Company registration number 04986487 (England and Wales)
HAYES POINT (SULLY) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
HAYES POINT (SULLY) LIMITED
CONTENTS
Page
Statement of financial position
1
Statement of changes in equity
2
Notes to the financial statements
3 - 6
HAYES POINT (SULLY) LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Current assets
Inventories
594,331
629,981
Trade and other receivables
5
22,975
Cash and cash equivalents
23,338
107,328
640,644
737,309
Current liabilities
6
(25,038,798)
(25,088,354)
Net current liabilities
(24,398,154)
(24,351,045)
Provisions for liabilities
7
(83,668)
(63,757)
Net liabilities
(24,481,822)
(24,414,802)
Equity
Called up share capital
8
4
4
Retained earnings
(24,481,826)
(24,414,806)
Total equity
(24,481,822)
(24,414,802)
The notes on pages 3 to 6 form part of these financial statements.
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the income statement within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 6 October 2025 and are signed on its behalf by:
G A Conway
Director
Company registration number 04986487 (England and Wales)
HAYES POINT (SULLY) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Share capital
Retained earnings
Total
£
£
£
Balance at 1 April 2023
4
(24,367,728)
(24,367,724)
Year ended 31 March 2024:
Loss and total comprehensive expense
-
(47,078)
(47,078)
Balance at 31 March 2024
4
(24,414,806)
(24,414,802)
Year ended 31 March 2025:
Loss and total comprehensive expense
-
(67,020)
(67,020)
Balance at 31 March 2025
4
(24,481,826)
(24,481,822)
The notes on pages 3 to 6 form part of these financial statements.
HAYES POINT (SULLY) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information
Hayes Point (Sully) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 3rd Floor, Sterling House, Langston Road, Loughton, Essex, IG10 3TS.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared on the historical cost basis, modified by the fair value basis of certain financial obligations as specified in the accounting policies below.
The company has taken advantage of s400 of the Companies Act not to produce group financial statements, as it is included in the consolidated financial statements of Galliard Group Limited, a company registered in England and Wales.
The preparation of financial statements in compliance with FRS102 Section 1A Small Entities requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the accounting policies. The following principal accounting policies have been applied:
1.2
Going concern
The directors have assessed the company's cashflow forecasts and they are satisfied that there is sufficient available cash for at least the next twelve months to meet the operating needs of the company.true
The Company is currently presenting a net current liabilities position. However Galliard Group Limited has indicated that it will provide such financial support as is required for at least twelve months from the date of signing these financial statements. On this basis, these financial statements do not include any adjustments that would result from a withdrawal of the financial support provided.
1.3
Inventories
Inventories are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost comprises the purchase cost of land and buildings and development expenditure.
Profit on sales of developed properties are taken on receipt of sales proceeds at legal completion. Costs attributable to each sale comprises an appropriate proportion of total costs of the development.
1.4
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
HAYES POINT (SULLY) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Financial instruments
Financial assets, other than investments, are initially measured at transaction price and subsequently held at cost, less any impairment.
Financial liabilities are measured initially at transaction price and subsequently at amortised cost.
Financial liabilities and equity are classified according to the substance of the instrument's contractual obligation, rather than its legal form.
Finance costs are charged to profit and loss over the term of the debt using the effective interest rate method so that the amount charged is at a constant rate on the carrying amount.
1.6
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.7
Provisions
Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
1.8
Finance costs
Finance costs are charged to profit over the term of the debt so that the amount charged is at a constant rate on the carrying amount. Finance costs include issue costs, which are initially recognised as a reduction in the proceeds of the associated capital instrument.
Profit Share agreements with construction and financing partners are carried at fair value. Movements in fair value are recognised in finance costs.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was nil (2024: nil).
3
Operating loss
2025
2024
Operating loss for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
-
2,000
Impairment in respect of Inventories
35,650
HAYES POINT (SULLY) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
4
Finance costs
2025
2024
£
£
Interest on bank overdrafts and loans
243
-
5
Trade and other receivables
2025
2024
Amounts falling due within one year:
£
£
Corporation tax recoverable
22,975
6
Current liabilities
2025
2024
£
£
Amounts due to related undertakings
1,185,755
1,235,311
Other payables
23,853,043
23,853,043
25,038,798
25,088,354
There are no amounts included under current liabilities in respect of which any security has been given by the entity.
7
Provisions for liabilities
2025
2024
£
£
Redmediation works provision
83,668
63,757
Movements on provisions:
Redmediation works provision
£
At 1 April 2024
63,757
Additional provisions in the year
19,911
At 31 March 2025
83,668
Provision includes estimated costs of remediation works on improving building safety on historic developments.
HAYES POINT (SULLY) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
8
Called up share capital
2025
2024
Ordinary share capital
£
£
Issued and fully paid
2,000 Ordinary shares of 0.1p each
2
2
2,000 Special shares of 0.1p each
2
2
4
4
The special shares have no voting and dividend distribution rights. Any capital available for distribution on liquidation of the company or otherwise, shall first be distributed to the holders of the special shares and then to the holders of the ordinary shares.
9
Related party transactions
As at the balance sheet date the Company owed £1,185,605 (2024: £1,235,311) to Galliard Holdings Limited, a company in which G A Conway is a director. During the year an additional £49,706 of funding was paid to the Company.
10
Parent company
The immediate parent company is Zestplan Limited, a company registered in England and Wales. The address of Zestplan Limited's registered office is 3rd Floor Sterling House, Langston Road, Loughton, Essex, IG10 3TS.
In the opinion of the directors, S S Conway is the ultimate controlling party.