Company registration number 01182158 (England and Wales)
A. CUMBERLIDGE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
A. CUMBERLIDGE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
A. CUMBERLIDGE LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
145,904
114,800
Current assets
Stocks
20,563
21,259
Debtors
4
521,391
510,688
Cash at bank and in hand
648,161
591,474
1,190,115
1,123,421
Creditors: amounts falling due within one year
5
(822,060)
(727,321)
Net current assets
368,055
396,100
Total assets less current liabilities
513,959
510,900
Creditors: amounts falling due after more than one year
6
(8,391)
(28,080)
Provisions for liabilities
(36,500)
(28,700)
Net assets
469,068
454,120
Capital and reserves
Called up share capital
7
1,334
1,334
Capital redemption reserve
666
666
Profit and loss reserves
467,068
452,120
Total equity
469,068
454,120
A. CUMBERLIDGE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 2 October 2025 and are signed on its behalf by:
Mr A Reeves
Mr D Bradley
Director
Director
Mr M Reeves
Director
Company registration number 01182158 (England and Wales)
A. CUMBERLIDGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

A. Cumberlidge Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 2, Bentley Business Park, Church Lane Dinnigton, Sheffield, South Yorkshire, S25 2RG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Fully depreciated
Plant and equipment
Straight line over 5 years
Fixtures and fittings
Straight line over 5 years
Computers
Straight line over 3 years
Motor vehicles
Straight line over 6 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

A. CUMBERLIDGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held on call with banks.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

A. CUMBERLIDGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
21
21
A. CUMBERLIDGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
3
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 April 2024
11,656
40,140
7,530
12,797
143,294
215,417
Additions
-
0
2,569
-
0
5,991
56,870
65,430
Disposals
-
0
-
0
-
0
(445)
(6,250)
(6,695)
At 31 March 2025
11,656
42,709
7,530
18,343
193,914
274,152
Depreciation
At 1 April 2024
11,656
27,130
7,530
11,821
42,480
100,617
Depreciation charged in the year
-
0
5,096
-
0
2,640
24,328
32,064
Eliminated in respect of disposals
-
0
-
0
-
0
(445)
(3,988)
(4,433)
At 31 March 2025
11,656
32,226
7,530
14,016
62,820
128,248
Carrying amount
At 31 March 2025
-
0
10,483
-
0
4,327
131,094
145,904
At 31 March 2024
-
0
13,010
-
0
976
100,814
114,800
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
505,341
481,915
Other debtors
16,050
28,773
521,391
510,688
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
10,000
10,000
Trade creditors
107,120
95,568
Corporation tax
139,252
133,730
Other taxation and social security
29,052
21,965
Other creditors
536,636
466,058
822,060
727,321

Included in other creditors are amounts of £322,000 (2024: £383,000) owed to directors of the company. These amounts are unsecured, interest free and have no fixed repayment terms.

A. CUMBERLIDGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
5
Creditors: amounts falling due within one year
(Continued)
- 7 -

Included in other creditors are amounts of £9,690 (2024: £9,690) due in relation to hire purchase obligations. These are secured against the assets to which they relate.

6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans
1,668
11,667
Other creditors
6,723
16,413
8,391
28,080

Included in other creditors are amounts of £6,723 (2024: £16,413) due in relation to hire purchase obligations. These are secured against the assets to which they relate.

7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of £1 each
334
334
334
334
Ordinary B of £1 each
333
333
333
333
Ordinary C of £1 each
334
334
334
334
Ordinary D of £1 each
333
333
333
333
1,334
1,334
1,334
1,334
8
Operating lease commitments
As lessee

As at 31 March 2025, the company was committed to making the following payments under non-cancellable operating leases.

