Aqualogic Limited 04481912 false 2024-08-01 2025-07-31 2025-07-31 The principal activity of the company is water quality and pump maintenance Digita Accounts Production Advanced 6.30.9574.0 true true 04481912 2024-08-01 2025-07-31 04481912 2025-07-31 04481912 bus:OrdinaryShareClass1 2025-07-31 04481912 bus:OrdinaryShareClass2 2025-07-31 04481912 bus:OrdinaryShareClass3 2025-07-31 04481912 core:CurrentFinancialInstruments 2025-07-31 04481912 core:CurrentFinancialInstruments core:WithinOneYear 2025-07-31 04481912 core:Non-currentFinancialInstruments core:AfterOneYear 2025-07-31 04481912 core:MotorVehicles 2025-07-31 04481912 core:OtherPropertyPlantEquipment 2025-07-31 04481912 bus:SmallEntities 2024-08-01 2025-07-31 04481912 bus:AuditExemptWithAccountantsReport 2024-08-01 2025-07-31 04481912 bus:FilletedAccounts 2024-08-01 2025-07-31 04481912 bus:SmallCompaniesRegimeForAccounts 2024-08-01 2025-07-31 04481912 bus:RegisteredOffice 2024-08-01 2025-07-31 04481912 bus:Director1 2024-08-01 2025-07-31 04481912 bus:Director2 2024-08-01 2025-07-31 04481912 bus:Director3 2024-08-01 2025-07-31 04481912 bus:OrdinaryShareClass1 2024-08-01 2025-07-31 04481912 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-08-01 2025-07-31 04481912 bus:OrdinaryShareClass2 2024-08-01 2025-07-31 04481912 bus:OrdinaryShareClass2 bus:CumulativeShares 2024-08-01 2025-07-31 04481912 bus:OrdinaryShareClass3 2024-08-01 2025-07-31 04481912 bus:OrdinaryShareClass3 bus:CumulativeShares 2024-08-01 2025-07-31 04481912 bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 04481912 core:MotorVehicles 2024-08-01 2025-07-31 04481912 core:OtherPropertyPlantEquipment 2024-08-01 2025-07-31 04481912 core:PlantMachinery 2024-08-01 2025-07-31 04481912 countries:AllCountries 2024-08-01 2025-07-31 04481912 2024-07-31 04481912 core:MotorVehicles 2024-07-31 04481912 core:OtherPropertyPlantEquipment 2024-07-31 04481912 2023-08-01 2024-07-31 04481912 2024-07-31 04481912 bus:OrdinaryShareClass1 2024-07-31 04481912 bus:OrdinaryShareClass2 2024-07-31 04481912 bus:OrdinaryShareClass3 2024-07-31 04481912 core:CurrentFinancialInstruments 2024-07-31 04481912 core:CurrentFinancialInstruments core:WithinOneYear 2024-07-31 04481912 core:Non-currentFinancialInstruments core:AfterOneYear 2024-07-31 04481912 core:MotorVehicles 2024-07-31 04481912 core:OtherPropertyPlantEquipment 2024-07-31 04481912 bus:OrdinaryShareClass1 bus:CumulativeShares 2023-08-01 2024-07-31 04481912 bus:OrdinaryShareClass2 bus:CumulativeShares 2023-08-01 2024-07-31 04481912 bus:OrdinaryShareClass3 bus:CumulativeShares 2023-08-01 2024-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04481912

Aqualogic Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 July 2025

 

Aqualogic Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Aqualogic Limited

Company Information

Directors

Mr J T Mercer

Mrs J Mercer

Mr G Reading

Registered office

Claremont
Stonards Brow
Shamley Green
Surrey
GU5 0UY

Accountants

Brinkworths Accounting Services Ltd
t/a AIMS Accountants for Business
Riverbridge House
Guildford Road
Leatherhead
Surrey
KT22 9AD

 

Aqualogic Limited

(Registration number: 04481912)
Balance Sheet as at 31 July 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

105,062

121,481

Current assets

 

Debtors

5

198,102

143,384

Cash at bank and in hand

 

73,423

81,942

 

271,525

225,326

Creditors: Amounts falling due within one year

6

(142,220)

(126,793)

Net current assets

 

129,305

98,533

Total assets less current liabilities

 

234,367

220,014

Creditors: Amounts falling due after more than one year

6

(30,383)

(39,205)

Provisions for liabilities

(27,753)

(29,951)

Net assets

 

176,231

150,858

Capital and reserves

 

Called up share capital

7

135

135

Share premium reserve

665

665

Retained earnings

175,431

150,058

Shareholders' funds

 

176,231

150,858

For the financial year ending 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 6 October 2025 and signed on its behalf by:
 

 

Aqualogic Limited

(Registration number: 04481912)
Balance Sheet as at 31 July 2025

.........................................
Mr J T Mercer
Director

 

Aqualogic Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Claremont
Stonards Brow
Shamley Green
Surrey
GU5 0UY

These financial statements were authorised for issue by the Board on 6 October 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Aqualogic Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Other tangible assets

33% on cost

Motor vehicles

10% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Aqualogic Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 14 (2024 - 13).

 

Aqualogic Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

4

Tangible assets

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 August 2024

167,767

11,277

179,044

Additions

-

680

680

At 31 July 2025

167,767

11,957

179,724

Depreciation

At 1 August 2024

46,860

10,703

57,563

Charge for the year

16,777

322

17,099

At 31 July 2025

63,637

11,025

74,662

Carrying amount

At 31 July 2025

104,130

932

105,062

At 31 July 2024

120,907

574

121,481

5

Debtors

Current

2025
£

2024
£

Trade debtors

184,082

132,084

Prepayments

14,020

11,300

 

198,102

143,384

6

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Trade creditors

8,372

32,582

Taxation and social security

133,619

95,487

Accruals and deferred income

1,080

1,093

Other creditors

(851)

(2,369)

142,220

126,793

Creditors: amounts falling due after more than one year

 

Aqualogic Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

30,383

39,205

7

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

A Ordinary of £1 each

70

70

70

70

B Ordinary of £1 each

35

35

35

35

C Ordinary of £1 each

30

30

30

30

135

135

135

135

8

Dividends

Final dividends paid

2025
£

2024
£

Final dividend of £1,785.71 (2024 - £1,714.29) per each 'A' Shares

125,000

120,000

Final dividend of £1,255.33 (2024 - £1,451.15) per each 'B' Shares

43,937

50,790

Final dividend of £1,400.00 (2024 - £766.67) per each 'C' Shares

42,000

23,000

210,937

193,790