Silverfin false false 31/03/2025 01/04/2024 31/03/2025 R S Butcher 27/09/2018 V L Owens 01/06/2000 R K Roberts 01/06/2000 T R Roberts 28/10/2024 12 September 2025 The principal activity of the Company during the financial year was haulage. 00720778 2025-03-31 00720778 bus:Director1 2025-03-31 00720778 bus:Director2 2025-03-31 00720778 bus:Director3 2025-03-31 00720778 bus:Director4 2025-03-31 00720778 2024-03-31 00720778 core:CurrentFinancialInstruments 2025-03-31 00720778 core:CurrentFinancialInstruments 2024-03-31 00720778 core:Non-currentFinancialInstruments 2025-03-31 00720778 core:Non-currentFinancialInstruments 2024-03-31 00720778 core:ShareCapital 2025-03-31 00720778 core:ShareCapital 2024-03-31 00720778 core:CapitalRedemptionReserve 2025-03-31 00720778 core:CapitalRedemptionReserve 2024-03-31 00720778 core:RetainedEarningsAccumulatedLosses 2025-03-31 00720778 core:RetainedEarningsAccumulatedLosses 2024-03-31 00720778 core:Goodwill 2024-03-31 00720778 core:Goodwill 2025-03-31 00720778 core:LandBuildings 2024-03-31 00720778 core:PlantMachinery 2024-03-31 00720778 core:Vehicles 2024-03-31 00720778 core:OfficeEquipment 2024-03-31 00720778 core:LandBuildings 2025-03-31 00720778 core:PlantMachinery 2025-03-31 00720778 core:Vehicles 2025-03-31 00720778 core:OfficeEquipment 2025-03-31 00720778 core:CurrentFinancialInstruments core:Secured 2025-03-31 00720778 core:ShareCapital 2023-03-31 00720778 core:CapitalRedemptionReserve 2023-03-31 00720778 2024-04-01 2025-03-31 00720778 bus:FilletedAccounts 2024-04-01 2025-03-31 00720778 bus:SmallEntities 2024-04-01 2025-03-31 00720778 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 00720778 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 00720778 bus:Director1 2024-04-01 2025-03-31 00720778 bus:Director2 2024-04-01 2025-03-31 00720778 bus:Director3 2024-04-01 2025-03-31 00720778 bus:Director4 2024-04-01 2025-03-31 00720778 core:Goodwill core:TopRangeValue 2024-04-01 2025-03-31 00720778 core:Goodwill 2024-04-01 2025-03-31 00720778 core:LandBuildings core:TopRangeValue 2024-04-01 2025-03-31 00720778 core:PlantMachinery core:BottomRangeValue 2024-04-01 2025-03-31 00720778 core:PlantMachinery core:TopRangeValue 2024-04-01 2025-03-31 00720778 core:Vehicles core:BottomRangeValue 2024-04-01 2025-03-31 00720778 core:Vehicles core:TopRangeValue 2024-04-01 2025-03-31 00720778 core:OfficeEquipment core:TopRangeValue 2024-04-01 2025-03-31 00720778 2023-04-01 2024-03-31 00720778 core:LandBuildings 2024-04-01 2025-03-31 00720778 core:PlantMachinery 2024-04-01 2025-03-31 00720778 core:Vehicles 2024-04-01 2025-03-31 00720778 core:OfficeEquipment 2024-04-01 2025-03-31 00720778 core:CurrentFinancialInstruments 2024-04-01 2025-03-31 00720778 core:ShareCapital 1 2024-04-01 2025-03-31 00720778 core:CapitalRedemptionReserve 1 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Company No: 00720778 (England and Wales)

S.ROBERTS & SON (BRIDGWATER) LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

S.ROBERTS & SON (BRIDGWATER) LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2025

Contents

S.ROBERTS & SON (BRIDGWATER) LIMITED

BALANCE SHEET

As at 31 March 2025
S.ROBERTS & SON (BRIDGWATER) LIMITED

BALANCE SHEET (continued)

As at 31 March 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 4 681,313 709,775
681,313 709,775
Current assets
Stocks 3,000 3,000
Debtors 5 595,455 656,724
Cash at bank and in hand 257,647 565,075
856,102 1,224,799
Creditors: amounts falling due within one year 6 ( 486,631) ( 582,275)
Net current assets 369,471 642,524
Total assets less current liabilities 1,050,784 1,352,299
Creditors: amounts falling due after more than one year 7 ( 134,618) ( 141,909)
Provision for liabilities ( 164,672) ( 171,375)
Net assets 751,494 1,039,015
Capital and reserves
Called-up share capital 8 5,000 10,000
Capital redemption reserve 8 5,000 0
Profit and loss account 741,494 1,029,015
Total shareholders' funds 751,494 1,039,015

