Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31falsefalsefalse52024-04-015false 02341408 2024-04-01 2025-03-31 02341408 2023-04-01 2024-03-31 02341408 2025-03-31 02341408 2024-03-31 02341408 2023-04-01 02341408 1 2024-04-01 2025-03-31 02341408 1 2023-04-01 2024-03-31 02341408 4 2024-04-01 2025-03-31 02341408 4 2023-04-01 2024-03-31 02341408 5 2024-04-01 2025-03-31 02341408 5 2023-04-01 2024-03-31 02341408 d:CompanySecretary1 2024-04-01 2025-03-31 02341408 d:Director1 2024-04-01 2025-03-31 02341408 d:Director3 2024-04-01 2025-03-31 02341408 d:Director4 2024-04-01 2025-03-31 02341408 d:RegisteredOffice 2024-04-01 2025-03-31 02341408 e:MotorVehicles 2024-04-01 2025-03-31 02341408 e:MotorVehicles 2025-03-31 02341408 e:MotorVehicles 2024-03-31 02341408 e:MotorVehicles e:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 02341408 e:FurnitureFittings 2024-04-01 2025-03-31 02341408 e:FurnitureFittings 2025-03-31 02341408 e:FurnitureFittings 2024-03-31 02341408 e:FurnitureFittings e:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 02341408 e:ComputerEquipment 2024-04-01 2025-03-31 02341408 e:ComputerEquipment 2025-03-31 02341408 e:ComputerEquipment 2024-03-31 02341408 e:ComputerEquipment e:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 02341408 e:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 02341408 e:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-04-01 2025-03-31 02341408 e:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-03-31 02341408 e:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-03-31 02341408 e:FreeholdInvestmentProperty 2025-03-31 02341408 e:FreeholdInvestmentProperty 2024-03-31 02341408 e:FreeholdInvestmentProperty 2 2024-04-01 2025-03-31 02341408 e:CurrentFinancialInstruments 2025-03-31 02341408 e:CurrentFinancialInstruments 2024-03-31 02341408 e:Non-currentFinancialInstruments 2025-03-31 02341408 e:Non-currentFinancialInstruments 2024-03-31 02341408 e:CurrentFinancialInstruments e:WithinOneYear 2025-03-31 02341408 e:CurrentFinancialInstruments e:WithinOneYear 2024-03-31 02341408 e:Non-currentFinancialInstruments e:AfterOneYear 2025-03-31 02341408 e:Non-currentFinancialInstruments e:AfterOneYear 2024-03-31 02341408 e:ReportableOperatingSegment1 2024-04-01 2025-03-31 02341408 e:ReportableOperatingSegment1 2023-04-01 2024-03-31 02341408 e:ReportableOperatingSegment2 2024-04-01 2025-03-31 02341408 e:ReportableOperatingSegment2 2023-04-01 2024-03-31 02341408 e:ReportableOperatingSegment3 2024-04-01 2025-03-31 02341408 e:ReportableOperatingSegment3 2023-04-01 2024-03-31 02341408 e:UKTax 2024-04-01 2025-03-31 02341408 e:UKTax 2023-04-01 2024-03-31 02341408 e:ShareCapital 2024-04-01 2025-03-31 02341408 e:ShareCapital 2025-03-31 02341408 e:ShareCapital 2023-04-01 2024-03-31 02341408 e:ShareCapital 2024-03-31 02341408 e:ShareCapital 2023-04-01 02341408 e:OtherMiscellaneousReserve 2024-04-01 2025-03-31 02341408 e:OtherMiscellaneousReserve 2025-03-31 02341408 e:OtherMiscellaneousReserve 2023-04-01 2024-03-31 02341408 e:OtherMiscellaneousReserve 2024-03-31 02341408 e:OtherMiscellaneousReserve 2023-04-01 02341408 e:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 02341408 e:RetainedEarningsAccumulatedLosses 2025-03-31 02341408 e:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 02341408 e:RetainedEarningsAccumulatedLosses 2024-03-31 02341408 e:RetainedEarningsAccumulatedLosses 2023-04-01 02341408 e:AcceleratedTaxDepreciationDeferredTax 2025-03-31 02341408 e:AcceleratedTaxDepreciationDeferredTax 2024-03-31 02341408 d:FRS102 2024-04-01 2025-03-31 02341408 d:Audited 2024-04-01 2025-03-31 02341408 d:FullAccounts 2024-04-01 2025-03-31 02341408 d:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2024-04-01 2025-03-31 02341408 e:HirePurchaseContracts e:WithinOneYear 2025-03-31 02341408 e:HirePurchaseContracts e:WithinOneYear 2024-03-31 02341408 e:HirePurchaseContracts e:BetweenOneFiveYears 2025-03-31 02341408 e:HirePurchaseContracts e:BetweenOneFiveYears 2024-03-31 02341408 e:MotorVehicles e:LeasedAssetsHeldAsLessee 2025-03-31 02341408 e:MotorVehicles e:LeasedAssetsHeldAsLessee 2024-03-31 02341408 e:LeasedAssetsHeldAsLessee 2025-03-31 02341408 e:LeasedAssetsHeldAsLessee 2024-03-31 02341408 f:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 02341408










