repaid |
C/fwd |
| £ |
£ |
£ |
£ |
|
Director 2 |
|
Loan 1 |
30,147 |
|
16,402 |
|
- |
|
46,549 |
|
|
|
30,147 |
|
16,402 |
|
- |
|
46,549 |
|
|
|
|
|
|
|
|
|
|
| 13 |
Related party transactions |
|
|
As at 31st March 2025, the immediate and ultimate parent undertaking and controlling party was Scotlens Holdings Limited, which does not prepare group financial statements. The registered office of Scotlens Holdings Limited is Scotlens House, Mill Road Industrial Estate, Linlithgow, West Lothian, Scotland, EH49 7SG |
|
As of 1st April 2025, the immediate and ultimate parent undertaking and controlling party is Contact Lens Precision Laboratories Limited , which prepares group financial statements. The registered office of Contact Lens Precision Laboratories Limited is Dolphin House Commerce Way, Leighton Buzzard, Bedfordshire, LU7 4RW |
|
Following the previous year adjustment detailed in note 9, there was a restated loan balance outstanding from a director to the company at the beginning of the year. Movements on this loan account are noted in note 12. This loan is unsecured, interest free and repayable on demand. |
|
At 31st March 2025 there was a loan balance of £21 due by the company to another director (2024: £448). This loan is unsecured, interest free and repayable on demand. |
|
| 14 |
Other information |
|
|
Scotlens Limited is a private company limited by shares and incorporated in Scotland. Its registered office is Scotlens House, L34Mill Road Industrial Estate, Linlithgow Bridge, Linlithgow, West Lothian, EH49 7SG. |