Company registration number 02496955 (England and Wales)
WALSH INTEGRATED BUILDING SERVICES LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
PAGES FOR FILING WITH REGISTRAR
WALSH INTEGRATED BUILDING SERVICES LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 10
WALSH INTEGRATED BUILDING SERVICES LIMITED
BALANCE SHEET
AS AT
31 MAY 2025
31 May 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
3,612
329,249
Investment property
5
269,575
260,000
273,187
589,249
Current assets
Stocks
5,000
5,000
Debtors
6
2,628,896
2,762,602
Cash at bank and in hand
3,073,731
2,637,267
5,707,627
5,404,869
Creditors: amounts falling due within one year
7
(4,184,897)
(3,204,485)
Net current assets
1,522,730
2,200,384
Total assets less current liabilities
1,795,917
2,789,633
Provisions for liabilities
8
(37,002)
(72,197)
Net assets
1,758,915
2,717,436
Capital and reserves
Called up share capital
10
545
545
Share premium account
34,455
34,455
Revaluation reserve
72,166
266,455
Capital redemption reserve
500
500
Profit and loss reserves
1,651,249
2,415,481
Total equity
1,758,915
2,717,436

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 2 October 2025 and are signed on its behalf by:
Mr M Williams
Director
Company registration number 02496955 (England and Wales)
WALSH INTEGRATED BUILDING SERVICES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MAY 2025
- 2 -
Share capital
Share premium account
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
£
Balance at 1 June 2023
545
34,455
266,455
500
2,581,548
2,883,503
Year ended 31 May 2024:
Profit and total comprehensive income for the year
-
-
-
-
1,662
1,662
Dividends
-
-
-
-
(167,729)
(167,729)
Balance at 31 May 2024
545
34,455
266,455
500
2,415,481
2,717,436
Year ended 31 May 2025:
Profit and total comprehensive income for the year
-
-
-
-
518,752
518,752
Dividends
-
-
-
-
(27,582)
(27,582)
Transfers - WIBS EOT Limited
-
-
-
-
(1,449,691)
(1,449,691)
Transfers
-
-
(194,289)
-
194,289
-
Balance at 31 May 2025
545
34,455
72,166
500
1,651,249
1,758,915
WALSH INTEGRATED BUILDING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
- 3 -
1
Accounting policies
Company information

Walsh Integrated Building Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is Chardec House 27 Kenyon Road, Lomeshaye Industrial Estate, Brierfield, Nelson, Lancashire, BB9 5SP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The company finances its operations by means of retained earnings with recourse to an overdraft facility.true

 

The directors have considered the expected performance of the company for the current financial year and have carried out a going concern review for the 12 months from the date of his approval of these financial statements.

 

On the basis of this review, the directors consider that the company will continue to operate within the agreed facility.

 

As a result the directors have continued to adopt the going concern basis in preparing the financial statements.

1.3
Turnover
Turnover represents amounts receivable for work done net of VAT and trade discounts.  Progress payments received on account of work in progress, net of VAT, are included in turnover in the year in which such progress payments are received.  Progress payments received in excess of work in progress are shown in creditors.

Long term contracts are assessed on a contract by contract basis.  Profit on work in progress is recognised in progress payments received to the extent that a profitable outcome of the contract can be assessed with reasonable certainty at the balance sheet date.  In determining whether the outcome of any contract in progress can be assessed with reasonable certainty the company has had due regard to market conditions and the nature of the individual contracts undertaken.
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

WALSH INTEGRATED BUILDING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 4 -
Tangible fixed assets include investment properties professionally valued by Chartered Surveyors on an existing use open market value basis. Other tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided at rates calculated to write off the cost or valuation less estimated residual value of each asset over its expected useful life, as follows:
Freehold land and buildings
No depreciation - residual value not less than carrying amount
Plant and machinery
15% Reducing Balance
Fixtures, fittings & equipment
15% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

WALSH INTEGRATED BUILDING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 5 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

WALSH INTEGRATED BUILDING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 6 -
1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

WIP estimates

Work in progress for ongoing contracts is considered to be a key accounting estimate for which detailed assessments of contract overall gross profitability are made by senior management for each and every contract on a quarterly basis which includes the financial year-end.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
47
47
WALSH INTEGRATED BUILDING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 7 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 June 2024
325,000
148,332
473,332
Disposals
(325,000)
-
0
(325,000)
At 31 May 2025
-
0
148,332
148,332
Depreciation and impairment
At 1 June 2024
-
0
144,083
144,083
Depreciation charged in the year
-
0
637
637
At 31 May 2025
-
0
144,720
144,720
Carrying amount
At 31 May 2025
-
0
3,612
3,612
At 31 May 2024
325,000
4,249
329,249
5
Investment property
2025
£
Fair value
At 1 June 2024
260,000
Additions
9,575
At 31 May 2025
269,575

Investment property comprises the property at Unit 1, 29 Kenyon Road, Lomeshaye Industrial Estate, Nelson. The fair value of the investment property has been arrived at on the basis of a valuation carried out in November 2022 by Trevor Dawson, Chartered Surveyors, who are not connected with the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

 

In the opinion of the directors, the company's investment property is maintained to a high standard and they consider that its fair value is not materially different at the financial year-end date to the professional valuation referred to above.