ATLANTIC PROPERTY DEVELOPMENTS PLC










ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

 
ATLANTIC PROPERTY DEVELOPMENTS PLC
 
 
COMPANY INFORMATION


Directors
Barbara Lynne Thomas 
Craig Paul Davies 
Zoe Jean Loxton 




Company secretary
Craig Paul Davies



Registered number
02341408



Registered office
Foxfield
Rudry Road

Lisvane

Cardiff

CF14 0SN




Independent auditors
MHA

MHA House

Charter Court

Phoenix Way

Swansea Enterprise Park

Swansea

SA7 9FS





 
ATLANTIC PROPERTY DEVELOPMENTS PLC
 

CONTENTS



Page
Strategic report
1 - 3
Directors' report
4 - 6
Independent auditors' report
7 - 10
Statement of comprehensive income
11
Balance sheet
12 - 13
Statement of changes in equity
14 - 15
Statement of cash flows
16
Analysis of net debt
17
Notes to the financial statements
18 - 32


 
ATLANTIC PROPERTY DEVELOPMENTS PLC
 
 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025

Introduction
 
The directors present their strategic report for the year ended 31 March 2025.

Business review
 
The results for the year and financial position of the company are as shown in the annexed financial statements.
The business environment remains challenging in the property development and investment sector.
The company has net current liabilities £7,932,896 in 2025 compared with £10,534,602 net current liabilities in 2024. The company has net assets £1,892,898 in 2025 compared with £2,418,061 in 2024. £246,035 is owing from one of the directors as at 31 March 2025. 
The company's cash at bank balance has fallen to £172,274 as at 31 March 2025 from £286,610 as at 31 March 2024.

Page 1

 
ATLANTIC PROPERTY DEVELOPMENTS PLC
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025