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of S.Roberts & Son (Bridgwater) Limited (registered number: 00720778) were approved and authorised for issue by the Board of Directors on 12 September 2025. They were signed on its behalf by:

R K Roberts
Director
V L Owens
Director
S.ROBERTS & SON (BRIDGWATER) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
S.ROBERTS & SON (BRIDGWATER) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

S.Roberts & Son (Bridgwater) Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Castlefields, The Drove, Bridgwater, TA6 4AG, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either other creditors or other debtors in the Balance Sheet.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date that are expected to apply when the timing differences reverse. Deferred tax assets and liabilities are not discounted.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 5 years straight line
Goodwill

Goodwill arises on business combinations and represents any excess of consideration given over the fair value of the identifiable assets and liabilities acquired. Goodwill is initially recognised as an intangible asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings 10 years straight line
Plant and machinery 5 - 20 years straight line
Vehicles 5 - 8 years straight line
Office equipment 4 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Profit and Loss Account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Loans and borrowings
Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Capital redemption reserve

The capital redemption reserve has arisen through company purchase of own shares.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 9 12

3. Intangible assets

Goodwill Total
£ £
Cost
At 01 April 2024 30,000 30,000
At 31 March 2025 30,000 30,000
Accumulated amortisation
At 01 April 2024 30,000 30,000
At 31 March 2025 30,000 30,000
Net book value
At 31 March 2025 0 0
At 31 March 2024 0 0

4. Tangible assets

Land and buildings Plant and machinery Vehicles Office equipment Total
£ £ £ £ £
Cost
At 01 April 2024 27,754 291,549 1,018,104 51,736 1,389,143
Additions 0 0 221,545 0 221,545
Disposals 0 0 ( 196,347) ( 12,329) ( 208,676)
At 31 March 2025 27,754 291,549 1,043,302 39,407 1,402,012
Accumulated depreciation
At 01 April 2024 27,254 171,956 439,126 41,032 679,368
Charge for the financial year 500 32,547 118,014 3,243 154,304
Disposals 0 0 ( 100,644) ( 12,329) ( 112,973)
At 31 March 2025 27,754 204,503 456,496 31,946 720,699
Net book value
At 31 March 2025 0 87,046 586,806 7,461 681,313
At 31 March 2024 500 119,593 578,978 10,704 709,775

5. Debtors

2025 2024
£ £
Trade debtors 515,114 301,675
Other debtors 80,341 355,049
595,455 656,724

6. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans (secured) 39,350 49,800
Trade creditors 228,013 339,721
Taxation and social security 84,631 79,638
Obligations under finance leases and hire purchase contracts (secured) 105,825 88,228
Other creditors 28,812 24,888
486,631 582,275

Bank loans are secured by way of fixed and floating charges over the assets of the company.

Obligations under finance leases and hire purchase contracts are secured against the asset to which they relate.

7. Creditors: amounts falling due after more than one year

2025 2024
£ £
Bank loans (secured) 1,500 42,626
Obligations under finance leases and hire purchase contracts (secured) 133,118 99,283
134,618 141,909

8. Changes in equity

Called-up share capital Capital redemption reserve
£ £
At 01 April 2024 10,000 0
Share buy back ( 5,000) 5,000
At 31 March 2025 5,000 5,000
At 01 April 2023 10,000 0
At 31 March 2024 10,000 0

During the year the company purchased 2,500 of its own Ordinary A shares and 2,500 of its own Ordinary D shares. The shares were purchased for a consideration of £320,000.

9. Contingencies

Contingent liabilities

The company has provided a guarantee to the bankers of a company under common ownership. At the balance sheet date, the amount outstanding was £30,407 (2024 - £73,003).

10. Related party transactions

Transactions with the entity's directors

Advances

The director's loan account is repayable on demand and interest is charged on overdrawn balances exceeding £10,000 at the official HMRC rates.

T R & A Roberts

At 1 April 2024, the balance owed by T R Roberts & A Roberts was £20,000. During the year, £13,000 was advanced to the director, and £33,000 was repaid by the director. At 31 March 2025, the balance owed by the director was £nil.

At 1 April 2023, the balance owed by T R Roberts & A Roberts was £Nil. During the year, £50,000 was advanced to the directors, and £30,000 was repaid by the directors. At 31 March 2024, the balance owed by the directors was £20,000.

R K Roberts

At 1 April 2024, the balance owed by R K Roberts was £nil. During the year, £1,741 was advanced to the director, and £1,741 was repaid by the director. At 31 March 2025, the balance owed by the director was £nil.

At 1 April 2023, the balance owed by R K Roberts was £nil. During the year, £1,978 was advanced to the director, and £1,978 was repaid by the director. At 31 March 2024, the balance owed by the director was £nil.