2024-08-012025-07-312025-07-31falseSC510036CHELSEA PINES LIMITED2025-10-0256290falseiso4217:GBPxbrli:pureSC5100362024-07-31SC5100362025-07-31SC5100362024-08-012025-07-31SC5100362023-07-31SC5100362024-07-31SC5100362023-08-012024-07-31SC510036bus:SmallEntities2024-08-012025-07-31SC510036bus:AuditExempt-NoAccountantsReport2024-08-012025-07-31SC510036bus:AbridgedAccounts2024-08-012025-07-31SC510036bus:PrivateLimitedCompanyLtd2024-08-012025-07-31SC510036core:WithinOneYear2025-07-31SC510036core:AfterOneYear2025-07-31SC510036core:WithinOneYear2024-07-31SC510036core:AfterOneYear2024-07-31SC510036core:ShareCapital2025-07-31SC510036core:SharePremium2025-07-31SC510036core:RevaluationReserve2025-07-31SC510036core:OtherReservesSubtotal2025-07-31SC510036core:RetainedEarningsAccumulatedLosses2025-07-31SC510036core:ShareCapital2024-07-31SC510036core:SharePremium2024-07-31SC510036core:RevaluationReserve2024-07-31SC510036core:OtherReservesSubtotal2024-07-31SC510036core:RetainedEarningsAccumulatedLosses2024-07-31SC510036core:LandBuildings2025-07-31SC510036core:PlantMachinery2025-07-31SC510036core:Vehicles2025-07-31SC510036core:FurnitureFittings2025-07-31SC510036core:OfficeEquipment2025-07-31SC510036core:NetGoodwill2025-07-31SC510036core:IntangibleAssetsOtherThanGoodwill2025-07-31SC510036core:ListedExchangeTraded2025-07-31SC510036core:UnlistedNon-exchangeTraded2025-07-31SC510036core:LandBuildings2024-07-31SC510036core:PlantMachinery2024-07-31SC510036core:Vehicles2024-07-31SC510036core:FurnitureFittings2024-07-31SC510036core:OfficeEquipment2024-07-31SC510036core:NetGoodwill2024-07-31SC510036core:IntangibleAssetsOtherThanGoodwill2024-07-31SC510036core:ListedExchangeTraded2024-07-31SC510036core:UnlistedNon-exchangeTraded2024-07-31SC510036core:LandBuildings2024-08-012025-07-31SC510036core:PlantMachinery2024-08-012025-07-31SC510036core:Vehicles2024-08-012025-07-31SC510036core:FurnitureFittings2024-08-012025-07-31SC510036core:OfficeEquipment2024-08-012025-07-31SC510036core:NetGoodwill2024-08-012025-07-31SC510036core:IntangibleAssetsOtherThanGoodwill2024-08-012025-07-31SC510036core:ListedExchangeTraded2024-08-012025-07-31SC510036core:UnlistedNon-exchangeTraded2024-08-012025-07-31SC510036core:MoreThanFiveYears2024-08-012025-07-31SC510036core:Non-currentFinancialInstruments2025-07-31SC510036core:Non-currentFinancialInstruments2024-07-31SC510036dpl:CostSales2024-08-012025-07-31SC510036dpl:DistributionCosts2024-08-012025-07-31SC510036core:LandBuildings2024-08-012025-07-31SC510036core:PlantMachinery2024-08-012025-07-31SC510036core:Vehicles2024-08-012025-07-31SC510036core:FurnitureFittings2024-08-012025-07-31SC510036core:OfficeEquipment2024-08-012025-07-31SC510036dpl:AdministrativeExpenses2024-08-012025-07-31SC510036core:NetGoodwill2024-08-012025-07-31SC510036core:IntangibleAssetsOtherThanGoodwill2024-08-012025-07-31SC510036dpl:GroupUndertakings2024-08-012025-07-31SC510036dpl:ParticipatingInterests2024-08-012025-07-31SC510036dpl:GroupUndertakingscore:ListedExchangeTraded2024-08-012025-07-31SC510036core:ListedExchangeTraded2024-08-012025-07-31SC510036dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-08-012025-07-31SC510036core:UnlistedNon-exchangeTraded2024-08-012025-07-31SC510036dpl:CostSales2023-08-012024-07-31SC510036dpl:DistributionCosts2023-08-012024-07-31SC510036core:LandBuildings2023-08-012024-07-31SC510036core:PlantMachinery2023-08-012024-07-31SC510036core:Vehicles2023-08-012024-07-31SC510036core:FurnitureFittings2023-08-012024-07-31SC510036core:OfficeEquipment2023-08-012024-07-31SC510036dpl:AdministrativeExpenses2023-08-012024-07-31SC510036core:NetGoodwill2023-08-012024-07-31SC510036core:IntangibleAssetsOtherThanGoodwill2023-08-012024-07-31SC510036dpl:GroupUndertakings2023-08-012024-07-31SC510036dpl:ParticipatingInterests2023-08-012024-07-31SC510036dpl:GroupUndertakingscore:ListedExchangeTraded2023-08-012024-07-31SC510036core:ListedExchangeTraded2023-08-012024-07-31SC510036dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-08-012024-07-31SC510036core:UnlistedNon-exchangeTraded2023-08-012024-07-31SC510036core:NetGoodwill2025-07-31SC510036core:IntangibleAssetsOtherThanGoodwill2025-07-31SC510036core:LandBuildings2025-07-31SC510036core:PlantMachinery2025-07-31SC510036core:Vehicles2025-07-31SC510036core:FurnitureFittings2025-07-31SC510036core:OfficeEquipment2025-07-31SC510036core:AfterOneYear2025-07-31SC510036core:WithinOneYear2025-07-31SC510036core:ListedExchangeTraded2025-07-31SC510036core:UnlistedNon-exchangeTraded2025-07-31SC510036core:ShareCapital2025-07-31SC510036core:SharePremium2025-07-31SC510036core:RevaluationReserve2025-07-31SC510036core:OtherReservesSubtotal2025-07-31SC510036core:RetainedEarningsAccumulatedLosses2025-07-31SC510036core:NetGoodwill2024-07-31SC510036core:IntangibleAssetsOtherThanGoodwill2024-07-31SC510036core:LandBuildings2024-07-31SC510036core:PlantMachinery2024-07-31SC510036core:Vehicles2024-07-31SC510036core:FurnitureFittings2024-07-31SC510036core:OfficeEquipment2024-07-31SC510036core:AfterOneYear2024-07-31SC510036core:WithinOneYear2024-07-31SC510036core:ListedExchangeTraded2024-07-31SC510036core:UnlistedNon-exchangeTraded2024-07-31SC510036core:ShareCapital2024-07-31SC510036core:SharePremium2024-07-31SC510036core:RevaluationReserve2024-07-31SC510036core:OtherReservesSubtotal2024-07-31SC510036core:RetainedEarningsAccumulatedLosses2024-07-31SC510036core:NetGoodwill2023-07-31SC510036core:IntangibleAssetsOtherThanGoodwill2023-07-31SC510036core:LandBuildings2023-07-31SC510036core:PlantMachinery2023-07-31SC510036core:Vehicles2023-07-31SC510036core:FurnitureFittings2023-07-31SC510036core:OfficeEquipment2023-07-31SC510036core:AfterOneYear2023-07-31SC510036core:WithinOneYear2023-07-31SC510036core:ListedExchangeTraded2023-07-31SC510036core:UnlistedNon-exchangeTraded2023-07-31SC510036core:ShareCapital2023-07-31SC510036core:SharePremium2023-07-31SC510036core:RevaluationReserve2023-07-31SC510036core:OtherReservesSubtotal2023-07-31SC510036core:RetainedEarningsAccumulatedLosses2023-07-31SC510036core:AfterOneYear2024-08-012025-07-31SC510036core:WithinOneYear2024-08-012025-07-31SC510036core:Non-currentFinancialInstrumentscore:CostValuation2024-08-012025-07-31SC510036core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-08-012025-07-31SC510036core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-08-012025-07-31SC510036core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-08-012025-07-31SC510036core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-08-012025-07-31SC510036core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-08-012025-07-31SC510036core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-08-012025-07-31SC510036core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-08-012025-07-31SC510036core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-08-012025-07-31SC510036core:Non-currentFinancialInstrumentscore:CostValuation2025-07-31SC510036core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-07-31SC510036core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-07-31SC510036core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-07-31SC510036core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-07-31SC510036core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-07-31SC510036core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-07-31SC510036core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-07-31SC510036core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-07-31SC510036core:Non-currentFinancialInstrumentscore:CostValuation2024-07-31SC510036core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-07-31SC510036core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-07-31SC510036core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-07-31SC510036core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-07-31SC510036core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-07-31SC510036core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-07-31SC510036core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-07-31SC510036core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-07-31SC510036bus:Director12024-08-012025-07-31