Principal risks and uncertainties
 
The management of the company is well aware of the risks connected with the purchase and holding of income producing land and sites. Such risks range from geological or locational issues as well as the delays and disappointments connected with receiving planning permission. There are also risks relating to the overall economic climate and in particular the market for land with development potential.
The directors are also aware of the risks associated with property investment. They recognise that there are risks of exposure to a particular tenant not paying their rents, and the company not being able to re-let the properties in the event of tenant failure.
The company manages these risks by employing specialist advisers and consultants with experience of the issues likely to be encountered. This process sometimes increases costs before the company knows what can be subsequently recovered and, like many other companies, there are occasions when not all costs incurred will be covered.
The directors believe that the tenancy risks are mitigated by a pro-active approach to monitoring tenants and the quality of the assets which would be attractive to prospective new tenants.
Credit risk
There are credit risks involved in the employment of construction companies and further credit risks from tenants when buildings are let. The company manages credit risk by restricting dealings to large construction companies with a proven track history and using solicitors who have extensive knowledge of land and property. Furthermore, the bad debt record of the company is very satisfactory. Cash is only deposited with banks after careful consideration of the counterparty credit risks.
Market risk
There are market risks associated with the value of the properties held by the company, with a risk that these values could significantly fluctuate. This has been highlighted in the current year as a result of the continued economic uncertainty. The company manages market risk by regularly monitoring the valuation of property held and ensuring rents charged produce a satisfactory yield.
Liquidity risk
The company actively manages its cash reserves to ensure that the company has sufficient funds available for its operations.
Operational risk
There are operational risks involved in the holding of properties for rental in the event of a catastrophic event, such that the properties can not be utilised by tenants. The company mitigates against this risk through an insurance policy to provide suitable cover against this event. There are also operational risks associated with the failure to follow internal policies. The company manages this risk by operating a strong control environment and ensuring internal policies are followed by staff.

Financial key performance indicators
 
The key measurement of the effectiveness of the company's operations is operating results. The company has recorded an operating profit of £381,764 in 2025 (2024 - £368,677).

Other key performance indicators
 
The company recorded a net profit of £1,449,092 in 2025 (2024 - £568,503).

Page 2

 
ATLANTIC PROPERTY DEVELOPMENTS PLC
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025

Directors' statement of compliance with duty to promote the success of the Company
 
Our plans are formulated to have a positive, beneficial impact on the company over the mid-to-long term. 

The Board takes into consideration the interests of stakeholders in their decision-making. 


This report was approved by the board on 9 September 2025 and signed on its behalf.



Craig Paul Davies
Director

Page 3

 
ATLANTIC PROPERTY DEVELOPMENTS PLC
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025

The directors present their report and the financial statements for the year ended 31 March 2025.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic report, the Directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Principal activity

The principal activities of the company in the year under review were those of the acquisition of land and property for development and property investment.
The company does not currently hold property for development. However as noted below the directors are continually seeking new development opportunities.
The company currently operates solely within the United Kingdom, with no overseas branches. 

Dividends

The directors do not recommend the payment of a dividend in respect of the year (2024 - £0).

Directors

The directors who served during the year were:

Barbara Lynne Thomas 
Craig Paul Davies 
Zoe Jean Loxton 

Page 4

 
ATLANTIC PROPERTY DEVELOPMENTS PLC
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025

Future developments

The company's performance is in line with the directors' expectations. The directors are continually seeking new development and investment opportunities.

Charitable donations

During the year the company made charitable donations of £13,027 (2024 - £10,920) to a number of local and national organisations for general charitable purposes.
During the year the company made political donations of £0 (2024- £0).

Matters covered in the Strategic Report

The company's business activities, together with the factors likely to affect its future development, performance, and position, are set out above and further details are provided in the Strategic Report.

Disclosure in the Strategic Report

Included in the company's strategic report is a review of the business and a description of the principal risks and uncertainties facing the company. 

Statement of Directors' Responsibilities

The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

Engagement with suppliers, customers and others

The directors are committed to developing and maintaining strong relationships with the company's customers and suppliers. 

Page 5

 
ATLANTIC PROPERTY DEVELOPMENTS PLC
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025

Greenhouse gas emissions, energy consumption and energy efficiency action

The Company has not consumed more than 40,000 kWh of energy in this reporting period. 

It qualifies as a low energy user under these regulations and it is not required to report on its emissions, energy consumption or energy efficiency action. 



Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Post balance sheet events

There have been no significant events affecting the Company since the year end.

Auditors

The auditor, MHA, previously traded through the legal entity MacIntyre Hudson LLP. In response to regulatory changes, MacIntyre Hudson LLP ceased to hold an audit registration with the engagement transitioning to MHA Audit Services LLP. 