2025
2024
£
£
Total commitments
42,301
4,923
2025-03-312024-04-01falsefalsefalse02 October 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr A ReevesMr D BradleyMr M ReevesMr M Reeves011821582024-04-012025-03-31011821582025-03-31011821582024-03-3101182158core:LeaseholdImprovements2025-03-3101182158core:PlantMachinery2025-03-3101182158core:FurnitureFittings2025-03-3101182158core:ComputerEquipment2025-03-3101182158core:MotorVehicles2025-03-3101182158core:LeaseholdImprovements2024-03-3101182158core:PlantMachinery2024-03-3101182158core:FurnitureFittings2024-03-3101182158core:ComputerEquipment2024-03-3101182158core:MotorVehicles2024-03-3101182158core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3101182158core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3101182158core:ShareCapital2025-03-3101182158core:ShareCapital2024-03-3101182158core:CapitalRedemptionReserve2025-03-3101182158core:CapitalRedemptionReserve2024-03-3101182158core:RetainedEarningsAccumulatedLosses2025-03-3101182158core:RetainedEarningsAccumulatedLosses2024-03-3101182158core:ShareCapitalOrdinaryShareClass12025-03-3101182158core:ShareCapitalOrdinaryShareClass12024-03-3101182158core:ShareCapitalOrdinaryShareClass22025-03-3101182158core:ShareCapitalOrdinaryShareClass22024-03-3101182158core:ShareCapitalOrdinaryShareClass32025-03-3101182158core:ShareCapitalOrdinaryShareClass32024-03-3101182158core:ShareCapitalOrdinaryShareClass42025-03-3101182158core:ShareCapitalOrdinaryShareClass42024-03-3101182158core:ShareCapitalOrdinaryShares2025-03-3101182158core:ShareCapitalOrdinaryShares2024-03-3101182158bus:Director12024-04-012025-03-3101182158bus:Director22024-04-012025-03-3101182158bus:CompanySecretaryDirector12024-04-012025-03-3101182158core:LeaseholdImprovements2024-04-012025-03-3101182158core:PlantMachinery2024-04-012025-03-3101182158core:FurnitureFittings2024-04-012025-03-3101182158core:ComputerEquipment2024-04-012025-03-3101182158core:MotorVehicles2024-04-012025-03-31011821582023-04-012024-03-3101182158core:LeaseholdImprovements2024-03-3101182158core:PlantMachinery2024-03-3101182158core:FurnitureFittings2024-03-3101182158core:ComputerEquipment2024-03-3101182158core:MotorVehicles2024-03-31011821582024-03-3101182158core:CurrentFinancialInstruments2025-03-3101182158core:CurrentFinancialInstruments2024-03-3101182158core:WithinOneYear2025-03-3101182158core:WithinOneYear2024-03-3101182158core:Non-currentFinancialInstruments2025-03-3101182158core:Non-currentFinancialInstruments2024-03-3101182158bus:OrdinaryShareClass12024-04-012025-03-3101182158bus:OrdinaryShareClass22024-04-012025-03-3101182158bus:OrdinaryShareClass32024-04-012025-03-3101182158bus:OrdinaryShareClass42024-04-012025-03-3101182158bus:OrdinaryShareClass12025-03-3101182158bus:OrdinaryShareClass12024-03-3101182158bus:OrdinaryShareClass22025-03-3101182158bus:OrdinaryShareClass22024-03-3101182158bus:OrdinaryShareClass32025-03-3101182158bus:OrdinaryShareClass32024-03-3101182158bus:OrdinaryShareClass42025-03-3101182158bus:OrdinaryShareClass42024-03-3101182158bus:AllOrdinaryShares2025-03-3101182158bus:AllOrdinaryShares2024-03-3101182158bus:PrivateLimitedCompanyLtd2024-04-012025-03-3101182158bus:FRS1022024-04-012025-03-3101182158bus:AuditExemptWithAccountantsReport2024-04-012025-03-3101182158bus:Director32024-04-012025-03-3101182158bus:CompanySecretary12024-04-012025-03-3101182158bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3101182158bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP