Company registration number 04161029 (England and Wales)
ELIESHA TRAINING LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
ELIESHA TRAINING LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
ELIESHA TRAINING LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
37,142
97,165
Current assets
Debtors
4
446,960
215,094
Cash at bank and in hand
437,399
490,009
884,359
705,103
Creditors: amounts falling due within one year
5
(809,298)
(640,975)
Net current assets
75,061
64,128
Total assets less current liabilities
112,203
161,293
Creditors: amounts falling due after more than one year
6
(1,669)
(11,669)
Provisions for liabilities
(265)
(260)
Net assets
110,269
149,364
Capital and reserves
Called up share capital
7
2,000
2,000
Profit and loss reserves
108,269
147,364
Total equity
110,269
149,364
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
ELIESHA TRAINING LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 6 October 2025 and are signed on its behalf by:
Mrs A Burnhope
Director
Company Registration No. 04161029
ELIESHA TRAINING LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information
Eliesha Training Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Newcastle House, Albany Court, Newcastle Business Park, Newcastle Upon Tyne, Tyne And Wear, United Kingdom, NE4 7YB.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
10% on cost and 33.33% on cost
Fixtures and fittings
33.33% on cost
Computers
33.33% on cost
Computer software
over 10 years and 7 1/2 years on cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Cash at bank and in hand
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
ELIESHA TRAINING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.5
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.6
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.7
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.8
Leases
Rental expenditure from operating leases is recognised on a straight line basis over the term of the relevant lease.
ELIESHA TRAINING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
24
26
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Computer software
Total
£
£
£
£
Cost
At 1 April 2024
3,754
31,736
266,009
301,499
Additions
4,290
4,290
Disposals
(20,171)
(20,171)
At 31 March 2025
3,754
15,855
266,009
285,618
Depreciation and impairment
At 1 April 2024
3,753
23,914
176,667
204,334
Depreciation charged in the year
5,424
58,889
64,313
Eliminated in respect of disposals
(20,171)
(20,171)
At 31 March 2025
3,753
9,167
235,556
248,476
Carrying amount
At 31 March 2025
1
6,688
30,453
37,142
At 31 March 2024
1
7,822
89,342
97,165
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
420,697
179,052
Prepayments and accrued income
26,263
36,042
446,960
215,094
ELIESHA TRAINING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
10,000
10,000
Trade creditors
185,129
161,021
Corporation tax
5,752
49,329
Other taxation and social security
192,608
130,672
Other creditors
6,205
Accruals and deferred income
415,809
283,748
809,298
640,975
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
1,667
11,667
Other borrowings
2
2
1,669
11,669
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2,000
2,000
2,000
2,000
2025
2024
2025
2024
Preference share capital
Number
Number
£
£
Issued and fully paid
Preference shares of £1 each
2
2
2
2
Preference shares classified as liabilities
2
2
8
Financial commitments, guarantees and contingent liabilities
In 2022 the company entered into an agreement to gift Eliesha Training Trustee Limited monies to fund the consideration owed to J Flanagan and A Burnhope, in respect of the purchase of company shares by the Employee Ownership Trust. Eliesha Training Trustee Limited owns 100% of the issued ordinary share capital of the company as at 31 March 2025. The gifts are to be made in line with the deferred consideration scheduled payments detailed in the Share Purchase Agreement, subject to conditions on profits available for distribution and working capital being satisfied. The deferred consideration outstanding at 31 March 2025 is £1,902,000 (2024: £1,944,000).
ELIESHA TRAINING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
9
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
25,000
10
Related party transactions
Transactions with related parties
In the year, the company has gifted Eliesha Training Trustee Limited £42,000 (2024: £416,000) from reserves to fund the deferred consideration for the purchase of the ordinary share capital of the company by the Employee Ownership Trust in the year ended 31 March 2022.