The auditorsMHAwill be proposed for reappointment in accordance with section 489 of the Companies Act 2006.

This report was approved by the board on 9 September 2025 and signed on its behalf.
 





Craig Paul Davies
Director

Page 6

 
ATLANTIC PROPERTY DEVELOPMENTS PLC
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ATLANTIC PROPERTY DEVELOPMENTS PLC
 

Opinion


We have audited the financial statements of Atlantic Property Developments PLC (the 'Company') for the year ended 31 March 2025, which comprise the Statement of comprehensive income, the Balance sheet, the Statement of cash flows, the Statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 March 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 7

 
ATLANTIC PROPERTY DEVELOPMENTS PLC
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ATLANTIC PROPERTY DEVELOPMENTS PLC (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 4, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 8

 
ATLANTIC PROPERTY DEVELOPMENTS PLC
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ATLANTIC PROPERTY DEVELOPMENTS PLC (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

- Enquiry of management and those charged with governance around actual, potential or suspected litigation, claims, non-compliance with applicable laws and regulations and fraud;
- Review of legal and professional fees for evidence of legal work undertaken or fines/penalties incurred;
- Reviewing of financial statements disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
- Discussions amongst the engagement team in relation to how and where fraud might occur in the financial statements and any potential indicators of fraud;
- Discussions with management over any potential or suspected fraud;
- Performing substantive tests of detail over the completeness/existence of income within the financial system.


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.


Page 9

 
ATLANTIC PROPERTY DEVELOPMENTS PLC
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ATLANTIC PROPERTY DEVELOPMENTS PLC (CONTINUED)


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Brian Garland BA ACA (Senior statutory auditor)
  
for and on behalf of
MHA 
 
Statutory Auditor 
Swansea, United Kingdom

MHA is the trading name of MHA Audit Services LLP, a limited liability partnership in England and Wales (registered number OC455542). 
 
 Date:
1 October 2025
Page 10

 
ATLANTIC PROPERTY DEVELOPMENTS PLC
 
 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025

2025
2024
Note
£
£

  

Turnover
 4 
700,192
708,114

Gross profit
  
700,192
708,114

Administrative expenses
  
(318,428)
(339,437)

Operating profit
  
381,764
368,677

Other income
  
3,162,063
704,552

Deficit on revaluation of Investment property
  
(941,245)
-

Interest receivable and similar income
  
307
9,822

Interest payable and similar expenses
 10 
(387,040)
(336,178)

Profit before tax
  
2,215,849
746,873

Tax on profit
 11 
(766,757)
(178,370)

Profit for the financial year
  
1,449,092
568,503

There was no other comprehensive income for 2025 (2024:£NIL).

The notes on pages 18 to 32 form part of these financial statements.



Page 11

 
ATLANTIC PROPERTY DEVELOPMENTS PLC
REGISTERED NUMBER: 02341408

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 12 
-
2,832,440

Tangible assets
 13 
65,064
88,081

Investment property
 14 
9,820,000
10,761,245

  
9,885,064
13,681,766

Current assets
  

Debtors
 15 
2,850,944
2,566,449

Cash at bank and in hand
 16 
172,274
286,610

  
3,023,218
2,853,059

Creditors: amounts falling due within one year
 17 
(10,956,114)
(13,387,661)

Net current liabilities
  
 
 
(7,932,896)
 
 
(10,534,602)

Total assets less current liabilities
  
1,952,168
3,147,164

Creditors: amounts falling due after more than one year
 18 
(59,270)
(71,018)

Provisions for liabilities
  

Deferred tax
 20 
-
(658,085)

  
 
 
-
 
 
(658,085)

Net assets
  
1,892,898
2,418,061


Capital and reserves
  

Called up share capital 
  
52,000
52,000

Fair value reserves
  
-
1,974,255

Profit and loss account
  
1,840,898
391,806

  
1,892,898
2,418,061


Page 12

 
ATLANTIC PROPERTY DEVELOPMENTS PLC
REGISTERED NUMBER: 02341408
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 9 September 2025.




