| Registered number: 01242469 | ||||||||
| FOR THE YEAR ENDED 31/05/2025 | ||||||||
| Prepared By: | ||||||||
| Johnston and Co | ||||||||
| Accountants | ||||||||
| Cherry Trees | ||||||||
| DY12 3LE | ||||||||
| Amodil Holdings Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THE YEAR ENDED 31/05/2025 | ||||||||
| DIRECTORS | ||||||||
| SECRETARY | ||||||||
| REGISTERED OFFICE | ||||||||
| Hampshire | ||||||||
| COMPANY DETAILS | ||||||||
| Private company limited by shares registered in EW - England and Wales, registered number 01242469 | ||||||||
| ACCOUNTANTS | ||||||||
| Johnston and Co | ||||||||
| Accountants | ||||||||
| Cherry Trees | ||||||||
| DY12 3LE | ||||||||
| Amodil Holdings Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THEYEARENDED31/05/2025 | ||||||||
| CONTENTS | ||||||||
| Page | ||||||||
| Directors' Report | - | |||||||
| Accountants' Report | - | |||||||
| Statement Of Comprehensive Income | - | |||||||
| Balance Sheet | 3 | |||||||
| Notes To The Accounts | 5 | |||||||
| The following do not form part of the statutory financial statements: | ||||||||
| Trading And Profit And Loss Account | - | |||||||
| Profit And Loss Account Summaries | - | |||||||
| Amodil Holdings Limited | ||||||||
| BALANCE SHEET AT | ||||||||||
| 2025 | 2024 | |||||||||
| Notes | £ | £ | ||||||||
| FIXED ASSETS | ||||||||||
| Tangible assets | 3 | |||||||||
| Investment Assets | 4 | |||||||||
| CURRENT ASSETS | ||||||||||
| Debtors | 5 | |||||||||
| Cash at bank and in hand | ||||||||||
| 3,479,777 | 621,388 | |||||||||
| CREDITORS: Amounts falling due within one year | 6 | |||||||||
| NET CURRENT ASSETS | 558,172 | |||||||||
| TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
| PROVISIONS FOR LIABILITIES AND CHARGES | 7 | |||||||||
| NET ASSETS | ||||||||||
| CAPITAL AND RESERVES | ||||||||||
| Called up share capital | 8 | |||||||||
| Revaluation reserve | 1d,9 | 136,698 | 1,272,309 | |||||||
| Profit and loss account | 3,836,969 | 1,798,046 | ||||||||
| SHAREHOLDERS' FUNDS | ||||||||||
| Amodil Holdings Limited | ||||||||
| BALANCE SHEET AT | ||||||||||
| Approved by the board on | ||||||||||
| ............................. | ||||||||||
| Director | ||||||||||
| ............................. | ||||||||||
| P Rowney | ||||||||||
| Director | ||||||||||
| Amodil Holdings Limited | ||||||||
| NOTES TO THE ACCOUNTS | ||||||||||
| FOR THE YEAR ENDED 31/05/2025 | ||||||||||
| 1. ACCOUNTING POLICIES |
| 1a. Basis Of Accounting | ||||||||
| The accounts have been prepared under the historical cost convention. | ||||||||
| The accounts have been prepared in accordance with FRS102 section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . | ||||||||
| 1b. Depreciation | ||||||||
| Plant and Machinery | reducing balance 25% | |||||||
| Fixtures and Fittings | reducing balance 15% | |||||||
| Equipment | reducing balance 25% | |||||||
| 1c. Investments | ||||||||
| Fixed asset investments are shown at cost less amounts written off. | ||||||||
| Provisions are made for permanent fluctuations in value. | ||||||||
| 1d. Revaluation Reserve | ||||||||
| Surpluses or deficits arising on the revaluation of individual fixed assets other than investment properties are credited or debited to a non-distributible reserve known as the revaluation reserve (see also note 9). | ||||||||
| Revaluation deficits in excess of the amount of prior revaluation surpluses on the same asset are charged to the profit and loss account. | ||||||||
| 2. EMPLOYEES | ||||||
| 2025 | 2024 | |||||
| No. | No. | |||||
| Average number of employees | 3 | |||||
| 3. TANGIBLE FIXED ASSETS | ||||||||||
| Land And | Plant and | Fixtures | ||||||||
| Buildings | Machinery | and Fittings | Equipment | Total | ||||||
| £ | £ | £ | £ | £ | ||||||
| Cost | ||||||||||
| At 01/06/2024 | 1,800,000 | 1,080 | 6,259 | 2,844 | 1,810,183 | |||||
| Disposals | (1,800,000) | - | - | - | (1,800,000) | |||||
| At 31/05/2025 | - | 1,080 | 6,259 | 2,844 | 10,183 | |||||
| Depreciation | ||||||||||
| At 01/06/2024 | - | 216 | 3,756 | 1,792 | 5,764 | |||||
| For the year | - | 108 | 626 | 626 | 1,360 | |||||
| At 31/05/2025 | - | 324 | 4,382 | 2,418 | 7,124 | |||||
| Net Book Amounts | ||||||||||
| At 31/05/2025 | 3,059 | |||||||||
| At 31/05/2024 | 1,804,419 | |||||||||
| Amodil Holdings Limited | ||||||||
| 4. FINANCIAL ASSETS | |||||||||
| Listed | |||||||||
| Investments | Total | ||||||||
| £ | £ | ||||||||
| Cost | |||||||||
| At 01/06/2024 | 1,373,812 | 1,373,812 | |||||||
| Additions | 252,741 | 252,741 | |||||||
| Disposals | (281,131) | (281,131) | |||||||
| Revaluation | 68,148 | 68,148 | |||||||
| At 31/05/2025 | 1,413,570 | 1,413,570 | |||||||
| Amortisation | |||||||||
| Net Book Amounts | |||||||||
| At 31/05/2025 | 1,413,570 | 1,413,570 | |||||||
| At 31/05/2024 | 1,373,812 | 1,373,812 | |||||||
| 5. DEBTORS | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Amounts falling due within one year | ||||||||
| VAT | 2,722 | - | ||||||
| Amounts due from group companies | 100 | 100 | ||||||
| Accrued income R M Dealers account | 5,085 | 2,439 | ||||||
| 7,907 | 2,539 | |||||||
| 6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| UK corporation tax | 461,649 | 37,437 | ||||||
| VAT | - | 10,533 | ||||||
| PAYE control | 4,403 | 6,514 | ||||||
| Salaries and wages control | 3,710 | - | ||||||
| RB Dealing acount | - | 2,195 | ||||||
| Loan | 2,097 | 2,097 | ||||||
| Accruals | 7,185 | 4,440 | ||||||
| 479,044 | 63,216 | |||||||
| 7. PROVISIONS FOR LIABILITIES | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Deferred taxation | 34,175 | 256,528 | ||||||
| 34,175 | 256,528 | |||||||
| Amodil Holdings Limited | ||||||||
| 8. SHARE CAPITAL | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Allotted, issued and fully paid: | ||||||||
| 409520 | 409520 | |||||||
| 409,520 | 409,520 | |||||||
| 9. REVALUATION RESERVE | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Revaluation reserve | 136,698 | 1,272,309 | ||||||
| 136,698 | 1,272,309 | |||||||