Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31true2024-04-01false2019trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 01945626 2024-04-01 2025-03-31 01945626 2023-04-01 2024-03-31 01945626 2025-03-31 01945626 2024-03-31 01945626 2023-04-01 01945626 1 2024-04-01 2025-03-31 01945626 d:Director1 2024-04-01 2025-03-31 01945626 c:Buildings 2024-04-01 2025-03-31 01945626 c:Buildings 2025-03-31 01945626 c:Buildings 2024-03-31 01945626 c:Buildings c:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 01945626 c:PlantMachinery 2024-04-01 2025-03-31 01945626 c:PlantMachinery 2025-03-31 01945626 c:PlantMachinery 2024-03-31 01945626 c:PlantMachinery c:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 01945626 c:MotorVehicles 2024-04-01 2025-03-31 01945626 c:MotorVehicles 2025-03-31 01945626 c:MotorVehicles 2024-03-31 01945626 c:MotorVehicles c:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 01945626 c:OfficeEquipment 2024-04-01 2025-03-31 01945626 c:OfficeEquipment 2025-03-31 01945626 c:OfficeEquipment 2024-03-31 01945626 c:OfficeEquipment c:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 01945626 c:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 01945626 c:Goodwill 2025-03-31 01945626 c:Goodwill 2024-03-31 01945626 c:CurrentFinancialInstruments 2025-03-31 01945626 c:CurrentFinancialInstruments 2024-03-31 01945626 c:CurrentFinancialInstruments c:WithinOneYear 2025-03-31 01945626 c:CurrentFinancialInstruments c:WithinOneYear 2024-03-31 01945626 c:ShareCapital 2025-03-31 01945626 c:ShareCapital 2024-03-31 01945626 c:RetainedEarningsAccumulatedLosses 2025-03-31 01945626 c:RetainedEarningsAccumulatedLosses 2024-03-31 01945626 d:FRS102 2024-04-01 2025-03-31 01945626 d:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 01945626 d:FullAccounts 2024-04-01 2025-03-31 01945626 d:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 01945626 c:WithinOneYear 2025-03-31 01945626 c:WithinOneYear 2024-03-31 01945626 c:BetweenOneFiveYears 2025-03-31 01945626 c:BetweenOneFiveYears 2024-03-31 01945626 c:MoreThanFiveYears 2025-03-31 01945626 c:MoreThanFiveYears 2024-03-31 01945626 6 2024-04-01 2025-03-31 01945626 c:AcceleratedTaxDepreciationDeferredTax 2025-03-31 01945626 c:AcceleratedTaxDepreciationDeferredTax 2024-03-31 01945626 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 01945626










BADGER ANODISING (BIRMINGHAM) LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

 
BADGER ANODISING (BIRMINGHAM) LIMITED
 

CONTENTS



Page
Balance sheet
 
1 - 2
Notes to the financial statements
 
3 - 9


 
BADGER ANODISING (BIRMINGHAM) LIMITED
REGISTERED NUMBER: 01945626

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
-
-

Tangible assets
 5 
224,771
188,301

  
224,771
188,301

Current assets
  

Stocks
  
15,000
10,000

Debtors: amounts falling due within one year
 6 
472,702
383,932

Current asset investments
 7 
119,562
112,805

Cash at bank and in hand
  
407,302
526,317

  
1,014,566
1,033,054

Creditors: amounts falling due within one year
 8 
(230,963)
(213,298)

Net current assets
  
 
 
783,603
 
 
819,756

Total assets less current liabilities
  
1,008,374
1,008,057

Provisions for liabilities
  

Deferred tax
 9 
(6,000)
(5,000)

Net assets
  
1,002,374
1,003,057


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
1,002,274
1,002,957

  
1,002,374
1,003,057


Page 1

 
BADGER ANODISING (BIRMINGHAM) LIMITED
REGISTERED NUMBER: 01945626
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mr A.A. Law
Director