Craig Paul Davies
Director

The notes on pages 18 to 32 form part of these financial statements.

Page 13

 
ATLANTIC PROPERTY DEVELOPMENTS PLC
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025


Called up share capital
Fair value reserves
Profit and loss account
Total equity

£
£
£
£

At 1 April 2024
52,000
1,974,255
391,806
2,418,061


Comprehensive income for the year

Profit for the year

-
-
1,449,092
1,449,092


Other comprehensive income for the year
-
-
-
-


Total comprehensive income for the year
-
-
1,449,092
1,449,092


Contributions by and distributions to owners

Transfer to/from profit and loss account
-
(1,974,255)
-
(1,974,255)


Total transactions with owners
-
(1,974,255)
-
(1,974,255)


At 31 March 2025
52,000
-
1,840,898
1,892,898


The notes on pages 18 to 32 form part of these financial statements.

Page 14

 
ATLANTIC PROPERTY DEVELOPMENTS PLC
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2024


Called up share capital
Fair value reserve
Retained earnings
Total equity

£
£
£
£

At 1 April 2023
52,000
1,077,312
(176,697)
952,615


Comprehensive income for the year

Profit for the year

-
-
568,503
568,503

Allocated profit
-
896,943
-
896,943


Other comprehensive income for the year
-
896,943
-
896,943


Total comprehensive income for the year
-
896,943
568,503
1,465,446


Total transactions with owners
-
-
-
-


At 31 March 2024
52,000
1,974,255
391,806
2,418,061


The notes on pages 18 to 32 form part of these financial statements.

Page 15

 
ATLANTIC PROPERTY DEVELOPMENTS PLC
 

STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025

2025
2024
£
£

Cash flows from operating activities

Profit for the financial year
2,215,849
746,873

Adjustments for:

Depreciation of tangible assets
23,017
6,740

Deficit on revaluation of Investment property
941,245
-

Loss on disposal of tangible assets
-
1,699

Interest paid
204,727
771

Finance Income
(307)
(9,822)

(Increase)/decrease in debtors
(284,494)
2,557,586

(Decrease) in creditors
(2,633,473)
(3,043,359)

Corporation tax (paid)
(564,830)
(137,254)

Net cash generated from operating activities

(98,266)
123,234


Cash flows from investing activities

Purchase of tangible fixed assets
-
(78,373)

Interest received
307
9,822

HP interest paid
(4,627)
(771)

Net cash from investing activities

(4,320)
(69,322)

Cash flows from financing activities

Repayment of finance leases
(11,748)
(1,958)

New finance leases
-
84,723

Net cash used in financing activities
(11,748)
82,765

Net (decrease)/increase in cash and cash equivalents
(114,334)
136,677

Cash and cash equivalents at beginning of year
286,608
149,931

Cash and cash equivalents at the end of year
172,274
286,608


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
172,274
286,608

172,274
286,608


The notes on pages 18 to 32 form part of these financial statements.

Page 16

 
ATLANTIC PROPERTY DEVELOPMENTS PLC
 

ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 31 MARCH 2025




At 1 April 2024
Cash flows
At 31 March 2025
£

£

£

Cash at bank and in hand

286,608

(114,334)

172,274

Finance leases

(82,765)

11,748

(71,017)


203,843
(102,586)
101,257

The notes on pages 18 to 32 form part of these financial statements.

Page 17

 
ATLANTIC PROPERTY DEVELOPMENTS PLC
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Atlantic Property Developments Plc is a public company, registered in England and Wales. The company's registered number is 02341408 and registered office address is Foxfield Rudry Road, Lisvane, Cardiff, Wales, CF14 0SN.
The presentation currency of the financial statements is the Pound Sterling (£).
Monetary amounts in these financial statements are rounded to the nearest £.
The company's principal activity is the acquisition of land and property for development and property investment.


