Cilix Ltd
Registered number: 05101039
Statement of Financial Position
as at 31 March 2025
Notes 2025 2024
£ £
Fixed assets
Tangible assets 3 116,415 96,378
Current assets
Stocks 3,257 2,060
Debtors 4 32,961 82,186
Cash at bank and in hand 130,227 115,482
166,445 199,728
Creditors: amounts falling due within one year 5 (156,152) (150,891)
Net current assets 10,293 48,837
Total assets less current liabilities 126,708 145,215
Provisions for liabilities (20,599) (12,824)
Net assets 106,109 132,391
Capital and reserves
Called up share capital 100 100
Profit and loss account 106,009 132,291
Shareholders' funds 106,109 132,391
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
R Rumori
Director
Approved by the board on 6 October 2025
Cilix Ltd
Notes to the Accounts
for the year ended 31 March 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102 Section 1a small entities, the financial reporting standard applicable in the UK and the Republic of Ireland.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the rendering of services. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 25% reducing balance
Motor vehicles 25% reducing balance
Inventories
Inventories are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price, less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price. Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Pensions
The company operates a defined contribution pension scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
2 Employees and directors 2025 2024
Number Number
Average number of directors and persons employed by the company 8 8
3 Tangible fixed assets
Motor vehicles Fixtures, fittings and equipment Computer equipment Total
£ £ £ £
Cost
At 1 April 2024 29,500 6,763 93,274 129,537
Additions - 5,845 52,997 58,842
At 31 March 2025 29,500 12,608 146,271 188,379
Depreciation
At 1 April 2024 615 3,684 28,860 33,159
Charge for the year 7,221 2,231 29,353 38,805
At 31 March 2025 7,836 5,915 58,213 71,964
Net book value
At 31 March 2025 21,664 6,693 88,058 116,415
At 31 March 2024 28,885 3,079 64,414 96,378
4 Debtors 2025 2024
£ £
Trade debtors 30,599 79,414
Prepayments 1,760 1,839
Accrued income - 262
Other debtors 602 671
32,961 82,186
5 Creditors: amounts falling due within one year 2025 2024
£ £
Trade creditors 40,429 56,638
Accruals 64,699 58,579
Corporation tax 17,101 8,393
Other taxes and social security costs 24,581 20,360
Other creditors 9,342 6,921
156,152 150,891
6 Other information
Cilix Ltd is a private company limited by shares and incorporated in England. Its registered office is:
269 Farnborough Road
Farnborough
Hampshire
GU14 7LY
Cilix Ltd 05101039 false 2024-04-01 2025-03-31 2025-03-31 VT Final Accounts July 2024 R Rumori No description of principal activity 05101039 2023-04-01 2024-03-31 05101039 core:WithinOneYear 2024-03-31 05101039 core:ShareCapital 2024-03-31 05101039 core:RetainedEarningsAccumulatedLosses 2024-03-31 05101039 2024-04-01 2025-03-31 05101039 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05101039 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 05101039 bus:Director40 2024-04-01 2025-03-31 05101039 1 2024-04-01 2025-03-31 05101039 2 2024-04-01 2025-03-31 05101039 core:LandBuildings 2024-04-01 2025-03-31 05101039 core:PlantMachinery 2024-04-01 2025-03-31 05101039 core:Vehicles 2024-04-01 2025-03-31 05101039 countries:England 2024-04-01 2025-03-31 05101039 bus:FRS102 2024-04-01 2025-03-31 05101039 bus:FilletedAccounts 2024-04-01 2025-03-31 05101039 2025-03-31 05101039 core:WithinOneYear 2025-03-31 05101039 core:ShareCapital 2025-03-31 05101039 core:RetainedEarningsAccumulatedLosses 2025-03-31 05101039 core:LandBuildings 2025-03-31 05101039 core:PlantMachinery 2025-03-31 05101039 core:Vehicles 2025-03-31 05101039 2024-03-31 05101039 core:LandBuildings 2024-03-31 05101039 core:PlantMachinery 2024-03-31 05101039 core:Vehicles 2024-03-31 iso4217:GBP xbrli:pure