WALSH INTEGRATED BUILDING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
5
Investment property
(Continued)
- 8 -
If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2025
2024
£
£
Cost
87,409
77,834
Accumulated depreciation
-
-
Carrying amount
87,409
77,834
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,451,448
2,248,045
Corporation tax recoverable
81,891
105,113
Other debtors
2,305
324,936
Prepayments and accrued income
93,252
84,508
2,628,896
2,762,602

Included in other debtors is an amount owed by the former director, Mr I C Walsh, to the company of £2,305 (2024 - £317,442).

7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
3,719,501
3,038,764
Taxation and social security
306,848
63,702
Other creditors
158,548
102,019
4,184,897
3,204,485
8
Provisions for liabilities
2025
2024
£
£
Deferred tax liabilities
9
37,002
72,197
WALSH INTEGRATED BUILDING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 9 -
9
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
2,679
247
Revaluation of freehold property
-
37,627
Revaluation of investment property
34,323
34,323
37,002
72,197
2025
Movements in the year:
£
Liability at 1 June 2024
72,197
Credit to profit or loss
(35,195)
Liability at 31 May 2025
37,002
10
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
500
500
500
500
Ordinary 'A' shares of £1 each
45
45
45
45
545
545
545
545

On 30 August 2024 the company's entire issued share capital was acquired by WIBS EOT Limited, a private company limited by guarantee, without share capital, and registered in England & Wales.

11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

WALSH INTEGRATED BUILDING SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
11
Audit report information
(Continued)
- 10 -
Senior Statutory Auditor:
Jane Smith
Statutory Auditor:
Pierce C A Limited
Date of audit report:
2 October 2025
12
Financial commitments, guarantees and contingent liabilities

The company has an overdraft facility of £250,000 with its banker which is undrawn at the year end date.

 

The facility is secured by a legal charge over the company's investment property.

13
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
166,621
29,672
14
Events after the reporting date

Since the year end the company has made further payments to WIBS EOT Limited of £276,862.

2025-05-312024-06-01falsefalsefalse02 October 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr I C WalshMr M WilliamsMr D WorganMiss T FinnertyMr M WilkinsonMiss T Finnerty024969552024-06-012025-05-31024969552025-05-31024969552024-05-3102496955core:LandBuildings2025-05-3102496955core:OtherPropertyPlantEquipment2025-05-3102496955core:LandBuildings2024-05-3102496955core:OtherPropertyPlantEquipment2024-05-3102496955core:WithinOneYear2025-05-3102496955core:WithinOneYear2024-05-3102496955core:CurrentFinancialInstruments2025-05-3102496955core:CurrentFinancialInstruments2024-05-3102496955core:ShareCapital2025-05-3102496955core:ShareCapital2024-05-3102496955core:SharePremium2025-05-3102496955core:SharePremium2024-05-3102496955core:RevaluationReserve2025-05-3102496955core:RevaluationReserve2024-05-3102496955core:CapitalRedemptionReserve2025-05-3102496955core:CapitalRedemptionReserve2024-05-3102496955core:RetainedEarningsAccumulatedLosses2025-05-3102496955core:RetainedEarningsAccumulatedLosses2024-05-3102496955core:ShareCapital2023-05-3102496955core:SharePremium2023-05-3102496955core:RevaluationReserve2023-05-3102496955core:CapitalRedemptionReserve2023-05-3102496955core:RetainedEarningsAccumulatedLosses2023-05-31024969552023-05-3102496955core:ShareCapitalOrdinaryShareClass12025-05-3102496955core:ShareCapitalOrdinaryShareClass12024-05-3102496955core:ShareCapitalOrdinaryShareClass22025-05-3102496955core:ShareCapitalOrdinaryShareClass22024-05-3102496955core:ShareCapitalOrdinaryShares2025-05-3102496955core:ShareCapitalOrdinaryShares2024-05-3102496955bus:Director22024-06-012025-05-3102496955core:RetainedEarningsAccumulatedLosses2023-06-012024-05-31024969552023-06-012024-05-3102496955core:RetainedEarningsAccumulatedLosses2024-06-012025-05-3102496955core:RevaluationReserve2024-06-012025-05-3102496955core:LandBuildingscore:OwnedOrFreeholdAssets2024-06-012025-05-3102496955core:PlantMachinery2024-06-012025-05-3102496955core:FurnitureFittings2024-06-012025-05-3102496955core:LandBuildings2024-05-3102496955core:OtherPropertyPlantEquipment2024-05-31024969552024-05-3102496955core:LandBuildings2024-06-012025-05-3102496955core:OtherPropertyPlantEquipment2024-06-012025-05-3102496955bus:OrdinaryShareClass12024-06-012025-05-3102496955bus:OrdinaryShareClass22024-06-012025-05-3102496955bus:OrdinaryShareClass12025-05-3102496955bus:OrdinaryShareClass12024-05-3102496955bus:OrdinaryShareClass22025-05-3102496955bus:OrdinaryShareClass22024-05-3102496955bus:AllOrdinaryShares2025-05-3102496955bus:AllOrdinaryShares2024-05-3102496955bus:PrivateLimitedCompanyLtd2024-06-012025-05-3102496955bus:SmallCompaniesRegimeForAccounts2024-06-012025-05-3102496955bus:FRS1022024-06-012025-05-3102496955bus:Audited2024-06-012025-05-3102496955bus:Director12024-06-012025-05-3102496955bus:Director32024-06-012025-05-3102496955bus:Director42024-06-012025-05-3102496955bus:Director52024-06-012025-05-3102496955bus:CompanySecretary12024-06-012025-05-3102496955bus:FullAccounts2024-06-012025-05-31xbrli:purexbrli:sharesiso4217:GBP