2.


Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. 

3.Accounting policies

 
3.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

  
3.2

Significant judgement and estimates

In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors which are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision only effects that period or in the period of the revision and future periods if the revision affects both current and future periods.
Recoverability of related party debtors
The directors assess the recoverability of related party debtor balances at the reporting date and make provisions against balances where deemed necessary. The directors review the financial position of related party companies to assess their ability to repay the debt.

Page 18

 
ATLANTIC PROPERTY DEVELOPMENTS PLC
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

3.Accounting policies (continued)

 
3.3

Going concern

The company's business activities, together with the factors likely to affect its future development, performance, and position, are set out on pages 1 to 3. The company made a profit in the year ended 31 March 2025, with net current liabilities as of that date. The company had net assets of £1,892,898 as at 31 March 2025.
In preparing the financial statements, the directors have considered the current financial position of the company and likely future cashflows. The directors are confident that the company is well placed to manage its business risks successfully, despite the uncertain economic outlook.
The directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

  
3.4

Turnover

Turnover represents the value of rents and service charges and insurance recharges receivable, exclusive of value added tax.

  
3.5

Revenue recognition

Rents receivable are accounted for as operating lease income and credited to the income and expenditure account on a straight-line basis over the lease term, with any rental increases recognised during the period to which they relate. Service charge income and insurance recharges are recognised evenly over the period to which it relates.
Management fees receivable are accounted for evenly over the period to which they relate.

  
3.6

Intangible assets

Intangible assets relate to Crypto-assets. Intangible assets are recognised initially at cost and subsequently revalued at each balance sheet date. Fair value is based on the quoted market price at the balance sheet date. Revaluation gains or losses are recognised in Other Comprehensive Income, except where the value falls below cost. Impairments of assets below cost are recognised in profit or loss. The company does not hold cryptocurrency for speculative purposes.

 
3.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 19

 
ATLANTIC PROPERTY DEVELOPMENTS PLC
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

3.Accounting policies (continued)


3.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Motor vehicles
-
25%
on cost
Fixtures and fittings
-
15%
on cost and 10% on cost
Computer equipment
-
15%
on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

  
3.8

Investment property

Investment property is shown at most recent valuation at fair value. In accordance with FRS 102 investment property is not depreciated. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss. Surpluses or deficits on revaluation are then transferred from Retained Earnings to a separate non-distributable reserve.

Page 20

 
ATLANTIC PROPERTY DEVELOPMENTS PLC
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

3.Accounting policies (continued)

  
3.9

Financial instruments

Financial assets and financial liabilities are recognised when the company becomes a party to the contractual provisions of the instrument. Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Financial assets and liabilities
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a finance transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Debt instruments that are classified as payable or receivable within one year are measured at the undiscounted amount of the cash or other consideration expected to be paid or received, net of impairment.
Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, the company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the company, despite having retained some significant risks and rewards of ownership, has transferred control of the asset to another party and the other party has the practical ability to sell the asset in its entirety to an unrelated third party and is able to exercise that ability unilaterally and without needing to impose additional restrictions on the transfer.
Financial liabilities are derecognised only when the obligation specified in the contract is discharged, cancelled or expires.

Page 21

 
ATLANTIC PROPERTY DEVELOPMENTS PLC
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

3.Accounting policies (continued)

  
3.10

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.
Current or deferred taxation assets and liabilities are not discounted.
Current tax
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

  
3.11

Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs.

  
3.12

Provisions and contingent liabilities

Provisions are recognised when the company has a present obligation as a result of a past event, it is probable that the company will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. Otherwise, material contingent liabilities are disclosed unless the transfer of economic benefits is remote. Contingent assets are only disclosed if an inflow of economic benefits is probable.