Date: 2 October 2025

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
BADGER ANODISING (BIRMINGHAM) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Badger Anodising (Birmingham) Limited (the company) is a private company, limited by shares, incorporated and domiciled in England. The address of its registered office is 42-50 Bissell Street, Birmingham, B5 7HP, which is also the address of its principal place of business. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
BADGER ANODISING (BIRMINGHAM) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Land is not depreciated. Depreciation on other assets is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on the following basis:

Depreciation is provided on the following basis:

Freehold property
-
1%
straight line
Plant and machinery
-
25%
reducing balance
Motor vehicles
-
25%
reducing balance
Equipment
-
25%
reducing balance

 
2.5

Valuation of investments

Listed current asset investments, are measured at fair value, with movements going through other comprehensive income. The fair value of £119,562 and the £6,757 movement in the year included in other comprehensive income for the year was determined by reference to the bid price at the year end.

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. 
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the statement of income and retained earnings.

 
2.7

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders.

Page 4

 
BADGER ANODISING (BIRMINGHAM) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.11

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.12

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.13

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.
 
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
- The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
- Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.
Deferred tax balances are not recognised in respect of permanent differences. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 20 (2024 - 19).

Page 5

 
BADGER ANODISING (BIRMINGHAM) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Intangible assets




Goodwill

£



Cost


At 1 April 2024
41,650



At 31 March 2025

41,650



Amortisation


At 1 April 2024
41,650



At 31 March 2025

41,650



Net book value



At 31 March 2025
-



At 31 March 2024
-



Page 6

 
BADGER ANODISING (BIRMINGHAM) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Tangible fixed assets





Freehold property
Plant & machinery
Motor vehicles
Equipment
Total

£
£
£
£
£



Cost 


At 1 April 2024
142,157
512,475
66,908
48,527
770,067


Additions
-
5,224
83,388
3,260
91,872


Disposals
-
-
(60,910)
-
(60,910)



At 31 March 2025

142,157
517,699
89,386
51,787
801,029



Depreciation


At 1 April 2024
23,266
475,470
41,107
41,923
581,766


Charge for the year on owned assets
1,021
10,557
17,268
2,466
31,312


Disposals
-
-
(36,820)
-
(36,820)



At 31 March 2025

24,287
486,027
21,555
44,389
576,258



Net book value



At 31 March 2025
117,870
31,672
67,831
7,398
224,771



At 31 March 2024
118,891
37,005
25,801
6,604
188,301

Freehold property includes land of £40,057 (2024 - £40,057) which is not depreciated.


6.


Debtors

2025
2024
£
£


Trade debtors
282,693
195,025

Other debtors
139,769
146,673

Prepayments and accrued income
50,240
42,234

472,702
383,932


Page 7

 
BADGER ANODISING (BIRMINGHAM) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.


Current asset investments

2025
2024
£
£

Listed investments
119,562
112,805


2025
2024
£
£


Opening fair value
112,805
108,930

Gains on remeasurement to fair value
6,757
3,875

Market value
119,562
112,805





8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
72,697
59,775

Corporation tax
55,100
82,500

Other taxation and social security
73,109
48,391

Other creditors
886
-

Accruals and deferred income
29,171
22,632

230,963
213,298


Page 8

 
BADGER ANODISING (BIRMINGHAM) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

9.


Deferred taxation




2025
2024


£

£






At beginning of year
(5,000)
(7,000)


Charged to profit or loss
(1,000)
2,000



At end of year
(6,000)
(5,000)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(6,000)
(5,000)


10.


Pension commitments

The company operates a defined contribution pension scheme. The assets of the scheme are held seperately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £94,498 (2024: £94,470). At the balance sheet date there was a balance of £749 (2024: £755) in respect of pension contributions owing.


11.


Commitments under operating leases

At 31 March 2025 the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
19,750
22,823

Later than 1 year and not later than 5 years
79,000
79,000

Later than 5 years
59,250
79,000

158,000
180,823


12.


Post balance sheet events

The company has paid dividends, amounting to £160,000, since the balance sheet date and prior to the signing of the financial statements.

 
Page 9