CHELSEA PINES LIMITED

Registered Number
SC510036
(Scotland)

Unaudited Financial Statements for the Year ended
31 July 2025

CHELSEA PINES LIMITED
Company Information
for the year from 1 August 2024 to 31 July 2025

Director

WILSON, Stuart Brown

Registered Address

85 Lauderdale Gardens
Glasgow
G12 9QU

Registered Number

SC510036 (Scotland)
CHELSEA PINES LIMITED
Balance Sheet as at
31 July 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets3252,991277,279
252,991277,279
Current assets
Debtors23,52635,421
Cash at bank and on hand95,68495,306
119,210130,727
Creditors amounts falling due within one year(102,626)(106,410)
Net current assets (liabilities)16,58424,317
Total assets less current liabilities269,575301,596
Creditors amounts falling due after one year(147,392)(178,265)
Net assets122,183123,331
Capital and reserves
Called up share capital100100
Profit and loss account122,083123,231
Shareholders' funds122,183123,331
The financial statements were approved and authorised for issue by the Director on 2 October 2025, and are signed on its behalf by:
WILSON, Stuart Brown
Director
Registered Company No. SC510036
CHELSEA PINES LIMITED
Notes to the Financial Statements
for the year ended 31 July 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Reducing balance (%)Straight line (years)
Land and buildings-14
Plant and machinery20-
Fixtures and fittings-4
Vehicles25-
Office Equipment-4
Finance leases and hire purchase contracts
Assets held under finance leases which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, and hire purchase contracts are capitalised in the balance sheet. They are depreciated over the shorter of their useful lives or the term of the lease.
2.Average number of employees

20252024
Average number of employees during the year12
3.Tangible fixed assets

Total

£
Cost or valuation
At 01 August 24316,242
Additions2,880
At 31 July 25319,122
Depreciation and impairment
At 01 August 2438,964
Charge for year27,167
At 31 July 2566,131
Net book value
At 31 July 25252,991
At 31 July 24277,279