Page 22

 
ATLANTIC PROPERTY DEVELOPMENTS PLC
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Turnover

An analysis of turnover by class of business is as follows:


2025
2024
£
£

Rental income
658,786
671,250

Service charge income
24,789
24,251

Insurance recharges
16,617
12,613

700,192
708,114


All turnover arose within the United Kingdom.


5.


Employees

Staff costs, including directors' remuneration, were as follows:


2025
2024
£
£

Wages and salaries
164,004
162,291

Social security costs
12,441
14,255

Other pension costs
7,544
5,652

183,989
182,198


The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Management
5
5


6.

Interest receivable

2025
2024
        £
        £
Interest receivable from related parties

307

9,822
 

Page 23

 
ATLANTIC PROPERTY DEVELOPMENTS PLC
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.

Deficit on revaluation

2025
        £
Deficit on revaluation of Investment property

941,245



8.


Directors' remuneration

2025
2024
£
£

Directors' emoluments
126,658
129,943

Company contributions to defined contribution pension schemes
4,117
5,652

130,775
135,595


During the year retirement benefits were accruing to 2 directors (2024 - NIL) in respect of defined contribution pension schemes.


9.


Income from investments

2025
2024
£
£





Income from cryptocurrency sales
(3,162,063)
(704,552)

(3,162,063)
(704,552)



10.


Interest payable and similar expenses

2025
2024
£
£


Interest payable on related party loans
182,313
335,407

Finance leases and hire purchase contracts
4,627
771

Other charges
200,100
-

387,040
336,178

Page 24

 
ATLANTIC PROPERTY DEVELOPMENTS PLC
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

11.


Taxation


2025
2024
£
£



Corporation tax
766,757
178,370


766,757
178,370


Total tax
766,757
178,370
The tax assessed for the year is higher than (2024 - lower than) the standard rate of corporation tax in the UK of 25% (2024 - 25%). The differences are explained below:

2025
2024
£
£


Profit on ordinary activities before tax
2,215,849
746,873


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
553,962
186,719

Effects of:


Expenses not deductible for tax purposes
96,850
9,134

Deficit on revaluation of Investment property not deductible
235,312
-

Other timing differences leading to an increase (decrease) in taxation
663,839
(316,465)

Non-taxable income
(797,692)
(179,573)

Capital gains
89,582
478,555

Other
(75,096)
-

Total tax charge for the year
766,757
178,370

There were no factors that may affect future tax charges.

Page 25

 
ATLANTIC PROPERTY DEVELOPMENTS PLC
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

12.


Intangible assets




Other intangible assets

£





At 1 April 2024
2,832,440


Disposals
(2,832,440)



At 31 March 2025

-






Net book value



At 31 March 2025
-



At 31 March 2024
2,832,440

Other Intangible Fixed Assets related to Crypto-assets at fair value.



Page 26

 
ATLANTIC PROPERTY DEVELOPMENTS PLC
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

13.


Tangible fixed assets





Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 April 2024
77,225
18,666
14,093
109,984



At 31 March 2025

77,225
18,666
14,093
109,984



Depreciation


At 1 April 2024
4,827
9,202
7,874
21,903


Charge for the year on owned assets
19,306
1,909
1,802
23,017



At 31 March 2025

24,133
11,111
9,676
44,920



Net book value



At 31 March 2025
53,092
7,555
4,417
65,064



At 31 March 2024
72,398
9,464
6,219
88,081

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2025
2024
£
£



Motor vehicles
53,092
72,398

53,092
72,398

Page 27

 
ATLANTIC PROPERTY DEVELOPMENTS PLC
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

14.


Investment property


Investment property

£



Valuation


At 1 April 2024
10,761,245


Surplus on revaluation
(941,245)



At 31 March 2025
9,820,000

The fair value of investment property has been determined with reference to rental yields and existing market data in similar geographical areas.

The 2025 valuations were made by the directors, on an open market value for existing use basis.

The valuation was carried out by a company director, and the directors consider that the cost represents the fair value of the investment properties as at 31 March 2025 having considered market conditions at the reporting date and rental yields on the properties.



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2025
2024
£
£


Historic cost
10,761,245
10,761,245

10,761,245
10,761,245


15.


Debtors

2025
2024
£
£



Trade debtors
23,972
12,600

Other debtors
2,799,003
2,531,256

Prepayments and accrued income
27,969
22,593

2,850,944
2,566,449


Page 28

 
ATLANTIC PROPERTY DEVELOPMENTS PLC
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

16.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
172,274
286,610

172,274
286,610



17.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
19,727
29,905

Amounts owed to related parties
10,332,591
12,450,279

Corporation tax
380,296
178,370

Other taxation and social security
35,007
36,100

Obligations under finance lease and hire purchase contracts
11,747
11,747

Other creditors
-
513,030

Accruals and deferred income
176,746
168,230

10,956,114
13,387,661


The following liabilities were secured:

2025
2024
£
£



Hire purchase contracts
71,017
82,765

71,017
82,765

Details of security provided:

Hire purchase contracts are secured on the assets to which they relate. 


18.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Obligations under finance leases and hire purchase contracts
59,270
71,018

59,270
71,018


Page 29

 
ATLANTIC PROPERTY DEVELOPMENTS PLC
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

19.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2025
2024
£
£


Within one year
11,748
11,748

Between 1-5 years
59,269
71,017

71,017
82,765


20.


Deferred taxation




2025


£






At beginning of year
(658,083)


Credit to profit or loss
658,083



At end of year
-

The deferred taxation balance is made up as follows:

2025
2024
£
£


Deferred tax
-
(658,083)

-
(658,083)

Deferred tax was in respect of fair value gains on Intangible assets. 

Page 30

 
ATLANTIC PROPERTY DEVELOPMENTS PLC
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

21.

Share capital

Allotted, called up and fully paid:

2025
2024
        £
        £
Number:         Class:             Nominal value:

37,500            Ordinary A                   £1

37,500

37,500
 
12,500            Ordinary B                   £1

12,500

12,500
 
2,000              Ordinary C                   £1

2,000

2,000
 

52,000

52,000
 

The "A" and "B" £1 ordinary shares rank pari passu in all respects. The shares carry voting rights, rights on winding up, have an entitlement to receive dividends at the discretion of the company's directors and are non-redeemable.
The "C" £1 ordinary shares issued have rights to receive dividends at the discretion of the company's directors and are non-redeemable. The "C" share carry no voting rights. 


22.


Reserves

Retained earnings represents all current and prior period retained profits and losses.
Other reserves relates to Fair value reserve in respect of revaluation gains on Crypto-assets in Intangible fixed assets.


23.


Pension commitments

The company operates a defined contribution pension scheme. The assets of the pension schemes are held separately from those of the company in independently administered funds.
The pension cost charge represents contributions payable by the company to the fund amounting to £7,544 (2024 - £5,652). 


24.


Directors' advances, credits and guarantees

Amounts of £246,035 were due to the company from the director Mrs B L Thomas as at 31 March 2025. £513,029 was owing to the director Mrs B L Thomas as at 31 March 2024. 
The loan is unsecured, interest free, and repayable on demand.

Page 31

 
ATLANTIC PROPERTY DEVELOPMENTS PLC
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

25.

Related party disclosures

Other related parties

2025
2024
        £
        £
Amounts due by related parties

-

-
 
Amounts due to related parties

10,332,591

12,450,279
 

The loan balances are unsecured and repayable on demand.
Amounts due from related parties are the amounts considered recoverable by the directors, net of provision for doubtful debts.


26.


Ultimate controlling party

The directors consider the director Mrs B L Thomas to be the controlling party.

 
Page 32